Annual Financial Report of 31 December 2021
ELVALHALCOR HELLENIC COPPER AND ALUMINIUM INDUSTRY S.A.
G.C. Registry: 303401000
LEI: 213800EYWS2GY56AWP42
S.A. Registry No.: 26/06/B/86/48
Seat: Athens Tower, Building B, 2-4 Mesogeion Ave., 11527 Athens
According to the International Financial Reporting Standards
and according to Law 3556/2007
Annual Financial Report
of 31
st
December 2021
Annual Financial Report of 31 December 2021
Page | 1
Table of Contents
STATEMENTS BY MEMBERS OF THE BOARD OF DIRECTORS 4
BOARD OF DIRECTORS ANNUAL REPORT 5
1. Financials - Business report - Major events 5
2. Financial standing 7
3. Main risks and uncertainties 11
4. Outlook and targets for 2022 15
5. Transactions with related parties 16
6. Subsequent events 20
ELVALHALCOR NON-FINANCIAL REPORTING 21
BOARD OF DIRECTORS EXPLANATORY REPORT 35
1. Structure of share capital 35
2. Restrictions on the transfer of shares of the Company 35
3. Major direct or indirect holdings within the meaning of Articles 9 to 11 of Law 3556/2007 35
4. Shares granting special rights of control 35
5. Restrictions on voting rights 35
6. Agreements between Company’s shareholders 35
7. Rules on the appointment and replacement of Board members and amendment of the Articles of
Association 35
8. Powers of the Board of Directors to issue new shares or purchase own shares 35
9. Major agreements which take effect have been amended or expire in the case of change in
control 36
10. Agreements with Board of Directors members or Company’s staff 36
CORPORATE GOVERNANCE STATEMENT 37
Rules of Operation Corporate Governance Code 37
Main features of the Internal Audit System in relation to the Process of Preparation of Financial
Statements and financial reports. 39
Public Takeover Offers Information 41
General Meeting of the Shareholders and rights of shareholders 41
Composition and operation of the Board of Directors, the Supervisory Bodies and the Committees of
the Company 41
ACTIVITY REPORT OF THE AUDIT COMMITTEE ON THE AUDITED FINANCIAL
YEAR 2021 49
CVS OF MEMBERS OF THE BOARD OF DIRECTORS AND KEY EXECUTIVES OF THE
COMPANY 56
NUMBER OF SHARES HELD BY MEMBERS OF THE BOARD OF DIRECTORS AND
KEY EXECUTIVES AS OF THE DATE HEREOF 60
Annual Financial Report of 31 December 2021
Page | 2
INDEPENDENT AUDITOR’S REPORT 61
ANNUAL FINANCIAL STATEMENTS (GROUP AND COMPANY) AS AT 31
DECEMBER 2021 ACCORDING TO INTERNATIONAL FINANCIAL REPORTING
STANDARDS 67
I. Statement of Financial Position 68
II. Income Statement 69
III. Statement of Other Comprehensive Income 70
IV. Statement of Changes in Equity 71
V. Statement of Cash-Flows 73
1. Incorporation and Group Activities: 74
2. Basis of preparation of the Financial Statements 74
3. New principles 75
4. Significant accounting principles 78
5. Operating segments 89
6. Income 93
7. Other operating income and expenses 93
8. Expenses by nature 94
9. Finance income and cost 95
10. Property, plant and equipment 96
11. Intangible assets 101
12. Investment property 103
13. Investments 105
14. Other investments 111
15. Income tax 112
16. Inventories 117
17. Trade and other receivables 118
18. Derivatives 118
Annual Financial Report of 31 December 2021
Page | 3
19. Cash and cash equivalents 119
20. Share capital and reserves 120
21. Earnings per share 121
22. Loans and obligations from financial leasing 122
23. Liabilities for employee’s retirement benefits 123
24. Grants 125
25. Provisions 125
26. Trade payables and other liabilities 125
27. Financial assets 126
28. Fair value of financial assets 137
29. Commitments 138
30. Contingent liabilities / assets 139
31. Related parties 140
32. Auditor’s fees 142
33. ROU 143
34. Non-current and current loan receivables 145
35. EBITDA and a-EBITDA 145
36. Effect in the Profit and Loss from distribution in kind 148
37. Effect from implementation of IAS 19 149
38. Subsequent events 153
The annual financial statements of the Company (in consolidated and non-consolidated basis), the Auditor’s
Report and the management report of the Board of Directors are posted on the Company's website
(www.elvalhalcor.com) and the Athens Exchange website (www.helex.gr).
Annual Financial Report of 31 December 2021
Page | 4
STATEMENTS BY MEMBERS OF THE BOARD OF DIRECTORS
(pursuant to Article 4 par. 2 of Law 3556/2007)
The undersigned in our capacity as members of the Board of Directors of the company with the name
ELVALHALCOR HELLENIC COPPER AND ALUMINIUM INDUSTRY S.A, trading as ELVALHALCOR S.A., whose
registered offices are in Athens, at 2-4 Mesogeion Avenue, do hereby declare and confirm that as far as we
know:
(a) the attached annual company and consolidated financial statements for the company ELVALHALCOR S.A.
for the period from 1 January to 31 December 2021, which were prepared in accordance with the applicable
International Financial Reporting Standards (IFRS), as adopted by the European Union, accurately present the
assets, liabilities, equity and results for the period ended on 31 December 2021 for ELVALHALCOR S.A. and the
entities included in the consolidation taken as a whole, in line with the provisions of Article 4, paragraphs 3 to
5, of Law 3556/2007; and
(b) the attached annual report of the Board of Directors of ELVALHALCOR S.A. contains the true information
required by Article 4, paragraphs 6 to 8, of Law 3556/2007.
Athens, 15
th
of March 2022
Confirmed by
The Vice-Chairman of the Board
The Board-appointed Member
The Board-appointed Member
DIMITRIOS KYRIAKOPOULOS
LAMPROS VAROUCHAS
PANAGIOTIS LOLOS
ID Card No. AK 695653
ID Card No. AB 535203
ID Card No. ΑΗ 131173
Annual Financial Report of 31 December 2021
Page | 5
BOARD OF DIRECTORS ANNUAL REPORT
This Annual Report of the Board of Directors set out below (hereinafter referred to for the purpose of brevity
as "Report") concerns year 2021 (1 January 31 December 2021). This report was prepared in line with the
relevant provisions of Codified Law 4548/2018, the provisions of Law 3556/2007 (Government Gazette
91A/30.4.2007) and of Law 4374/2016 (Government Gazette 50Α/01.04.2016) and the decisions of the Hellenic
Capital Market Commission (HCMC) issued pursuant to it, and in particular Decision No. 7/448/11.10.2007 of
HCMC.
This report details financial information on the Group and the Company of ELVALHALCOR HELLENIC COPPER
AND ALUMINIUM INDUSTRY S.A (hereinafter referred to for the purpose of brevity as "Company" or
"ELVALHALCOR") for the year 2021, important events that took place during the said year and their effect on
the annual financial statements. It also points out the main risks and uncertainties which Group’s companies
were faced against and finally sets out the important transactions between the issuer and its affiliated parties.
The principal activities of the Group lie in the production and trade of rolling and extrusion products made of
copper, aluminium and their alloys, zinc rolling products and copper and aluminium winding (enamelled) wires.
1. Financials - Business report - Major events
Starting from the last quarter of 2020, signs of growth were evident, especially in markets that were directly
affected by the pandemic in the previous year, and growth remained strong throughout 2021, with industrial
production reaching pre-pandemic levels. Supply chain bottlenecks affected by the pandemic do not seem to
be resolved at a fast pace, and the supply chain is slowly returning to normal, leading many companies to
redesign their supply chain and policies, preferring local suppliers and increasing safety stocks. On the other
hand, inflation and the increased prices of energy that apearred in the last quarter, threaten the positive
outlook and put cost, retail consumption and profitability under pressure.
1
The metal prices which the Group processes fluctuated at significantly higher levels, with the average price of
aluminium at around Euro 2,101 per ton versus Euro 1,490 per ton for 2020, the average price of copper at
Euro 7,881 per ton versus 5,395 per ton for 2020 and the average price of zinc at Euro 2,548 per ton versus
Euro 1,980 per ton for the fiscal year 2020.
In regards to volumes, the aluminium segment presented a remarkable increase by 21.3% with volumes
exceeding 362 thousand tons (including the impact by 9 thousand tons of the newly acquired Group of ETEM),
surpassing the pre pandemic levels. The segment gradually took advantage of the increased capacity brought
by the integration of the new four-stand tandem hot rolling mill in the production process of the parent
company, achieving new production and sales record. The increase was significant in the US market after the
final decision on 02.03.2021, when the authorities announced a final dumping margin of 0% for imports from
ELVALHALCOR, justifying the Group and the Company, which remain committed in the principles of fair trade,
while paving the way for further business development in the USA market. Concerning the sales mix, 51% of
sales was directed to food packing industry (flexible and rigid), with the most of the new capacity directed
towards there, 14% to the transportation industry and 18% to the construction and industrial applications and
the remaining to other industrial applications industry.
Sales volumes of the copper segment increased by 7.9% for the fiscal year 2021, exceeding 190 thousand tons
driven by the sales of brass rods and tubes, which increased by 36.3%, mainly due to the significant recovery
of markets that suffered the most from the pandemic during 2020. Continuous rise was maintained for another
year for the sales of copper and alloys rolled products of subsidiary SOFIA MED, which recorded an increase by
8.9%. Also, sales of copper bars, that the latter produces, grew by 7.9%, while the copper tubes segment of the
parent company remain stable, growing by 0.9%, as the production capacity was limited due to a production
stoppage for unscheduled maintenance. Sales of copper tubes leads the sales mix which represent 42% of total
sales, followed by copper and alloys rolled products for industrial application participating in the product mix
by 32%, copper bars by 15%, brass rods and tubes by 8%, enameled wires by 2% and the products of Epirus
Metalworks by 1%.
1
https://www.ecb.europa.eu/pub/pdf/ecbu/eb202201.en.pdf
Annual Financial Report of 31 December 2021
Page | 6
Driven by the increased uptrend both in volumes and prices, consolidated revenue reached Euro 2,883
compared to Euro 2,029 in the previous year 2020, increased by 42.1%, setting a historic record for the
consolidated figures of ElvalHalcor. As a result of the uptrend in sales volumes and revenue, consolidated gross
profit increased by 74.3% and amounted to Euro 235 million compared to Euro 135 million in the prior year.
This increase is attributable to the positive impact from the higher metal prices as the metal result recorded
gains of Euro 56.1 million vs losses of Euro 9.0 million in the previous year, as well as the increased volumes
from all of the activities and products of the Group. Consolidated earnings before taxes, interest and
depreciation (EBITDA) amounted to Euro 215.3 in 2021 compared to Euro 121.4 million, i.e increased by 93.9
million, while the consolidated earnings before taxes and interest (ΕΒΙΤ) amounted to profits of Euro 146.9
million compared to 59.4 million in the respective prior year. Finally, consolidated earnings before taxes
reached to profits of Euro 132.4 million, affected by the result of the valuation of the dividend in kind of Cenergy
shares to the shareholders which was Euro 22.2 million, compared to Euro 38.8 million in 2020, with
consolidated earnings after tax and non-controlling interest amounting to profits of Euro 111.7 million, i.e
0.2976 per share, compared to Euro 28.3 million, i.e 0.0754 per share in the prior year. It is worth to be noted,
that adjusted earnings before taxes, interest depreciation and amortization (a-EBITDA) which isolates the
impact of metal prices amounted to Euro 166.9 million for 2021 versus Euro 135.8 million in the corresponding
previous year, i.e. increased by 22.9%.
Regarding the structure of the Group it is noted that on 30.03.2021 the Group incorporated ETEM GR and its
subsidiaries after acquiring 80% of its share capital, by participating in a capital increase of “ETEM S.A.”. Some
days later, on April, the listed securities of Cenergy Holdings were distributed by ElvaHalcor to its shareholders
pursuant to Law 4548/2018, and this raised the total distributed dividends to Euro 94 million or 0.25 per share,
including the amount of the dividend for the fiscal year 2020 that was distributed in June), and resulted to
cessation of the consolidation of the Cenergy Group with the equity method, due to the fact that after the
distribution in kind, the company retained only 3,034 shares, i.e 0.002% of the share capital of Cenergy. At the
end of the same month, the major shareholder of ElvalHalcor carried out a placement of 6.6% of the Company’s
shares, resulting in increasing free float to 15.2% and the share of ElvaHalcor entered the basic indexes of the
Athens Exchange. Finally, concluding the corporate transformations, on 01.07.2021 the merger by absorption
of the 100% subsidiary Fitco SA was completed with the ultimate goal of achieving further economies of scale.
The year 2021, however, was a milestone for one more reason. On 17.11.2021, the issuance of a listed bond
loan amounting to Euro 250 million was successfully completed, with the commencement of trading of the
bonds on the Athens Exchange. The final yield (interest rate) of the Bonds was set at 2.45%, one of the lowest
in the market, confirming investors' confidence in the value of ELVALHALCOR. The raised funds aim to purchase
properties to serve the needs for the investment programme, meet the needs for working capital and
refinancing of loans. Finally, on December 2021 the Company signed two bond loans for the amounts of Euro
140 million and Euro 130 million for the refinancing of existing bond loans and financing general business
operations with more favourable terms.
At the Company level, revenue for 2021 amounted to Euro 1,970 million versus Euro 1,406 million for 2020,
recording an increase by 40.1%. Gross profit rose by 72.3% to Euro 149.2 million versus Euro 86.6 million for
the fiscal year 2020, and earnings before taxes, interest and depreciation and amortization (EBITDA) amounted
to Euro 145.0 million versus Euro 82.2 million with the metal result amounting to gain of Euro 36.8 million
versus loss of Euro 2.7 million for the prior year. Adjusted EBITDA (a-EBITDA), which isolates the effect from
the metal prices and presents in a better way the operational profitability of the Company amounted to Euro
113.6 million versus Euro 89.3 million in 2020, increased by 27.2%. Finally, earnings before taxes reached Euro
100.4 million compared to Euro 22.4 million with the Company’s overall performance being positively affected
by the extraordinary result of the valuation of the dividend in kind of Cenergy shares of Euro 32.6 million.
In 2021 ELVALHALCOR Group carried out total investments of Euro 145.4 million, out of which the amount of
Euro 106.8 million was dedicated to the upgrade of the parent company facilities at Oinofyta, distributed in
Euro 99.5 million for the aluminium rolling division, mainly for the investment regarding the increase in
production capacity (new cold mill and lacquering line) and Euro 7.3 million for the copper and alloys extrusion
division. Finally, the subsidiaries of the copper segment invested Euro 7.8 million and the aluminium
subsidiaries invested Euro 30.8 million, aiming at increasing production capacity, as well as at the production
of high-added-value products.
Annual Financial Report of 31 December 2021
Page | 7
2. Financial standing
ELVALHALCOR’s management has adopted, measures and reports internally and externally Ratios and
Alternative Performance Measure. These measures provide a comparative outlook of the performance of the
Company and the Group and constitute the framework for making decisions for the management.
Liquidity: This is the measure of coverage of the current liabilities by the current assets and can be calculated
by the ratio of the current assets to current liabilities. The amounts are drawn by the Statement of Financial
Position. For the Group and the Company for the closing year and the comparative prior year are as follows:
31.12.2021
31.12.2020
Liquidity =
Current Assets
1,106,940
1.71
797,900
1.52
Current Liabilities
648,591
524,331
COMPANY €'000
31.12.2021
31.12.2020
Liquidity =
Current Assets
765,522
1.70
557,343
1.34
Current Liabilities
450,655
416,430
Leverage: This is an indication of the leverage and can be calculated by the ratio of Equity to Debt. The amounts
are used as presented in the statement of financial position. For 2021 and 2020 the index is as follows:
GROUP €'000
31.12.2021
31.12.2020
Leverage =
Equity
808,316
0.92
784,534
1.18
Loans & Borrowings
878,198
656,849
COMPANY €'000
31.12.2021
31.12.2020
Leverage =
Equity
725,428
1.02
738,898
1.42
Loans & Borrowings
713,946
521,834
Return on Invested Capital: It is an indication of the returns of the equity and the loans invested and is
measured by the ratio of the result before financial and tax to equity plus loans and borrowings. The amounts
are used as presented in the statement of profit and loss and the statement of financial position. For the fiscal
year 2021 and the prior year, the index for the Group and the Company is as follows:
GROUP €'000
31.12.2021
31.12.2020
Return on Invested Capital =
Operating profit / (loss)
146,909
8.71%
59,421
4.12%
Equity + Loans & Borrowings
1,686,514
1,441,383
COMPANY €'000
31.12.2021
31.12.2020
Return on Invested Capital =
Operating profit / (loss)
98,554
6.85%
40,192
3.19%
Equity + Loans & Borrowings
1,439,732
1,260,732
Annual Financial Report of 31 December 2021
Page | 8
Return on Equity: It is a measure of return on equity of the entity and is measured by the net profit / (loss)
after tax to the total equity. The amounts are used as presented in the Statement of Profit and Loss and the
Statement of Financial Position. For the closing years 2021 and 2020, the index is as follows:
GROUP €'000
31.12.2021
31.12.2020
Return on Equity =
Net Profit / (Loss)
113,915
14.09%
29,366
3.74%
Total Equity
808,316
784,534
COMPANY €'000
31.12.2021
31.12.2020
Return on Equity =
Net Profit / (Loss)
88,245
12.16%
16,954
2.29%
Total Equity
725,428
738,898
Pursuant to the 8.11.2021 issuance of the Common Bond Issue of EUR 250 million tradeable in the Athens Stock Exchange
in the Bonds Category/Main Market under ISIN: GRC281121BD8, the Group undertook the commitment of reporting the
following ratios at consolidated level. For reasons of transparency and uniformity the ratios are presented at company level
as well.
Net Debt to a-EBITDA ratio: Is the measure of the number of years that will take for the entity to repay the Net Debt if the
Net Debt and the a-EBITDA remain constant. Net Debt is the sum of Loans and Borrowings and Lease Liabilities as
reported in the Non-current liabilities and Current liabilities, reduced by the “Cash and cash equivalents” as reported in the
Financial Statements. For the fiscal year 2021 and 2020 stands as follows:
GROUP €'000
31.12.2021
31.12.2020
Net Debt / a-EBITDA
Net Debt
787,054
4.72
623,011
4.59
a-EBITDA
166,835
135,782
COMPANY €'000
31.12.2021
31.12.2020
Net Debt / a-EBITDA
Net Debt
656,703
5.78
509,208
5.70
a-EBITDA
113,602
89,325
Where Net Debt:
GROUP €'000
31.12.2021
31.12.2020
Net Debt
Non-Current Liabilities
Plus: Loans and Borrowings
662,111
452,706
Plus: Lease Liabilities
10,392
10,480
Current Liabilities
Plus: Loans and Borrowings
200,910
189,671
Plus: Lease Liabilities
4,785
3,992
(Less): Cash and cash equivalents
(91,144)
(33,838)
=
787,054
623,011
Annual Financial Report of 31 December 2021
Page | 9
COMPANY €'000
31.12.2021
31.12.2020
Net Debt
Non-Current Liabilities
Plus: Loans and Borrowings
599,191
382,339
Plus: Lease Liabilities
6,543
9,222
Current Liabilities
Plus: Loans and Borrowings
104,801
126,996
Plus: Lease Liabilities
3,412
3,278
(Less): Cash and cash equivalents
(57,242)
(12,627)
=
656,703
509,208
Total Liabilities to Total Equity ratio: Is the measure of leverage of an entity. For the fiscal year 2021 and 2020 stands as
follows:
GROUP €'000
31.12.2021
31.12.2020
Total Debt / Total Equity
Total Debt
1,422,425
1,80
1,073,787
1.37
Total Equity
808,316
784,534
COMPANY €'000
31.12.2021
31.12.2020
Total Debt / Total Equity
Total Debt
1,137,342
1,57
873,532
1.18
Total Equity
725,428
738,898
a-ΕΒΙΤDΑ to Net Finance Expenses: Is the measure of the financial expenses coverage. More specifically, Net Finance
Expenses is calculated by Finance Costsminus “Finance Income”, as reported in the Financial Statements. For the fiscal
year 2021 and 2020 stands as follows:
GROUP €'000
31.12.2021
31.12.2020
a-EBITDA / Net Finance Expenses
a-EBITDA
166,835
5.38
135,967
5.38
Net Finance Expenses
30,987
25,218
COMPANY €'000
31.12.2021
31.12.2020
a-EBITDA / Net Finance Expenses
a-EBITDA
113,602
4.74
89,325
4.70
Net Finance Expenses
23,987
19,014
Net Finance expenses:
GROUP €'000
31.12.2021
31.12.2020
Net Finance Expenses
Finance Costs
31,266
25,506
(Less): Finance Income
(279)
(288)
=
30,987
25,218
COMPANY €'000
31.12.2021
31.12.2020
Net Finance Expenses
Finance Costs
24,434
19,414
(Less): Finance Income
(446)
(400)
=
23,987
19,014
Annual Financial Report of 31 December 2021
Page | 10
EBITDA: It is the measure of profitability of the entity before taxes, financial, depreciation and amortization. It
is calculated by adjusting the depreciation and amortization to the operating profit, as this is reported in the
statement of profit and loss. For the period including the results of the absorbed after the transaction date for
the prior year comparatives, it was calculated as follows:
€ '000
GROUP
COMPANY
2021
2020
2021
2020
Operating profit / (loss)
146,909
59,421
98,554
40,192
Adjustments for:
+ Depreciation of tangible assets
65,667
60,057
44.086
39,632
+ Depreciation of right of use assets
3,003
2,458
1.686
1,659
+ Amortization
1,226
1,024
649
701
+ Depreciation of investment property
100
207
1.215
1,216
- Amortization of Grants
(1,593)
(1,757)
(1.202)
(1,221)
EBITDA
215,312
121,409
144,988
82,179
a EBITDA: adjusted EBITDA is a measure of the profitability of the entity after adjustments for:
Metal result
Restructuring Costs
Special Idle costs
Impairment of fixed assets
Impairment of Investments
Profit / (Loss) of sales of fixed assets, investments if included in the operational results
Other impairment
For the fiscal year:
€ '000
GROUP
COMPANY
2021
2020
2021
2020
EBITDA
215,312
121,409
144,988
82,179
Adjustments for:
+ Loss / - Profit from Metal Lag
(56,135)
9,016
(36,819)
2,672
+ Losses from Fixed assets write-offs or impairments
2,941
1,888
2,797
1,846
- Profit / + Loss from sales of Assets
558
(569)
(138)
(313)
+ Expenses for Covid-19 pandemic
4,159
4,038
2,774
2,941
a - EBITDA
166,835
135,782
113,602
89,325
Regarding the expenses for the treatment of the Covid-19 pandemic, the Group and the Company adjusted
expenses of EUR 4.2 million (2020: EUR 4.0 million) and EUR 2.8 million (2020: EUR 2.9 million) respectively for
the calculation of a-EBITDA. These expenses are directly linked to the pandemic and due to the special
circumstances caused and are not expected to reoccur after it subsides.
The metal results stems from:
1. The time period that runs between the invoicing of the purchase, holding time and metal processing
versus the invoicing of sales.
2. The effect of the beginning inventory (which is affected by the metal prices of prior periods) in the
cost of sales, from the valuation method which is the weighted average.
3. Specific contracts with customers with closed prices that end in exposure to metal prices fluctuations
between the period that the price was closed and the date that the sale took place.
Annual Financial Report of 31 December 2021
Page | 11
ELVALHALCOR and its subsidiaries use derivatives to reduce the effect of the fluctuation of metal prices.
However, there will always be a positive or negative effect in the result due to the safety stock that is held. The
calculation of the metal price lag as derived from the financial statements after the acquisition date can be
analysed as follows:
GROUP
COMPANY
31.12.2021
31.12.2020
31.12.2021
31.12.2020
€ '000
€ '000
'000
€ '000
(Α) Value of Metal in Sales
2,225,743
1,460,594
1,385,188
921,455
(B) Value of Metal in Cost of Sales
(2,176,246)
(1,463,182)
(1,361,423)
(916,602)
(C) Result of Hedging Instruments
6,638
(6,428)
13,054
(7,525)
(A+B+C) Metal Result in Gross Profit
56,135
(9,016)
36,819
(2,672)
3. Main risks and uncertainties
The Group is exposed to the following risks from the use of its financial instruments:
Credit risk
The Group and the Company exposure to credit risk is primarily affected by the features of each customer. The
demographic data of the Group’s clientele, including payment default risk characterizing the specific market
and the country in which customers are active, affect credit risk to a lesser extent since no geographical
concentration of credit risk is noticed. No client exceeds 10% of total sales (for the Group or Company), and,
consequently, the commercial risk is spread over a large number of clients. More specific, should be noted that
INTERNATIONAL TRADE S.A trades products of the Group to various foreign countries, with the delivery
provided directly from the production facilities of the Group to customers, the majority of them does not
represent 10% of total sales. ElvalHalcor’s transactions with INTERNATIONAL TRADE are approved by the Board of
Directors and are published to G.E.MI. (ΓΕΜΗ), pursuant to art. 99-101 of the Law L4548/2018.
Based on the credit policy adopted by the Board of Directors, each new customer is tested separately for
creditworthiness before normal payment terms are proposed. The creditworthiness test made by the Group
and the Company includes the examination of bank sources. Credit limits are set for each customer, which are
reviewed in accordance with current circumstances and the terms of sales and collections are readjusted, if
necessary. In principal, the credit limits of customers are set on the basis of the insurance limits received for
them from insurance companies and, subsequently, receivables are insured according to such limits.
When monitoring the credit risk of customers, the latter are grouped according to their credit characteristics,
the maturity characteristics of their receivables and any past problems of collectability they have shown. Trade
and other receivables include mainly wholesale customers of the Group and the Company. Customers
characterized as being of “high risk” are included in a special list of customers and future sales should be
collected in advance and approved by the Board of Directors. Depending on the background of the customer
and his properties, the Group and the Company demands collateral demand collateral securities or other
security (e.g. letters of guarantee) in order to secure its receivables, if possible.
Bearing in mind that there is no official definition of default, ElvalHalcor considers as default the occurrence of
one or both of the following events: i) The Company assumes that the counterparty is unlikely to fully recover
its obligation to the Company, unless the Company obtain measures, such as the liquidation of any collateral
provided in favor of the insurance company. ii) The counterparty is overdue for payment / fulfillment of its
obligation to the Company for a period of more than 30 days (provided that the terms of the credit have not
been changed by agreement of the Company). Any write-off is carried out following the completion of the legal
actions.
Annual Financial Report of 31 December 2021
Page | 12
The Group and the Company record impairment allowances that reflect its assessment of losses and expected
credit losses from customers, other receivables and investments in securities. This allowance mainly consists
of impairment losses of specific receivables that are estimated based on given circumstances that they will be
materialized though they have not been finalized yet, as well as an allowance for expected credit losses
according to the Group’s analysis which was formulated for the implementation of IFRS 9.
Investments
These items are classified by the Group pursuant to the purpose for which they were acquired. The
Management decides on the proper classification of the investment at the time of the acquisition and reviews
classification on each presentation date.
The Management estimates that there will be no payment default for such investments.
Guarantees
Group’s and the Company’s policy consists of not providing any financial guarantees unless the Board of
Directors decides so on an exceptional basis, and as considered in article 99-101 of law 4548/2018; The
guarantees provided by the Group do not pose a significant risk.
Liquidity risk
Liquidity risk is the inability of the Group to discharge its financial obligations when they mature. The approach
adopted by the Group to manage liquidity is to ensure, by holding the necessary cash and having adequate
credit limits from cooperating banks, that it will always have adequate liquidity in order to cover its obligations
when they mature, under normal or more difficult conditions, without there being unacceptable losses or its
reputation being jeopardized. It is noted that the Group held cash and cash equivalents on 31 December 2021,
which amounted to Euro 91.1 million and the Company Euro 57.2 million as well as approved but not utilized
lines of credit to cover current and medium-term liabilities. As far as investments are concerned, the Group
and the Company take new loans according to their needs (see note 22). Moreover, the Group communicates
with the banks to secure proper refinancing of loans that expire.
For the avoidance of liquidity risk, the Group and the Company makes a cash flow projection for one year while
preparing the annual budget as well as a monthly rolling projection for three months to ensure that it has
adequate cash to cover its operating needs, including the fulfilment of its financial obligations. This policy does
not take into account any impact of extreme conditions which cannot be foreseen.
Market risk
Market risk is the risk related to fluctuations in raw material prices, exchange rates and interest rates, which
affect the Group’s results or the value of its financial instruments. The purpose of risk management in respect
of market conditions is to control Group exposure to such risks in the context of acceptable parameters while
at the same time improving performance.
The Group enters into transactions that include derivative financial instruments so as to hedge a part of the
risks arising from market conditions.
Risk from the fluctuation of metal prices (aluminium, copper, zinc, other metals, gas)
The Group and the Company base both their purchases and sales on stock market prices/ indexes for the price
of copper and other metals used and incorporated in its products. In addition, the Company is exposed to risk
from the fluctuation of gas prices, as part of its production cost. The risk from metal prices and gas fluctuation
is covered by hedging instruments futures on (London Metal Exchange-LME) and Commodity Forward Start Swaps
(Title Transfer Facility - TTF) respectively. The Group, however, does not hedge the entire working stock of its
operation and, as a result, any drop-in metal prices may have a negative effect on its results through the
impairment of inventories.
Annual Financial Report of 31 December 2021
Page | 13
Exchange rate risk
The Group is exposed to foreign exchange risk in relation to the sales and purchases carried out and the loans
issued in a currency other than the functional currency of Group companies, which is mainly the Euro. The
currencies in which these transactions are held are mainly the Euro, the USD, the GBP and other currencies of
S/E Europe.
Over time, the Group and the Company hedge part of their estimated exposure to foreign currencies in relation
to the anticipated sales and purchases and the greatest part of receivables and liabilities in foreign currency.
The Group enters mainly into currency forward contracts with external counterparties so as to deal with the
risk of the exchange rates variation, which mainly expire within less than a year from the balance sheet date.
When deemed necessary, these contracts are renewed upon expiry. As the case may be, foreign exchange risk
may be hedged by taking out loans in the respective currencies.
Loan interest is denominated in the same currency with that of cash flows, which arises from the Group’s
operating activities and is mostly the Euro.
The investments of the Group in other subsidiaries are not hedged because these exchange positions are
considered to be long-term.
Interest rate risk
The Group finances its investments and its needs in working capital through bank and bond loans, thus interest
charges burden its results. Rising interest rates have a negative impact on results since borrowing costs for the
Group rise.
The Group and the Company may undertake loans issued at fixed rates for the reduction of the Interest rate
risk when it is deemed necessary.
Capital management
The Groups’ policy is to maintain a strong capital base to ensure investors’, creditors’ and market’s trust in the
Group and to allow Group activities to expand in the future. The Board of Directors monitors the return on
capital which is defined by the Group as net results divided by total equity save non-convertible preferential
shares and minority interests. The Board of Directors also monitors the level of dividends distributed to holders
of common shares.
The Board of Directors tries to maintain equilibrium between higher returns that would be feasible through
higher borrowing levels and the advantages and security offered by a strong and robust capital structure.
The Group does not have a specific plan for own shares purchase.
There were no changes in the approach adopted by the Group in how capital was managed during the financial
year.
Cash Flow Hedging
The Group and the Company base both their purchases and sales on metals exchange prices for the price of
copper, aluminium and other metals used and contained in their products and may invoice customers distinctly,
but also to proceed to purchases from suppliers, regarding the quantities of metal required for their operation.
Consequently, for each sale of a product or other inventory item that contains metal, at the point of time the
LME price is agreed with the customer, a long position is opened on the LME for the corresponding quantity
contained using derivatives, and for each order of raw materials from suppliers, at the point of time the LME
price is agreed with the suppliers, a short position is taken on the LME for the corresponding quantity using
derivatives, where and if these daily purchases and sales cannot be offset by each other (back-to-back). Thus,
the Group and the Company cover purchases and sales with cash-flow hedging operations, ensuring that the
fluctuation of the price of metals in the international markets will not affect the operating cash flows and
consequently the regular, sustainable and optimal operation of the Group and the Company.
Annual Financial Report of 31 December 2021
Page | 14
More specific, for cash flows hedges related to natural gas, the Group and the Company conduct Commodity
Forward Start Swaps to hedge the risk of fluctuations in natural gas prices, that is embedded in future gas
purchases. Also, the Company, from its operations, is exposed to fluctuations in gas prices as a component of
production costs. The risk of natural gas price fluctuations is covered by cash flow hedging using Commodity
Forward Start Swaps derivative contracts traded on the Title Transfer Facility (TTF). In particular, the Company
assumes a long position for predetermined quantities of natural gas that will be consumed in its future
production. Upon the commencement of the hedging transaction, the Group and the Company shall document
the hedging relationship between the hedged item and the hedging instrument in relation to risk management
and the strategy for future gas transactions. The Group and the Company document the assessment of the
effectiveness of the hedging relationships in terms of offsetting changes in the fair value of cash flows of the
hedged items, both at the inception of the hedging relationship and on an ongoing basis.
Macro-economic environment
Covid 19
The evolvement of the Covid-19 pandemic has had an adverse impact on global economic conditions.
ElvalHalcor and its subsidiaries responded swiftly to the pandemic, prioritising the health and safety of all
employees, suppliers and customers, and social distancing measures were successfully implemented without
disrupting production activity, according to the recommendations of health authorities and international health
protocols. For the additional measures and means of personal protection, according to the recommendation
of health committees, the Group and the Company undertook expenses of Euro 4.2 million (2020: Euro 4.0
million) and Euro 2.8 million (Euro 2.9 million) respectively, which negatively affected the profitability.
In addition, the slowdown of the world economic outlook is expected to negatively affect a number of
companies operating in different segments. The Group and the Company increased the posting of the
“impairment loss on receivables and contract assets” for the expected credit losses (IFRS 9) following the
increase of the risk factors, hence impacting financial results negatively, in order to include the new short-term
conditions of the global market. It is noteworthy that the sales of ElvalHalcor are made to companies with long
term commercial ties and presence in the local market, and they do not face any risks deriving from the
macroeconomic environment. In spite of that, the Management constantly evaluates the situation and its
possible ramifications in order to secure that all necessary measures and actions have been taken for the
mitigation of any impact to the Group’s and the Company’s activities.
In spite of the lockdowns in the global economy, the materialization of the investment programmes was
completed with minor delays, and the unhindered operation of the production facilities throughout the
pandemic provided an advantage over many European producers. The availability and the prices of the basic
raw materials follow the international market and are not affected by the domestic situation in any country.
The extensive measures of the lockdowns in many economies reduced temporarily the availability of scrap of
copper, while the traffic of raw materials was disrupted for a short period in certain major shipping ports.
ElvalHalcor has access to multiple sources for raw materials, and acted proactively by increasing the safety
stock in critical materials handling any supply chain irregularities, if any observed.
US anti-dumping investigation
ElvalHalcor participated in the investigation of US Department of Commerce as a Greek producer of aluminium
sheets and cooperated with the authorities, with continuous transmission of information for the development
of investigations. On 02.03.2021 the US Department of Commerce calculated a final dumping margin of 0%, for
imports from ElvalHalcor.
Following issuance of the final determination by the DoC, the investigation concerning ElvalHalcor’s imports is
terminated without imposition of an antidumping duty and the US International Trade Commission (ITC) will
not make an injury determination with respect to imports from Greece.
Annual Financial Report of 31 December 2021
Page | 15
Considering the above and the fact that for most of the other participants in the investigations a dumping
margin has been calculated, and in some cases a high margin
2
, the Company and the Group reasonably believe
that the decision accommodates the continuation and expansion of the activity in the US market.
Disclosure for conflicts in the region of Ukraine
Regarding the developments in Ukraine region, the Group’s sales for 2021 corresponding to 0.9% of its total
turnover to the Russian market and 0.6% to the Ukrainian market, while at company level sales reached to 1%
to the Russian market and 0.6% in the Ukrainian market. Both markets are not significant, and quantities are
easily absorbed by other markets where there is demand for the Group’s and the Company’s products. It is
worth to be noted that the Group and the Company procure raw materials from the Russian market, mainly
primary aluminium, but this supplier represents 5% -7% of the value of the total purchases and can be replaced
by others without significant impact in the smooth and uninterrupted operation of the Company and the
Group. Finally, it is noted that the consolidated ETEM SYSTEMS LLC, based in Ukraine is a trading company with
total assets of 274 thousand euros, turnover of 1,054 thousand euros and net profit after taxes of 30 thousand
euros for the closing year 2021. Therefore and taking into account the size of the consolidated entity, it is
reasonably estimated that they may not affect the size of the Group or the Company.
4. Outlook and targets for 2022
For 2022, and although the messages from the development of the pandemic seem optimistic, ELVALHALCOR
is closely following these developments and is ready to react to any temporary fluctuations in demand.
Increased energy prices and raw materials from inflationary pressures will occupy the world market for 2022,
especially after the developments in the region of Ukraine. It is worth to be noted that in most of the sub-
industries in which the company operates, metal prices are fully passed through, while the Company and its
subsidiaries use a cash flow hedging strategy to deal with fluctuations between purchases and sales.
Respectively, the Company uses hedging strategy techniques for a portion of its energy cost in respect of long-
term product sales contracts, while demand for most products remains strong, allowing the increased energy
costs to be passed to sales. The possible stabilisation of metal prices at increased levels will affect working
capital, but the company has sufficient credit lines to meet its needs of increased production and sales
programs. Also, it will exploit the most of its strategic advantages, such as the customer-centric philosophy,
investments, production capacity and high flexibility that enable it to take advantage of any future opportunity.
In particular, the Aluminium segment after the completion of the Euro 150 million investment plan and
responding to the growing demand for aluminium products from its customers, is in the process of
implementing an investment that includes a 6-high aluminium cold rolling mill for aluminium segment, and the
expansion of its existing infrastructure of lacquering and pre-lubricating lines at the Company's facilities in
Oinofyta with the order of a new fully-automated lacquering line. Both of the investments are part of the initial
stage of a wider investment programme of Euro 100 million, which will be carried out in the course of the next
two years for production equipment and R&D infrastructure. The new investments are a confirmation of the
commitment of the aluminium segment for sustainable, innovative solutions for the packing for food and
beverages industries and fortify the Company’s position and the Group among the leading aluminium rolling
industries in the world with significant contribution in the value chain of aluminium as part of the cyclical
economy.
In regards to the Copper segment, demand for 2022 is expected to fluctuate in satisfactory levels, which will
help with the absorption of the production capacity of the copper and copper alloy rolling division of the
subsidiary in Bulgaria, Sofia Med, which is growing fast by gaining market shares. At the same time, the copper
tube division is expected to remain near full capacity level by testing the limits of the production capacity.
Moreover, it is worth noting that the investment program of the joint venture of Nedzink, with the purpose of
increasing the production of titanium-zinc, following the completion of its production facilities in 2021, it is
expected to commence during 2022, when the first positive signal of the improvements in cost and capacity
will affect its financial results of the related party.
2
https://www.trade.gov/faq/final-determinations-antidumping-and-countervailing-duty-investigations-common-alloy-aluminum
Annual Financial Report of 31 December 2021
Page | 16
Finally, the Group and the Company retain their long term expansion strategy through the increase of exports
in Europe and in other markets outside Europe, as well as the production capacity and the market shares in
products with dynamic prospects for development in the context of circular economy and sustainable
development.
5. Transactions with related parties
Transactions with affiliated parties mainly concern purchases, sales and processing of copper and zinc products
(finished and semi-finished). Through such transactions, the companies take advantage of the Group's size and
attain economies of scale.
Transactions between affiliated parties within the meaning of IAS 24 are broken down as follows:
Transactions of the parent company with subsidiaries (amounts in thousands Euro)
COMPANY
Sales of goods,
services, fix assets
Purchases of goods,
services, fix assets
Receivables
Payables
SYMETAL SA
148,659
20,926
1,728
16
SOFIA MED AD
50,648
10,383
21,159
-
ELVAL COLOUR SA
25,352
1,076
10,635
-
FITCO SA *
13,499
2,902
-
-
VIOMAL SA
9,622
115
2,479
-
VEPAL SA
348
33,019
-
9,876
ANOXAL SA
841
10,495
4,639
1
TECHOR ROMANIA SA
-
-
-
-
EPIRUS METALWORKS SA
464
3
3,809
199
CABLEL WIRES SA
246
33
68
4
TECHOR SA
0
110
37
-
UACJ Elval Consulting (Associate)
-
-
4
-
ETEM COMMERCIAL SA
17,967
5,106
31,812
-
ETEM BG SA
164
154
17
53
ETEM ALBANIA SA
-
-
25
-
ETEM SCG DOO
505
2
156
1
TOTAL
268,316
84,324
76,568
10,151
*For the first six months till the abortion from ElvalHalcor.
Sofia Med SA purchases from ELVALHALCOR raw materials and semi-finished products of copper and copper
alloys, depending on its needs, as well as finished products which distributes to the Bulgarian market. In
addition, ELVALHALCOR provides technical, administrative and commercial support services to Sofia Med.
Respectively, ELVALHALCOR buys from Sofia Med raw materials, semi-finished products according to its needs,
as well as finished products which distributes to the Greek market.
ELVALHALCOR sells semi-finished products that Symetal uses as raw materials and purchases aluminium scrap
from the production process of Symetal, which is re-used as raw material (re-casting). ELVALHALCOR,
occasionally, sells spare parts and other materials to Symetal and provides other supportive services.
ELVALHALCOR S.A. sells final aluminium products to Viomal, which constitute raw material for the latter and
Viomal sells back to ELVALHALCOR the returns from its production process.
Elval Colour S.A. buys final products from ELVALHALCOR, which are used as raw material by the latter and
ELVALHALCOR processes Elval Colour’s materials.
Annual Financial Report of 31 December 2021
Page | 17
Vepal S.A. processes ELVALHALCOR’s products and delivers semi-finished products. ELVALHALCOR sells raw
materials to Vepal and also provides supporting administrative services to the latter.
Anoxal S.A., also, processes ELVALHALCOR’s raw materials and ELVALHALCOR provides administrative support
to Anoxal. Furthermore, Anoxal purchases from ELVALHALCOR other materials (spare parts and other
consumables) for its production process.
Epirus Metalworks purchases raw materials from ELVALHALCOR, proceed with the process and then sales
finished products to ELVALHALCOR. ELVALHALCOR provides administrative services to Epirus Metalworks.
ETEM COMMERCIAL SA rents industrial facilities from ELVALHALCOR, purchases aluminium billets and sells in
its turn aluminium scrap from its production process to ELVALHALCOR.
Transactions of the parent company with other affiliated companies (amounts in thousands of Euro)
Company
Sales of Goods,
Services and Assets
Purchases of Goods,
Services and Assets
Receivables
Payables
CENERGY GROUP
939
27,050
375
122
STEELMET GROUP
20
17,198
6
2,465
INTERNATIONAL TRADE
487,375
-
36,137
-
METAL AGENCIES LTD
77,892
304
6,102
90
TEPROMKC GMBH
86,650
1,934
6,953
211
REYNOLDS CUIVRE SA
65,629
773
7,195
166
ETEM Aluminium Extrusions SA
33,947
16,051
11,094
1,017
ETEM Automotive Bulgaria SA
-
2,124
-
865
UEHEM
49,836
148
2,052
18
STEELMET ROMANIA SA
15,292
322
148
724
GENECOS SA
5,391
402
1,039
8
BRIDGNORTH LTD
13,567
556
10,675
402
NEDZINK B.V.
172
-
5,778
200
BASE METAL TICARET VE SANAYI A.S.
-
853
-
338
ANAMET SA
696
597
299
16
ALURAME SPA
0
1,529
-
117
HC ISITMA
1
185
-
49
METALIGN S.A.
34
477
14
16
SIDMA S.A
346
13,348
20
737
TEKA SYSTEMS SA
-
8,550
-
2,426
ELKEME SA
217
1,502
19
467
VIEXAL SA
6
3,824
1
224
VIENER SA
-
2,650
333
95
SIDENOR INDUSTRIAL S.A
426
78
1,896
5
SOVEL SA
23,755
22
4,271
-
OTHER
345
1,856
1,403
276
ΣΥΝΟΛΟ
862,535
102,332
95,812
11,055
Cenergy Group purchases raw materials from ELVALHALCOR according to their needs. In its turn, it sells copper
scrap to ELVALHALCOR from the products returned during its production process.
Steelmet Group provides ELVALHALCOR with administration and organization services.
INTERNATIONAL TRADE S.A trades products of the Group to various foreign countries, with the delivery
provided directly from the production facilities of the Group to customers, the majority of them does not
represent 10% of total sales. ElvalHalcor’s transactions with INTERNATIONAL TRADE are approved by the Board
of Directors and are published to G.E.MI. (ΓΕΜΗ), pursuant to art. 99-101 of the Law L4548/2018.
Metal Agencies LTD acts as a merchant - central distributor of ELVALHALCOR Group in Great Britain.
TEPROMKC Gmbh trades ELVALHALCOR’s products in the German market.
Annual Financial Report of 31 December 2021
Page | 18
Steelmet Romania trades ELVALHALCOR’s products in the Romanian market.
Teka Systems S.A. undertakes to carry out certain industrial constructions for ELVALHALCOR and provides
consulting services in IT issues and SAP support and upgrade.
Anamet S.A. provides ELVALHALCOR with considerable quantities of copper and brass scrap.
Viexal SA provides ELVALHALCOR with travelling services.
Tepro Metall AG trades (through its subsidiary MKC) ELVALHALCOR products and represents the latter in the
German market.
Genecos, as well as its subsidiary Reynolds Cuivre sell ELVALHALCORs products and represent ELVALHALCOR
in the French market.
ETEM Gestamp Aluminium Extrusions purchases from ELVALHALCOR aluminium billets and sells in its turn
aluminium scrap from its production process to ELVALHALCOR.
Η GESTAMP Etem Automotive Bulgaria sells aluminium scrap from ELVALHALCOR’s production process.
UACJ ELVAL HEAT EXCHANGER MATERIALS purchases from ELVALHALCOR finished aluminium products and
distributes them to international markets.
Transactions of ELVALHALCOR’s Group with other affiliated companies (amounts in thousands of Euro)
Company
Sales of Goods,
Services and
Assets
Purchases of
Goods,
Services and
Assets
Receivables
Payables
CENERGY GROUP
7,085
75,251
1,913
2,512
STEELMET GROUP
50
19,182
11
2,910
INTERNATIONAL TRADE
652,340
0
51,393
4
METAL AGENCIES LTD
125,704
375
8,403
94
TEPROMKC GMBH
147,931
4,126
11,451
558
REYNOLDS CUIVRE SA
91,961
1,276
9,425
194
STOMANA IDUSTRY SA
853
304
365
84
STEELMET ROMANIA SA
24,620
656
1,018
811
GENECOS SA
9,674
523
1,584
29
BRIDGNORTH LTD
13,567
670
10,675
402
UEHEM (UACJ ELVAL HEAT
EXCHANGER MATERIALS GmbH)
51,217
148
2,052
18
NEDZINK B.V.
370
19
5,857
219
ELKEME SA
235
1,951
23
584
ANAMET ΑΕ
960
782
374
31
ETEM Aluminium Extrusions SA
34,204
18,875
11,157
1,463
ALURAME SPA
0
2,359
0
220
ETEM Automotive Bulgaria SA
246
2,124
94
865
SOVEL SA
23,755
22
4,271
0
VIEXAL SA
6
4,527
1
316
VIENER SA
1
14,832
2,291
2,796
SIDMA SA
346
14,051
20
918
TEKA SYSTEMS SA
1
11,729
363
3,787
BASE METAL TICARET VE SANAYI
A.S.
247
1,238
-
383
OTHER
967
5,754
3,428
1,016
TOTAL
1,186,339
180,774
126,172
20,215
Annual Financial Report of 31 December 2021
Page | 19
Fees of Executives and Board members (amounts in thousands Euro)
The table below sets out the fees paid to executives and members of the Board of Directors:
Group Company
Total fees of Board members 1,812 585
Total fees of management executives 10,630 4,772
The company considers as management executives the General Manager of each division and subsidiary and
all others that report directly to them.
Annual Financial Report of 31 December 2021
Page | 20
6. Subsequent events
1. On 13.01.2022 ELVALHALCOR participated in the share capital increase of the joint venture Nedzink BV,
with Euro 1.5 million, maintaining its share to 50%. On 28.02.2022, the amount of Euro 1.25 million from
the loan provided to Nedzink BV, was converted to capital.
2. In regards to the developing events in Ukraine, the Group during 2021 had a 0.9% of the Turnover
directed to Russia and 0,6% directed to Ukraine, while at company level the sales stood at 1% for the
market of Russia and 0.6% for the Ukrainian market. Both markets are not significant in size and the
respective quantities can be easily be replaced by other markets where there is demand for the products
of the Group and the Company. It is worth noting that he Group and the Company purchase raw
materials from the Russian market, mostly primary aluminium, but the specific vendor accounts for the
5%-7% of the required materials and can be easily be replaced by others without any repercussions to
the orderly and unhindered operation of the Company and the Group. Finally, it is noted that the entity
ΕΤΕΜ SYSTEMS LLC, based in Ukraine, is as commercial company with total assets amounting to Euro
274 thousand, turnover of Euro 1,054 thousand and net profit after tax of Euro 30 thousand for the year
2021. As a consequence, and considering the financial figures of the said entity, it is reasonably
estimated that the aforementioned financial figures cannot affect the consolidated figures of the Group
or the Company, while the said entity can restart operations swiftly after the turbulence ends.
Annual Financial Report of 31 December 2021
Page | 21
ELVALHALCOR Non-financial reporting
Business model
The ELVALHALCOR Hellenic Copper and Aluminium Industry S.A. (ElvalHalcor) business model aims to create
value for all stakeholders, shareholders, customers, employees, suppliers and society as a whole.
ElvalHalcor operates in the aluminium and copper segments, boasting experience and know-how exceeding
80 years and offering innovative solutions of high added value perfectly suited to the modern requirements
of its international customers. ElvalHalcor's success is derived from its commercial export orientation,
customer-focused philosophy and continuous innovation with a strong focus on research and technology.
Following its continuous strategic investments in research and development of new technologies, the
Company currently owns state-of-the-art production facilities and is capable of creating new and innovative
products and solutions, thus accomplishing its goal for continuous innovation at both domestic and
international level.
Annual Financial Report of 31 December 2021
Page | 22
Material issues (Materiality assessment)
ElvalHalcor's material issues evaluation process is based on the GRI global standards for sustainability
reporting, as well as SASB industry specific standards. During the preparation of the 2021 Sustainable
Development Report, the Company took into account and integrated new sectoral and global emerging
trends and scaled and grouped the material issues in terms of their double materiality. ElvalHalcor evaluated
its material issues and how they impact the economy, the environment and society, as well as their impact
on the Company's business value and operation (dual materiality), while incorporating the evaluation data
and information that it received from its stakeholders.
ElvalHalcor's "most important material issues" are presented in the table below and by ESG thematic pillar (E
- Environment, S - Social, G - Governance).
ElvalHalcor’s material issues
Relevant SDG's
Relevant target
(SDG's target)
E
Climate change
9.4
Circular economy - Promote aluminium
and copper recycling
9.4, 12.5
Waste and wastewater management
12.5
Energy efficiency and GHG emissions
7.2
Air emissions
9.4, 9.4.1
Water use
6.4, 6.3
S
Occupational Health and Safety
8.8
Employee training and development
-
-
Supply chain responsibility
9.3, 12.1
Human and equal rights, diversity and inclusion
4.3, 8.5
G
Corporate Governance and Business Ethics
16.5
Risk and crisis management
-
-
Information security & personal data privacy
-
-
Creating shared value
-
-
Supporting local communities
9.3
Research, development, and innovation
9.5
Sustainability enabling products
-
-
Digitalisation
-
-
SDG's: The 17 Global Sustainable Development Goals adopted in September 2015 by the 193 UN Member States (2030 Agenda) on achieving a sustainable
future for all: https://sdgs.un.org/goals
The table above shows how ElvalHalcor's important material issues correlate with the global goals of sustainable development that are directly related to
the activities and practices of the Company that contribute to the achievement of the goals.
In ElvalHalcor's 2021 Sustainability Report, an extensive presentation of the important issues, their key
performance indicators and their relevance to the U.N. Sustainable Development Goals (agenda 2030) are
included. ElvalHalcor's Sustainability Report will be available (end of May 2022) on the corporate website:
https://www.elvalhalcor.com/el/sustainability/reporting/overview/.
Impact of Covid-19 pandemic on non-financial matters
The pandemic posed a great challenge not only at a professional level but also on a personal level. ElvalHalcor
and its subsidiaries acted in a responsible manner supporting, except its workforce, society as a whole as well,
through an extensive list of donations in medical equipment as well as protective gear for medical centres
and hospitals in need.
Annual Financial Report of 31 December 2021
Page | 23
Since the beginning of the epidemiological crisis, we have faithfully followed all the instructions and
prevention measures recommended by the State and the competent bodies while taking additional measures
and initiatives to limit the spread of the virus based on the following three guidelines:
Taking precautionary measures to protect the health and safety of our people and partners
Supporting the National Health System and caring for our society
Ensuring business continuity.
ElvalHalcor launched a series of emergency actions that included risk analysis and risk mitigation measures
related to the health of employees and their families while closely monitoring the impact of Covid-19 on the
supply chain.
Throughout 2021, over 104.000 PCR tests were performed on ElvalHalcor's workforce (and its subsidiaries)
in regular intervals in order to allow for early detection and quarantine of positive cases as well as their close
contacts. This approach allowed for minimal spread of Covid-19 within company premises and also helped
the workforce protect their families and close social network due to the early warning from the mandatory
proactive testing. As a result, all companies were able to continue their operations smoothly and without
interruptions throughout 2021.
Measures to mitigate potential supply chain risk were put in place in order to ascertain business continuity
(orders for critical materials placed in advance, alternative suppliers identified, safety stocks were
increased). As a result, no interruption of regular operation or delays in projects under
construction/commissioning was experienced throughout 2021.
To date, the Company and its subsidiaries have managed to take the measures to cope with the difficult
pandemic crisis and to operate smoothly without compromising any business continuity. We are optimistic
that in 2022- with the implementation of solutions created by the international community we will be able
to overcome this crisis, and normalcy will soon return to all of us. Until then, we remain on standby and will
take all the necessary measures to protect our people, our partners, supporting the local community and
society at large.
Taxonomy-related disclosures
Reporting requirements include the eligibility percentage of the Turnover, CAPEX and OPEX for the companies
that are already included in the Sustainable Finance E.U. law. Article 10(1) of the Disclosures Delegated Act
explicitly requires that in the first year of implementation, non-financial undertakings should disclose "the
proportion of Taxonomy-eligible and Taxonomy non-eligible economic activities in their total turnover,
capital and operating expenditure".
We engage in secondary aluminium production (3.8), through the separate aluminium companies within the
aluminium segment of ElvalHalcor. Below are the necessary KPIs for the eligible companies of Aluminium,
based on Article 8 reporting requirements.
Aluminium segment
Aluminium Environmentally Sustainable - Eligible activities (Aluminium rolling division of ElvalHalcor,
Anoxal)
% of turnover: 60.82%
Turnover (EUR million): 815
% CAPEX: 11.76%
CAPEX (EUR million): 18
% OPEX: 23.12%
OPEX (EUR million): 9
Aluminium Non Eligible activities (Aluminium rolling division of ElvalHalcor, Anoxal)
% of turnover: 39.18%
Turnover (EUR million): 525
% CAPEX: 88.24%
CAPEX (EUR million): 135
% OPEX: 76.88%
OPEX (EUR million): 29
Annual Financial Report of 31 December 2021
Page | 24
Turnover KPI
Definition
The proportion of Taxonomy-eligible economic activities has been calculated as the part of turnover derived
from activity 3.8 - secondary aluminium production (numerator) divided by the turnover of aluminium
segment (denominator) for financial year 2021.
For further details on our turnover accounting policy please refer to page 86 of our Annual Financial Report
2021.
Reconciliation
Turnover of aluminium segment can be reconciled to our consolidated financial statements, in “Operating
segments” section, on page 89 of our Annual Financial Report 2021.
Capex KPI
Definition
The Capex KPI is defined as Taxonomy-eligible Capex (numerator) divided by aluminium segment Capex
(denominator).
The numerator consists of Taxonomy-eligible Capex related to assets or processes that are associated with
activity 3.8 - secondary aluminium production.
We consider that assets and processes are associated with Taxonomy-eligible economic activities when they
are essential components necessary to execute an economic activity. Consequently, all Capex invested into
machinery for secondary aluminium production have been included in the numerator of the Capex KPI.
More specifically, secondary aluminium Capex includes Capex related to the production of aluminium from
secondary raw materials (including scrap and metal-bearing materials) and the remelting and alloying
processes.
The denominator consists of Aluminium segment additions to tangible and intangible fixed assets during
financial year 2021, before depreciation, amortisation and any re-measurements, including those resulting
from revaluations and impairments. It includes acquisitions of tangible fixed assets (IAS 16), intangible fixed
assets (IAS 38) and investment properties (IAS 40). Additions resulting from business combinations are also
included. Goodwill is not included in Capex, as it is not defined as an intangible asset in accordance with IAS
38. For further details on our accounting policies regarding Capex please refer to page 82 of our Annual
Financial Report 2021.
Reconciliation
Capex of aluminium segment can be reconciled to our consolidated financial statements, in “Operating
segments” section, on page 89 of our Annual Financial Report 2021.
Opex KPI
Definition
The Opex KPI is defined as Taxonomy-eligible Opex (numerator) divided by total aluminium segment Opex
(denominator).
The numerator consists of Taxonomy-eligible Opex related to assets or processes that are associated with
activity 3.8 - secondary aluminium production.
Annual Financial Report of 31 December 2021
Page | 25
Total Opex (denominator) consists of direct non-capitalised costs that relate to research and development,
building renovation measures, short-term lease, maintenance and repair, and any other direct expenditures
relating to the day-to-day servicing of assets of property, plant and equipment. This includes:
Research and development expenditure recognised as an expense during the reporting period. Τhis
includes all non-capitalised expenditure that is directly attributable to research or development activities.
The volume of non-capitalised leases was determined in accordance with IFRS 16 and includes
expenses for short-term leases and low-value leases.
Maintenance and repair and other direct expenditures relating to the day-to-day servicing of assets
of property, plant and equipment were determined based on the maintenance and repair costs allocated to
our internal cost centers. The related cost items constitute a portion of “Cost of sales” line item of our
Aluminium segment income statement (please refer to “Operating segments” section, on page 89 of our
Annual Financial Report 2021).
This also includes building renovation measures. In general, this includes staff costs, costs for services, and
material costs for daily servicing as well as for regular and unplanned maintenance and repair measures.
These costs are directly allocated to our PP&E including an appropriate allocation of overhead costs.
This does not include expenditures relating to the day-to-day operation of PP&E such as raw materials, cost
of employees operating the machine, electricity or fluids that are necessary to operate PP&E.
Direct costs for training and other human resources adaptation needs are excluded from the denominator
and the numerator. This is because Annex I to Art. 8 Delegated Act lists these costs only for the numerator
which does not allow a mathematically meaningful calculation of the Opex KPI.
This section is included for the first time in the section “Non-Financial Reporting”, pursuant to Regulation (EU)
2020/852. The information contained follow the requirements of the Regulation, and the Group and the
Company will follow the developments and they will adapt their approach accordingly.
Management of Sustainability matters
The Company has put in place mechanisms and procedures to highlight and manage sustainability issues
focusing on occupational safety, respect for the environment and society as well as its financial and
economically viable operations. Management commitment and the management framework of responsible
operation matters are reflected on the Sustainability Policy established and implemented by ElvalHalcor.
Seeking to ensure its continuous improvement in relevant matters, the Company sets specific goals and
monitors their progress on an annual basis, based on the relevant key performance indicators it has
developed. To attain these KPI's and goals, the Company prepares and implements adequate plans and
actions of responsible operation.
Policies and Systems
Wishing to reinforce its sound operation driven by Sustainable Development, ElvalHalcor has established
specific policies and puts into practice adequate management systems and procedures that uphold
responsible operation and define the way in which the Company's goals are achieved. More specifically, the
Company has established and implements, among others, the following policies and codes:
Internal Rules of Operation
Sustainability Policy
Health and Safety Policy
Environmental, Energy and Climate Change Policy
Business Ethics and Anti-Corruption Policy
Labour and Human Rights Policy
Code of Conduct and Business Ethics
Supplier Code of Conduct.
Annual Financial Report of 31 December 2021
Page | 26
Integrated management of ElvalHalcor's important matters is ensured through the Management Systems
implemented by the Company. More specifically, ElvalHalcor implements the following certified systems:
Environmental Management System (ISO 14001:2015).
Energy Management System (ISO 50001:2018).
Occupational Health and Safety Management System (ISO 45001:2018).
All production facilities of the Company have put in place the above certified Management Systems.
New certifications - ASI Performance Standard and ASI Chain of Custody Standard (CoC)
ElvalHalcor was the first company in Greece that in 2019 joined forces with the Aluminium Stewardship
Initiative - ASI (https://aluminium-stewardship.org/), together with the other leading aluminium production
and processing companies, organisations and social bodies that are also its members.
To date, ElvalHalcor is the first and only company in Greece, which has been certified
according to the model of sustainable development in the aluminium supply chain, the
ASI Performance Standard. ElvalHalcor's certification, according to this standard, was
successfully completed in July 2020 and concerns the entire production activity of the
aluminium rolling sector. In addition, in 2021, the aluminium rolling division of
ElvalHalcor, was successfully completed the certification, according to the ASI
Chain of Custody Standard (CoC).
The first certification confirms the Company's excellent performance in the whole
range that governs the responsible production of aluminium, specifically in the
three ESG pillars:
Certification pillars
Certification performance in ESG issues
E
Environmental protection
and biodiversity
Greenhouse gas emissions and other atmospheric emissions
Water emissions and waste management
Responsible water usage
Protection of biodiversity and prevention of the introduction and spread
of invasive species
S
Social responsibility
Protecting human and workers' rights
Supporting local communities and taking responsible action towards the
community
Promoting safety and health at work (employees, co-workers and visitors)
and making a commitment to continuous improvement
G
Good corporate governance
Implementing policies aimed at good, fair, lawful and ethical governance
towards employees, partners and society
Application of responsible procurement and aluminium production
methods
The ASI CoC certification allows ElvalHalcor to offer its customers ASI-certified aluminium products,
manufactured from material sourced and processed within the responsible supply chains that are certified
by the Aluminium Stewardship Initiative. This certification confirms ElvalHalcor's commitment to sustainable
development and strengthens its ability to offer aluminium products, ensuring that they originate from
material that has been sourced and processed responsibly, in conformance with the criteria set out by the
ASI standards, in every stage of their manufacturing process.
About main production subsidiaries
This Non-Financial Reporting includes a respective update on the main production subsidiaries that are
consolidated. Specifically with respect to the production subsidiaries of the aluminium segment: Symetal S.A.,
Vepal S.A., Elval Colour S.A., Anoxal S.A., Viomal S.A., Etem S.A., and the copper segment: Sofia Med SA, Cablel
Wires S.A. and Epirus Metalworks SA. Subsidiaries are also presented in the Sustainability Report in
compliance with the Sustainability Reporting Guidelines of Global Reporting Initiative (GRI-Standards).
Annual Financial Report of 31 December 2021
Page | 27
ElvalHalcor's subsidiaries have established and apply respective policies which strictly abide by the principles
of the Company's policies, with the Management of each subsidiary being responsible for their
implementation. Meanwhile, ElvalHalcor's subsidiaries have their own internal controls, procedures and
management systems with respect to sustainable development matters and monitor their respective
performance through the relevant indicators, the results of which are presented in this report. The entirety
(100%) of ElvalHalcor production companies under the scope of this report are certified with the
environmental Management System ISO 14001:2015 and the Occupational Health and Safety Management
System ISO 45001:2018, while 50% of the companies under the scope are certified with the Energy
Management System 50001:2015.
The following sections present the results of the policies and procedures implemented by ElvalHalcor and cite
the relevant reports on performance in risk management in the relevant issues (presentation of relevant non-
financial indicators) of both the Company and its main production subsidiaries. It is noted that due to the
disparate production activity, the different geographical location of the companies, as well as the different
degree of material issues that each company may face, it was deemed as necessary to present the important
issues that are common to ElvalHalcor and its main production subsidiaries.
Environmental matters
Environmental protection is at the top of the Company's list of priorities. ElvalHalcor cultivates environmental
responsibility as an integral part of its corporate philosophy, having integrated in its strategy the responsible
management of all environmental matters associated with its activities.
Management's strong commitment in this field is reflected in the Environmental Policy
(www.elvalhalcor.com, section «Sustainable Development/Environment). Management takes steps to
implement good practices aiming at environmental protection and management of any environmental
impacts arising from the Company's operation. The Company operates in accordance with the applicable
environmental laws (applicable National and European laws). Wishing to reduce its environmental footprint
on an ongoing basis with concrete actions, ElvalHalcor:
implements an Environmental Management System (ISO 14001:2015) in all its production facilities
aiming at the integrated;
management of its environmental matters;
implements targeted environmental management plans (e.g. energy-saving plans, actions and initiatives
to reduce air emissions, etc.);
seeks the rational use of natural resources and operates in accordance with the principles of circular
economy, when possible;
implements an integrated waste management system (which focuses primarily on waste management
according to the appropriate hierarchy and on the adoption of good practices aiming to prevent their
generation);
makes continuous investments in environmental protection infrastructure;
focuses on continuous training and awareness-raising of its employees and partners in environmental
matters.
Climate change and air emissions management
Climate change is a global environmental challenge, the effects of which affect many sectors. Therefore,
ElvalHalcor aims to continuously reduce carbon emissions through implementing specific procedures and
initiatives.
The Company's carbon footprint is due to a greater extent to indirect emissions (generated from the
electricity supplier) and to a lesser extent to direct emissions (from the combustion of hydrocarbons). In
addition, ElvalHalcor and its subsidiaries have improved their carbon footprint through a combination of
energy efficiency and energy-saving measures. The improvement of the emissions factor of energy mixtures
(indirect emissions) in combination with the energy-saving actions have led to a gradual improvement of the
overall carbon footprint.
Annual Financial Report of 31 December 2021
Page | 28
ElvalHalcor (consolidated date)
Year
2019
2020
2021
Total Carbon Emissions
(tn CO
2
/tn products)
(1)
0.798
0.736
0.702
(1) Based on the "location based" method according to the GHG Protocol Directive. Total C0
2
emissions are equal to the sum of direct and indirect
CO
2
emissions (tn CO
2
/tn of products).
Note: For the calculation of the direct CO
2
emissions for the years 2020, 2021 the coefficients of the year 2020 have been used by the European Residual
Mixes 2020, AIB. As the numbers of the above indices may change according to changes in the reference indices, the final emission indicators for 2021 will
be published in ElvalHalcor's Sustainable Development Report.
Energy consumption and saving
With respect to energy consumption, its main pursuit is to reduce its energy footprint, whenever possible,
and ensure its increasingly efficient use. Concurrently, through the certified Energy Management System (ISO
50001:2018), the Company aims at the integrated management of energy matters and seeks to develop a
continuous improvement culture. ElvalHalcor monitors, records the gas emissions and ensures full
compliance with the relevant legislation.
ElvalHalcor and its subsidiaries purchase electricity from the main energy suppliers in the countries in which
they operate as none of the companies has its own power generation.
Water and wastewater management
The two critical issues regarding water management are the issues of adequate treatment of wastewater and
the water intensity, especially in water stressed areas. The Company takes all necessary steps to ensure its
efficient use and limit its consumption in compliance with its environmental policy. At the same time,
whenever possible, reuse practices are applied.
As part of the long-term environmental footprint improvement regarding both ElvalHalcor and its
subsidiaries, continuous efforts are being made to reduce water consumption. The increase of the total
production in both segments contributed to the improvement of the water consumption intensity for 2021.
ElvalHalcor (consolidated data)
Year
2019
2020
2021
Water consumption intensity
(m
3
/tn products)
2.85
2.81
2.73
With regards to ElvalHalcor's and its subsidiaries' water waste treatment, in 2021, all wastewater fell within
the established limits of being discharged to specific water body recipients or sewerage networks, resulting
in a 100% compliance rate.
Waste management and circular economy
ElvalHalcor has an integrated waste management system, covering all production stages right up to final
waste disposal. Our approach to waste management focuses on techniques for waste volume reduction and
reuse, either within the plant or in licensed external partners. ElvalHalcor applies Best Available Waste
Management Techniques and, as a consequence, most of the waste generated is led to recycling and energy
recovery.
Although waste generation intensity varies significantly depending on the production process, the waste
intensity per company has remained at similar levels in the past three years with fluctuations due to the
product mix and shipments of waste accumulated over time that may affect the waste intensity for a single
year. However, the portion of the generated waste that is sent for recycling or recovery is steadily increasing
in the majority of the companies supporting the transformation to a circular economy. In 2021, almost 96%
of ElvalHalcor waste was recycled and reused.
Annual Financial Report of 31 December 2021
Page | 29
ElvalHalcor (consolidated data)
Year
2019
2020
2021
Waste generation (Kg/tn product)
0.18
0.17
0.17
Waste recovered and recycled (%)
(1)
97%
94%
96%
(1)
Waste recovered and recycled measured versus total waste generated.
Using scrap and promoting aluminium and copper recycling
The Company's primary raw materials are aluminium and copper. As the benefits (reduction in energy
consumption, greenhouse gas emissions and water use) of scrap use are significant (in relation to the use of
primary metals), we focus on practices that maximise the efficient use of raw materials and scrap.
ElvalHalcor promotes and actively implements the principles of the circular economy, constantly increasing
in the production of new products the use of aluminium and copper that comes from collecting products at
the end of their life cycle.
Labour and social issues
This section presents all the issues that the Company recognises as being important and concerns its human
resources and the interaction with the local community in which ElvalHalcor and its main subsidiaries operate.
ElvalHalcor recognises the determined contribution of their people in Company's successful business
performance and future growth. In recognition of this, the Company invests materially and systematically in
its people. ElvalHalcor's management places particular emphasis on human resources development and
strives to maintain a working environment based on equal opportunities that respects each employee and
rewards hard work. ElvalHalcor's human resources practices and policies focuses on empowering employees,
strengthening leadership skills and promoting talent. Steadily oriented to human values, the Company strives
to implement responsible management practices with regard to human resources. The Company focus on
material issues such as:
ensuring its employees and associates' health and safety;
creating a rewarding work environment, respecting human rights and diversity;
providing equal opportunities for all employees;
applying objective evaluation systems;
highlighting and exploiting all employees' skills;
training and developing employees on an ongoing basis.
In 2021, ElvalHalcor's human resources amounted to 3,885 employees (data 31/12). The ratio between male
and female workers is approximately 89% to 11% respectively. The percentage of female employees appears
small because female professionals are not traditionally attracted to industry. As a result, the percentage of
women in positions of responsibility (Managers and senior executives) is low, amounting to about 13%
(percentage of the total number of the Company's executive staff). The participation rate of women in human
resources varies, based on the geographical location of the companies. Specifically in the copper segment
subsidiaries, the index is higher, due to the subsidiary Sofia Med which is located in Bulgaria (attributed to
the cultural acceptance of women in positions related to industry).
Labour KPI's (ElvalHalcor consolidated data)
Year
2019
2020
2021
Employee turnover
(1)
8.5%
6.6%
14%
% of women in total workforce
10.4%
10,8%
11.2%
% of women in management
11.1%
12.2%
12.9%
(1)
Τurnover rate: Percentage of employees who left the company (due to resignation, dismissal, retirement or death) in total company's workforce (31/12
data).
Annual Financial Report of 31 December 2021
Page | 30
It is our constant commitment to maintain a culture that encourages development and makes the most of
the knowledge and skills of our people. We consistently invest in our people, focusing on continuing
education, designing and implementing high value-added training programs. During 2021, the Company
proceeded with redesigning its existing training programs so they can take place through e-learning
platforms, due to the special conditions created by Covid-19 and the restrictive measures which were
implemented for everyone's health and safety.
ElvalHalcor consolidated data
Year
2018
2019
2020
Total training hours per employee
(2)
12.2
7.8
9.4
(2)
Total training hours implemented (and concerning Company employees) during the year for the total number of Company employees (data 31/12).
Remuneration and benefits policy and systems have been developed with a view to recruiting, employing and
retaining experienced personnel with the necessary capabilities and skills which lead to optimisation of
individual and, by extension, overall performance. The remuneration of each employee reflects the
educational background, experience, responsibility as well as the value/importance of the post in the labour
market. In addition, as part of its employee reward and satisfaction system, the Company provides a number
of additional benefits.
Occupational Health and Safety
Ensuring the Health and Safety (H&S) of our employees, our partners and third parties is a firm priority and
commitment of ElvalHalcor. This view is highlighted through the H&S Policy established and implemented by
the Company, thus clearly reflecting Management commitment in this field.
Company Management is instantly notified of any issue relating to H&S and takes steps to ensure seamless
implementation of the policy. This policy is defined by Management, is based on cooperation and
involvement of all personnel and is binding on each employee and partner. The Company fully complies with
the relevant laws and regulations with respect to working conditions and occupational H&S and focuses on
the implementation of preventive measures and actions to avoid any incidents at work.
The goal of «zero accidents» remains the Company's top priority. For this reason, the Company makes
substantial and systematic investments in measures aiming at the continuous improvement of working
conditions, and focusing on prevention and infrastructures reinforcing occupational safety. The Company's
approach to the management of occupational H&S matters includes:
Implementation of a H&S Management System (ISO 45001:2018) in all its premises with the involvement
of all employees and administration.
Continuous investments in infrastructure projects to reinforce safety at work (zero access).
Behavioural audits in order to create a «safety climate».
In-depth investigation and recording of all incidents, as well as near misses by implementing
improvement measures aiming to reduce accidents.
Employee targeted training and awareness raising so as to create a safety culture.
ElvalHalcor and its main production subsidiaries in an effort to improve their risk capacity realisation, develop
detailed risk assessments by conducting a systematic hazard identification associated risks evaluation,
facilitating subsequently the implementation of reasonable control measures. Emphasis is also given in
performing accurate incidents analysis to ensure there is a robust framework in place which provides for a
systematic approach to incident reporting, management and investigation, thereby enabling effective
corrective and preventive actions to be set.
ElvalHalcor and its main production subsidiaries implement internationally applicable and measurable
indicators to monitor and evaluate performance in the field of Occupational Health and Safety.
We recognize that there is room for improvement and that much remains to be done in order to create
a safer work environment. We strive to implement targeted programs related to health and safety at work
and continue to work methodically in this area in order to achieve our goal of "zero accidents".
Annual Financial Report of 31 December 2021
Page | 31
Health and safety KPI's
ElvalHalcor consolidated data
Year
2018
2019
2020
Lost time incident rate (LTIR)
(1)
6.7
5.8
7.1
Severity rate (SR)
(2)
194
134
174
# fatalities
0
0
0
(1)
LTIR: Lost time incident rate (number of LTI incidents per million working hours)
(2)
S.R.: Severity rate (number of lost workdays per million working hours)
Supporting local communities
ElvalHalcor's (and its subsidiaries) growth and operation is inextricably linked to its local communities. The
Company wishes to have its business activities interact in a positive and constructive manner with the
communities in which it operates, contribute to the overall economic development of Greece and benefit
local communities by creating jobs and offering business opportunities. It is worth mentioning that more than
55% of ElvalHalcor total workforce originates from local communities (broader region of Viotia and Evia, as
well as the regions of the North Attica: Avlona, Malakasa, Oropos, Chalkoutsi). In addition, the Company (and
its subsidiaries) has a long tradition of fostering local entrepreneurship as it seeks to cooperate, when
possible, with local suppliers.
As a Company operating responsibly, ElvalHalcor provides its support on an annual basis to a number of
bodies, organisations and associations through various sponsorships while also supporting and promoting the
voluntary activities of its employees.
Through its operations, ElvalHalcor and its subsidiaries generate multiple benefits for the society. In addition
to the payment of salaries and other benefits to its employees, the Company pays the State the corresponding
taxes and levies and makes continuous investments and payments to the collaborating suppliers of materials
and services. Thus, the overall positive impact of the Company on both local and broader communities is
important.
Responsible supply chain management
ElvalHalcor selects and treats its suppliers in a responsible manner. Having built long-standing partnerships
and trust in its relationships with its customers and partners, the Company seeks to collaborate with suppliers
showing respect for the environment and implementing responsible practices. Seeking to promote the
principles of sustainable development across the supply chain, ElvalHalcor prepared a «Supplier Code of
Conduct». ElvalHalcor communicates this Code to its suppliers and contractors (existing and new ones), who
should be aware of and adopt the responsible practices applied by the Company in the context of Sustainable
Development.
The Code describes the Company's expectations from its supply chain (suppliers and partners) in terms of
responsible operation (environmental protection, occupational health and safety, labour practices, ethics and
integrity, respect for competitiveness, merit-based advancement, equal opportunities, safeguard of human
rights, etc.). The last revision of the Code took place in 2021.
Within the framework of the certified Management Systems (ISO 9001, ISO 45001, ISO 14001, ISO 50001),
ElvalHalcor implements supplier evaluation processes. The Company's procurement policy applies a strategy
aiming to boost the local economy, offering business opportunities and employment to local suppliers. When
evaluating and selecting suppliers, local origin is a criterion factored in.
Annual Financial Report of 31 December 2021
Page | 32
Human rights
With respect to human rights and acting responsibly toward its people, the Company implements a human resources
management policy based on equal opportunities without any discrimination on the basis of gender, nationality, religious
belief, age or educational background. ElvalHalcor opposes child labour and condemns all forms of forced and compulsory
labour. In addition, the Company condemns and does not tolerate any behaviours that could lead to discrimination,
unequal treatment, bullying or moral harassment, gestures and verbal or physical threats.
As a result of the control policies, procedures and mechanisms put in place, during 2021 like also in previous years, no
incident of child or forced labour was identified, and no incident related to violation of human rights has taken place.
Anti-corruption and bribery-related issues
ElvalHalcor implements an integrated framework of corporate governance (relevant details are given in the
section «Corporate Governance Declaration» of this report), which aims to ensure transparent, proper and
effective management of the Company, which leads to business and economic development in the long run.
In addition, ElvalHalcor's Code of Conduct and Business Ethics, Supplier Code of Conduct and Business Ethics
and Anti-Corruption Policy reflect the Company's commitment and views on transparency, anti-corruption
and anti-bribery issues. Exposure to the risk of corruption is systematically monitored. The Company is fully
opposed to any type of corruption and is committed to operating in an ethical and responsible manner. The
Company takes all necessary preventive measures and implements procedures and controls in order to
ensure the combating of corruption cases. As a result of the Company's practices and policies, during 2021
(as in previous years), no incident of corruption or bribery was recorded or reported. In addition, there were
no fines paid due to settlements for unethical business practices or corruption matters.
Information security & personal data privacy
ElvalHalcor respects the personal data protection and undertakes the appropriate measures according to the
provisions of the General Data Protection Regulation 679/2016 of the European Union and the national
implementation law 4624/2019. Aiming the attunement with the international standards and best practices,
it adapted a Personal Data Protection Policy and established strict procedures for the protection of personal
data throughout its spectrum of activities. Moreover, the provision of "by design and by default"
technological means, the formation of procedures, business activities and information systems, but also
fostering a data protection culture is our primary concern and a continuous improvement goal. During 2021,
there were no incidents of data privacy breaches.
Key non-financial risks
The Company operates in an economic and social environment characterised by various risks, financial and
others (all financial risks are laid down in the section «Risks and Uncertainties» of this report). Within this
framework, the Company has established procedures to control and manage non-financial risks. The main
categories of non-financial risks facing the Company are environmental risks and risks related to occupational
H&S. Managing these risks is considered as very important by the Management of the Company since they
have the risk of directly or indirectly affecting the smooth operation of the Company.
Managing the non-financial risks is considered to be a very critical task by the companies' management as
these risks have the potential to create a direct or indirect impact on the companies' continuous operation
as well as to create future liabilities. The companies have their own skilled personnel and consultants
managing these matters, and they implement certified management systems ISO 14001:2015, ISO
45001:2018, as well as the energy management system ISO 50001:2018, thus providing an additional
management tool for all related risks. The management systems are the pillars for taking the proper
preventive steps, specific plans, and actions, and provide the continuous improvement culture necessary to
ensure improving performance and risk management. The risks associated with the non-financial matters
reported above are described below.
Annual Financial Report of 31 December 2021
Page | 33
Environment
The major risks related to environmental issues are climate change and water supply and management. These
risks are also critical to the supply chain of companies (ElvalHalcor and its subsidiaries) as the raw materials
used by the companies carry more than 80% of the environmental footprint of the final products, while in
certain cases, the footprint is close to 90% (aluminium rolled and extruded products).
Climate change
The companies (ElvalHalcor and its subsidiaries) consider that climate is an area with a material impact not
only in respect of financial materiality (negative impact on Business segments Aluminium) but also from an
environmental and social perspective (negative impact to climate, hence to the environment and society).
The financial materiality stems from the fact that the companies have transition as well as physical risks.
Transition risks relate to risks arising from the transition to a low carbon economy such as policies that:
require demanding energy efficiency measures,
impose carbon pricing mechanisms that intend to increase carbon price, thus, increase cost of
electricity
impose carbon border adjustments that can disrupt supply chains as well as cause retributions from
other countries where customers are currently located.
Physical risks relate to risks associated with long chronic effects such as rising sea levels and reduced
freshwater availability.
The risk mitigation measures taken by the companies are, among others, the following:
early policy trend identification;
close cooperation with national and European federations for proper representation of the matters
faced by ElvalHalcor and the subsidiaries;
development of action plans and long term targets for investments in energy-efficient equipment
and carbon abatement measures;
procurement of electricity from producers of clean, renewable energy;
increase of capacity for utilisation of secondary raw materials instead of primary; and
proper budget management practices that incorporate projected carbon costs.
From an environmental and social perspective, the companies (ElvalHalcor and its subsidiaries) directly emit
greenhouse gases in the atmosphere due to their routine production operations and indirectly through the
consumption of electricity. ElvalHalcor and its subsidiary Sofia Med are currently in the European Trading
Scheme, and these companies have made a series of investments in the past 15 years for carbon emissions
reduction.
Upstream activities include raw materials extraction, such as aluminium and copper amount to significant
emissions to the environment. Selection of raw materials suppliers is critical to identify areas of improvement
and is considered the highest contributor to the overall emissions of the subsidiaries' products. As mentioned
earlier, the carbon footprint attributed to upstream activities amount to over 80% in most cases. ElvalHalcor
is in the process of identifying and evaluating different suppliers and their potential exposure to higher carbon
costs as the increasing cost of carbon will eventually affect their competitiveness.
Water management
Water management-related risks include the availability of freshwater for production purposes and the
quality of wastewater discharged to water receptors. Certain companies are relatively water-intensive as
shown in the performance and KPIs section. These companies treat the water supply risk as a business
continuity issue that can ultimately have a financial materiality (negative impact on the company). The risk is
mainly mitigated through continuous efforts to improve the water footprint of the companies and have
multiple sources of water, so there are alternative sources of supply. As for the quality of wastewater
discharge, companies have made the appropriate investments in modern equipment in order to have the
ability to meet and comply with very strict discharge limits.
Annual Financial Report of 31 December 2021
Page | 34
Social and labour issues
The major risks related to social and labour matters are the occupational health and safety of the labour force
and employee matters. With regards to occupational health and safety risks, ElvalHalcor and its subsidiaries
have management systems in place following a comprehensive approach for improvement, which is
translated into equipment upgrading, implementation of management principles (safety audits, guidelines,
work instructions, etc.), the establishment of a targeted safety training program and the direct involvement
of management. The companies' management have a clear understanding of the importance of providing a
safe working environment to the labour force and how vital it is to continuously strive for improvement, as
this is fundamental for good labour relations and business performance. Employee related risks entail
potential violations of equal treatment and statutory working hours as social action by personnel that may
lead to operation interruption risks. These risks are mitigated by the companies through a comprehensive
employee Code of Conduct and Business Ethics, personnel evaluation and training, and regular internal
audits.
Human rights
The major risks related to human rights are related to the supply chain of the companies provided that many
suppliers are not located in Europe or North America. ElvalHalcor and its subsidiaries are in the process of
developing a proper and comprehensive supplier evaluation management system in order to ascertain that
all major suppliers meet certain sustainability standards such as standards in minimum environmental
performance and compliance, worker safety, labour conditions, human rights and business ethics.
Anti-bribery and corruption
The risks related to anti-bribery and corruption lies in the failure to conduct business/operations ethically and
comply with the laws and regulations in the jurisdictions in which ElvalHalcor and its subsidiaries operate. To
prevent and mitigate these risks, ElvalHalcor ensures that the Sustainability Policy is properly implemented
and that its employees are aware of ElvalHalcor's corporate values and related anti-corruption practices. The
internal audit function is responsible for monitoring and reporting timely and properly any related deviation
or misconduct. Simultaneously, subsidiaries separately organise training courses and communication actions
in order to increase awareness and encourage compliance.
NOTE:
The non-financial KPI's for 2021 which are presented in this report are compliant with the Sustainability Reporting
Guidelines of Global Reporting Initiative (GRI-Standards). These KPI's were chosen strictly on the basis of their relevance
to the Company's business (according to the materiality analysis conducted by the Company). Details on the performance
in terms of sustainable development, and the actions of the Company's responsible operation will be set forth in the 2021
Sustainability Report of ElvalHalcor (May 2022). The Sustainable Development Report is an important tool as it reflects
the way in which the Company responds to major issues and to the expectations of all its stakeholders. All the ElvalHalcor's
Sustainability Reports (according to the GRI Guidelines) are available on the Company's website
http://www.elvalhalcor.com/sustainability.
Annual Financial Report of 31 December 2021
Page | 35
BOARD OF DIRECTORS EXPLANATORY REPORT
(Article 4(7) and (8) of Law 3556/2007)
1. Structure of share capital
The Company’s share capital following the 22.11.2017 decision of the General Meetings and the 131569/30-11-2017
decision of the Ministry of Economy and Development, amounts to Euro 146,344,218.54 divided in 375,241,586 common,
dematerialized, bearer shares with nominal value of Euro 0.39 each. All the shares are listed in the Athens Stock Exchange,
included in the “Basic Resources” sector and the “Metal Fabricating” Subsector. Pursuant to the decisions of the General
Meetings of 30.09.2019 and the 106722/21.10.2019 decision of the Ministry of Development and Investments (ΑΔΑ:
97ΔΔ465ΧΙ8-9Υ0), the Company’s shares converted to dematerialized, registered with voting rights, in compliance with
articles 40 and 184 of the L.4548/2018, as in force.
According to the Company’s Articles of Associations, the rights and obligations of shareholders are as follows:
Right to obtain a dividend from the Company's annual profits. The dividend to which each share is entitled shall be
paid to the shareholder within two (2) months from the date of approval by the General Meeting of the financial
statements. The right to collect a divided shall be deleted after the elapse of five (5) years from the end of the year
in which the General Meeting approved distribution.
Pre-emptive right in any share capital increase, which is not carried out by contribution in kind and in any case of
issuance of bonds convertible into shares.
Right to participate and vote in the General Meeting of Shareholders.
Subject to the provisions on the community, pledge and usufruct, securities are only issued and transferred
accompanied by the total of the rights they include and any separate disposal of rights is prohibited. Exceptionally,
the profit sharing, interest or capital payments, as well as other independent rights generated by securities, are freely
transferred, upon condition that the relevant securities terms of issuance do not provide for otherwise.
Shareholder liability is limited to the nominal value of each share they hold.
2. Restrictions on the transfer of shares of the Company
The transfer of the shares of the Company is made as provided by Law and there exist no restrictions in the transfer
pursuant to its Articles of Association.
3. Major direct or indirect holdings within the meaning of Articles 9 to 11 of Law 3556/2007
The major holdings (over 5%) known on 31 December 2021 were as follows:
VIOHALCO SA/NV: 84,78% of voting rights.
4. Shares granting special rights of control
There are no shares in the Company granting το their holders special rights of control.
5. Restrictions on voting rights
The Company’s Articles of Association contain no restrictions on voting rights deriving from its shares.
6. Agreements between Company’s shareholders
The Company is not aware of the existence of agreements between its shareholders which entail restrictions on the
transfer of its shares or the exercise of voting rights deriving from its shares.
7. Rules on the appointment and replacement of Board members and amendment of the Articles of
Association
The rules contained in the Company’s Articles of Association on appointment and replacement of members of the Board
of Directors and amendment of the provisions of the latter are not different from those contained in L. 4548/2018.
8. Powers of the Board of Directors to issue new shares or purchase own shares
Article 6 § 1 of the Company’s Articles of Association states that for the capital increase of the Company’s capital
the General Shareholders Meeting is required with an increased quorum and majority of the shareholders, according to
the provisions of article 27 § 1 and 2 of the Company’s Articles of Association (regular increase), unless the increase takes
Annual Financial Report of 31 December 2021
Page | 36
place according to article 24 of the L.4548/2018 as in force, under the provisions of paragraph 2 of article 6 of the
Company’s Articles of Association. In any case of increase the decision of the competent body is subject to publicity.
According to paragraph 2 of Article 6 of the Company’s Articles of Association: a) for a period of no longer that
five years of the incorporation of the Company, the Board of Directors has the right, with its decision, taken by a 2/3
majority quorum to increase the share capital in part or in total with the issuance of new shares, for an amount that may
not exceed three-times the initial capital. b) The aforementioned power can be granted to the Board of Directors with
decision of the Shareholders’ General Meeting, for time period no longer than five years. In this case, the capital can be
increased by an amount no greater than three times the amount of the capital, which exists at the date when the power
to capital increase was granted to the Board of Directors. c) The said power of the Board of Directors can be renewed
with decision of the Shareholders’ General Meeting for a period no longer than five years for every renewal granted. Each
renewal applies from the expiry of the term of the previous. The decisions of the General Meeting for the grant or renewal
of the capital increase power to the Board of Directors are subject to publicity. d) For a time period not exceeding five
years from the incorporation of the company, the General Meeting may, by its decision, adopted by simple quorum and
majority, increase the capital, wholly or partially, by the issue of new shares, in total up to eight-times the initial capital.
The Board of Directors may acquire own shares in implementation of a decision of the General Meeting taken
under Article 49 of L. 4548/2018, as in force.
9. Major agreements which take effect have been amended or expire in the case of change in control
The bank loans of both the Company and ELVALHALCOR Group, taken out fully by Banks and set out in Note 22 of the
Annual Financial Report include clauses of change in control granting lenders the right to early terminate them.
Furthermore, the Company (pursuant to the decision of its Board of Directors of 05.11.2021, by authorization and in
execution of the resolution of the extraordinary General Meeting of its shareholders of 05.11.2021) has issues an ordinary
bond loan of a total principal amount of €250.000.000, divided into 250.000 dematerialised, ordinary bonds of nominal
value of €1.000 each, listed for negotiation in the category of Fixed Income Titles of the Regulated Market of the Athens
Exchange, offered by a public offer and the negotiation of which started on 17.11.2021 (“Bond Loan”). According to the
Program (clause 9.4) of the Bond Loan, in case of, among others, occurrence of Notification of Change of Control (as
defined in the said Program, i.e. notification of the Company to the investor community, on the basis of the provisions of
Law 3556/2007, in relation with (a) failure to keep the direct or indirect participation of Viohalco in the Company by a
percentage higher than fifty percent (50%) of the shares and voting rights, or (b) loss by Viohalco of the control of the
Company), each Bondholder shall have, under the other relevant terms and conditions provided in the above Program of
the Bond Loan, the right to demand from the Company the early repayment of all or part of the Bonds held by them (Put
Option).
There are no other significant agreements which take effect, have been amended or expire in the case of change in control
of the Company.
10. Agreements with Board of Directors members or Company’s staff
There are no agreements between the Company and members of the Board of Directors or staff which provide for the
payment of remuneration specifically in the case of resignation or dismissal without just cause or termination of service
or employment.
Annual Financial Report of 31 December 2021
Page | 37
CORPORATE GOVERNANCE STATEMENT
Rules of Operation Corporate Governance Code
On July 17, 2020, Law 4706/2020 was published in the Official Gazette A '136 / 17-07-2020 ("Corporate governance of
public limited companies, modern capital market, incorporation into Greek legislation of Directive (EU) 2017/828 of the
European Parliament and the Measures to implement Regulation (EU) 2017/1131 and other provisions"), the provisions
of articles 1 - 24 of which, in accordance with article 92 par. 3 thereof, entered into force twelve (12) months after
publication in the Government Gazette, i.e. on 17.07.2021, unless otherwise specified in the individual provisions. This
law changed the current corporate governance legislation and introduced new provisions.
The Company, responding to the new legislative framework, while respecting the existing one as provided by Law
4449/2017 and Law 4548/2018, proceeded, based on the decision of its Board of Directors dated 12.07.2021, to update,
revise, amend and replacement of the (internal) Rules of Operation for its adaptation to the provisions of Law 4706/2020.
The said Rules of Operation of the company include, in particular, the organizational structure of the Company, its Units
and Committees, their object, the policies and procedures applied by the Company, the characteristics of the Company's
Internal Control System (BCC) etc., while a summary of the Regulation has been published on the Company's website
https://www.elvalhalcor.com/investor-relations/corporate-governance/rules-of-operation, in accordance with the
provisions of article 14 par. 2 point b) of Law 4706/2020.
Also, the Company, based on the above decision of its Board of Directors, decided to adopt and implement the Greek
Corporate Governance Code issued in June 2021 by the Hellenic Corporate Governance Council (HGCC), as recognized by
the Board of Directors of the Committee Capital Market during its 916
th
/7.6.2021 meeting (see press release of the
Capital Market Commission of 07.06.2021), as a National Authority of Recognized Validity for the issuance of a Corporate
Governance Code, according to the provisions of law 4706/20120 and no. 2/905/3.3.2021 Decision of the Board of
Directors of the Hellenic Capital Market Commission (hereinafter the "Code"), which is available on the internet at the
following link:
https://www.esed.org.gr/documents/20121/62611/Hellenic+Corporate+Governance+Code+2021.pdf/f1a35fbf-1126-
ca0e-160c-dbdc55c7198a?t=1626350753153.
The Company decided, as above, its compliance with the Code, with deviations from paragraphs 1.14, 2.3.4, 3.1.5, 3.3.4,
3.3.8, 3.3.12, regarding the Managing Director, and 1.17, 2.2.15, 2.2.21, 2.3.1, 2.4.7, 3.3.3, 3.3.4, 3.3.5, 3.3.8, 8.4 and 8.5
of what, according to the Code, relate to “Special Practices” Governed by the Comply or Explain principle. According to
the decision of the Board of Directors dated 15.03.2022, these deviations are justified (article 152 par. 1 per. B) Law
4548/2018) and are explained as follows:
Regarding the Special Practices of par. 1.14, 2.3.4, 3.1.5, 3.3.4, 3.3.8 and 3.3.12 of the Code: These Special Practices
concern the Managing Director. By decision of the Ordinary General Meeting of Shareholders of the Company of
24.05.2021, the Articles of Association (article 13 par. 1) of the Company were amended and the possibility of electing
one or more Managing Directors by the Board of Directors of the Company was provided, defining at the same time their
responsibilities. The current Board of Directors of the Company elected by the Ordinary General Meeting of Shareholders
of the Company of 24.05.2021, has not appointed a Managing Director (whose appointment is not mandatory under law),
and has assigned specific powers of management and representation of the Company to one or more persons, members
of the Board of Directors (authorized Directors) or not, reserving otherwise to the Board of Directors itself the
management and representation of the Company collectively. Therefore, the corresponding deviations from the above
Special Practices exist, as long as the Board of Directors has not elected a Managing Director. According to the current,
updated with Law 4706/2020, Rules of Operation of the Company, in the absence of a Managing Director, the
responsibilities provided for by the Managing Director according to Law 4706/2020 (e.g. a person, to whom
administratively reports the Head of the Internal Audit Unit) are exercised by the Vice President of the Board of Directors
of the Company who is an executive member. It is therefore considered that there is no risk from this deviation.
Regarding the Special Practice of par. 1.17 (meeting calendar and annual action plan of the Board of Directors): The
Company, based on the decision of its Board of Directors dated 15.03.2022, approved and adopted a meeting calendar
and annual action plan for the current year 2022 and, therefore, complies with this Special Practice and there is no
deviation from it.
Regarding the Special Practice of par. 2.2.15 (diversity criteria for senior senior executives with specific gender
representation goals, as well as timetables for achieving them): In accordance with the Company’s Suitability Policy, the
Annual Financial Report of 31 December 2021
Page | 38
Company applies diversity policy in order to promote an appropriate level of differentiation in the Board of Directors and
a diverse group of members. Through the accumulation of a wide range of qualifications and skills in the selection of the
members of the Board of Directors, the variety of views and experiences is ensured in order to make the right decisions.
The Suitability Policy is included / referred to in the diversity policy, to ensure that it has been taken into account when
appointing new members of the Board. Adequate gender representation of 25% of all members of the Board of Directors
is explicitly provided, and based on the current fifteen-member Board of Directors the minimum number of women or
men is three (3) and no exclusion is applied due to gender, race, color, ethnic or social origin, religion or belief, property,
birth, disability, age or sexual orientation. The Company elaborates and investigates the terms and conditions of further
specialization of these diversity criteria and the relevant objectives and schedule, the finalization of which, due to the
scope and nature of the Company's activities, is estimated to require additional time from the leaked adoption of the
Code to date. It is estimated that there is no risk from this deviation, as long as it exists.
Regarding the Special Practice of par. 2.2.21 - 2.2.23 (on the election of the Chairman of the Board of Directors from
among the independent non-executive members, otherwise the appointment of one of the independent non-executive
members, either as vice chairman (Senior Independent Director), in case the President is elected by the non-executive
members): The current Board of Directors of the Company, of which the Chairman is a non-executive member, and the
Vice-Chairman is an executive member, was elected by the Ordinary General Meeting of Shareholders of the Company
on 24.05.2021, i.e. before the entry into force of Law 4706/2020 (17.07.2021). The capacity of the Chairman as a non-
executive member is in accordance with the provision of par. 1 of article 8 of Law 4706/2018 which stipulates that the
Chairman of the Board of Directors is a non-executive member. In view of the next election of a new Board of Directors
of the Company, after the end of the current term, the Company will examine, whether it is appropriate and under what
conditions it is possible, to comply with the above Special Practice. It is estimated that there is no risk from this deviation,
for as long as it exists.
Regarding the Special Practice of par. 2.3.1 - 2.3.3 (regarding a framework for filling positions and succession of the
members of the Board of Directors): The Company is in the process of elaborating and designing a framework / plan for
filling positions and succession of its members Board of Directors, for adoption and implementation, to comply with the
above Special Practice, which is estimated to be completed within the current year. Until then, according to the
consistently followed practice of the Company in all cases of replacement of missing members of its Board of Directors,
for the executive members of the Board of Directors who are in charge of the management and the achievement of the
Company's purpose and are mainly Company executives with a paid employment relationship, the Human Resources
Divisions of the Company ensure the permanent availability of candidates, from the existing executive staff of the
Company, to fill the positions of the executive members of the Board of Directors. As for the succession of the
independent, in particular, members of the Board of Directors and the members of the Company's Committees (which
are composed by a majority of independent members) the Remuneration and Nomination Committee of the Company
takes care of the identification and evaluation, according to principles of the approved Suitability Policy of the Company,
of persons as possibly available as suitable candidates for members of the Board of Directors, whenever there is a
question of replacement of existing members of the Board of Directors, in combination with the periodic evaluation of
the fulfillment of suitability requirements and, above all, independence. It is estimated that there is no risk from this
deviation, for as long as it exists, according to the above.
Regarding the Special Practice of par. 2.4.7 (regarding the fact that the member of the remuneration committee
who will be appointed as its Chairman, must have served in the committee as a member for at least one year): The
Chairman of the Remuneration and Nomination Committee of the Company (appointed by the Board of Directors of the
Company on 26.05.2021 and formed in a body on 28.05.2021, after the election of the existing Board of Directors of the
Company by the Ordinary General Meeting of its shareholders on 24.05.2021) is an independent non-executive member
of the Board of Directors, elected for the first time as a member of the Board of Directors of the Company. Therefore, he
has not served on the Remuneration and Nomination Committee of the Company as a member for at least one year
before his appointment as Chairman. The same applies to all existing independent non-executive members of the Board
of Directors, none of whom has served in the Remuneration and Nomination Committee of the Company as a member
for at least one year. Therefore, based on the existing composition of the Board of Directors, it is not possible to comply
with the above Special Practice. It is estimated that there is no risk from this deviation, for as long as it exists.
Regarding the Special Practice of par. 3.3.3, 3.3.4, 3.3.5 and 3.3.8 (regarding the annual evaluation of the Board of
Directors), it is noted that the planned evaluation of the Board of Directors on an annual basis mainly concerns Boards of
Directors with a term of office longer than one year. In the case of the Company, the relevant discrepancy does not exist
in principle, but may occur, for practical reasons, due to the fact that the term of the Board of Directors of the Company,
Annual Financial Report of 31 December 2021
Page | 39
according to article 11 par. 1 of its articles of association, is annual (extended automatically until the expiration of the
deadline within which the next Ordinary General Meeting must convene and until the relevant decision is taken, not
exceeding two years). Therefore, with the lapse of one year from the election of the Board of Directors of the Company,
when it is foreseen that its evaluation take place according to the above Special Practice, as a rule, its term expires, and
in any case if a new Board of Directors is elected. In this case, that assessment becomes, in principle, devoid of purpose.
It is estimated that in this case there is no risk of this deviation, as a new Board of Directors will be elected, following the
evaluation process of the candidates to be elected members from the beginning, in accordance with the Company
Suitability Policy. If in any way the term of the Board of Directors of the Company is extended beyond one year, the
Company will arrange for the annual evaluation of the Board of Directors, in accordance with the above Special Practice.
In the present case, from the election of the existing Board of Directors by the Ordinary General Meeting of its
shareholders on 24.05.2021 until the date of the present, less than one year has lapsed. Therefore, upon the completion
of one year from the election of the current Board of Directors and depending on whether his term of office will expire
or be extended as mentioned above, the Company will consider whether it is appropriate for such an evaluation to take
place.
Regarding the Special Practice of par. 8.4, 8.5 (regarding the use of a communication platform to ensure a
constructive dialogue between the Company and its shareholders): The Company, under the responsibility of the
Shareholder Service Unit and Corporate Announcements, uses basically the corporate website to provide shareholders
with adequate and equal access to information and generally to communicate with them on a regular basis. The Company
is in the process of reforming and upgrading the content and in general environment of its website and exploring the
existing available tools, possibly by enriching it with a communication platform, in order to find the best possible technical
solution for the empowerment of its communication with its shareholders and its absolute compliance with the above
Special Practice.
The Company will examine periodically on whether the above deviations continue to serve the corporate interest and will
proceed to the necessary adjustments.
Main features of the Internal Audit System in relation to the Process of Preparation of Financial Statements and
financial reports.
i. Description of the main features and components of the Internal Audit System (internal audit, risk management,
regulatory compliance).
The Company has an adequate and effective Internal Audit System, which consists of all the internal control mechanisms
and procedures, including risk management, internal control and regulatory compliance, and covers on a continuous basis
every activity of the Company and contributes to the safe and effective its operation. The Company's Internal Audit System
aims at the following objectives, in particular:
a) Consistent implementation of the business strategy, with the effective use of available resources.
b) The efficient operation of the Internal Audit Unit, whose organization, operation and responsibilities are defined in the
law and its Rules of Operation.
c) In the effective risk management, through the recognition and management of the essential risks related to the business
activity and operation of the Company.
d) Ensuring the completeness and reliability of the data and information required for the accurate and timely determination
of the financial situation of the Company and the preparation of reliable financial statements, as well as its non-financial
statement, in accordance with article 151 of Law 4548 / 2018.
e) The effective compliance of the Company with the regulatory and legislative framework, as well as the internal
regulations governing the operation of the Company (regulatory compliance).
The Board of Directors ensures that the functions that make up the Internal Audit System are independent of the business
sectors they control, and that they have the appropriate financial and human resources, as well as the powers to operate
them effectively, as required by their role. The reporting lines and the division of responsibilities are clear, enforceable and
duly documented.
The Internal Audit Unit of the Company controls the correct implementation of each process and internal control system
regardless of their accounting or non-accounting content and evaluates the company through a review of its activities,
acting as a service to the Management. Its main mission is to monitor and improve the operations and policies of the
Annual Financial Report of 31 December 2021
Page | 40
Company and its subsidiaries (hereinafter the "Group") and to provide advisory support by submitting relevant proposals
to the Board of Directors regarding the Internal Audit System. The Internal Audit Unit also aims to provide reasonable
confirmation to shareholders to achieve the goals and objectives of the Group. The Head of the Internal Audit Unit meets
all the formal and substantive selection criteria provided by law.
The Internal Audit System aims, among other things, at ensuring the completeness and reliability of the data and
information required for the accurate and timely determination of the Company's financial situation and the production of
reliable financial statements.
Regarding the preparation of financial statements, the Company reports that the financial reporting system of the Issuer
uses an accounting system that is adequate for reporting to Management and external users. The financial statements and
other analyses reported to Management on a quarterly basis are prepared on an individual and consolidated basis in
compliance with the International Financial Reporting Standards, as adopted by the European Union for reporting purposes
to Management, as well as for publication purposes in line with the applicable regulations and on a quarterly basis. Both
administrative information and financial reports to be published include all the necessary details about an updated internal
control system including analyses of revenue, cost/expenses and operating profits as well as other data and indexes. All
reports towards the Management include the data of the current period compared to the respective data of the budget, as
the latter has been approved by the Board of Directors, along with the data of the respective period of the previous year.
All published interim and annual financial statements include all necessary information and disclosures about the financial
statements, in compliance with the International Financial Reporting Standards, as adopted by the European Union, are
reviewed by the Audit Committee and respectively approved in their entirety by the Board of Directors.
Audit controls are implemented with respect to: a) risk identification and evaluation as for the reliability of financial
statements; b) administrative planning and monitoring of financial figures; c) fraud prevention and disclosure; d) roles and
responsibilities of executives; e) year-end closing procedure including consolidation (e.g. recorded procedures, access,
approvals, agreements, etc.) and f) safeguarding the data provided by information systems.
The preparation of the internal reports towards the Management and the reports required under L. 4548/2018 and by the
supervisory authorities is conducted by the Financial Services Division, which is staffed with adequate and experienced
executives for this purpose. Management takes steps to ensure that these executives are adequately updated about any
changes in accounting and tax issues concerning both the Company and the Group.
The Company has established separate procedures regarding the collection of the necessary data from its subsidiaries, and
ensures the reconciliation of individual transactions and the implementation of the same accounting principles by the
companies of the Group.
The Risk Management Unit of the Company aims, through appropriate and effective policies, procedures and tools, to
assist the Board in identifying, evaluating and managing the substantial risks associated with the business and operation
of the Company and the Group, with adequate and effectiveness.
The Company's Regulatory Compliance Unit aims to assist the Board of Directors in the full and continuous compliance
of the Company with the current legal and regulatory framework and the internal Regulations and Policies that govern its
operation, providing at all times a complete picture of the degree of achievement of this purpose.
ii. Evaluation of corporate strategy, main business risks and Internal Audit System
The Company’s Board of Directors states that it has examined the main business risks that the Group faces as well as the
Internal Audit System. On an annual basis, the Board of Directors reviews the corporate strategy, main business risks and
Internal Control System, on the basis of a relevant proposal by the Audit Committee.
According to article 14 par. 3 case j of Law 4706/2020 and No. 1/891/ 30.9.2020 decision of the Board of Directors of the
Hellenic Capital Market Commission, as amended by no. 2/917/17.6.2021 decision of the Board of Directors of the
Hellenic Capital Market Commission, a periodic evaluation of the Internal Audit System takes place, in particular as to the
adequacy and effectiveness of the financial information, on an individual and consolidated basis, in terms of risk
management and regulatory compliance, in accordance with recognized standards of evaluation and internal control, as
well as the implementation of the provisions on corporate governance of Law 4706/2020. This evaluation is carried out
by an independent evaluator who meets the provisions of the above provision of Law 4706/2020 and the above decision
of the Board of Directors of the Hellenic Capital Market Commission, in accordance with the relevant policy / procedure
of evaluation the Company's Internal Control System. According to the above decision of the Board of Directors of the
Hellenic Capital Market Commission, as amended and in force, the first evaluation of the Internal Audit System must be
Annual Financial Report of 31 December 2021
Page | 41
completed by 31.03.2023 with a reference date of 31.12.2022 and a reference period from the entry into force of Article
14 of Law 4706/2020 (17.07.2021).
iii. Provision of non-audit services to the Company by its statutory auditors and evaluation of the effect that this fact
may have on the objectivity and effectiveness of mandatory audit, taking also into consideration the provisions of Law
4449/2017
The statutory auditors of the Company for the fiscal year 2021, “PriceWaterHouseCoopers Auditing Company SA” (AM
SOEL 113) (268 Kifisias Av. PC:15232, Chalandri, tel: 2106874400) have been elected by the Ordinary General Assembly
of the Company’s Shareholders on 24.05.2021.
Regarding year 2021, the fees of our auditor’s PriceWaterhouseCoopers S.A. for the Group and for the Company in respect
of audit of the financial statements of the Company amounted to Euros 213.000 plus VAT (2021: Euros 202.000), for tax
audit to Euros 44.800 plus VAT (2020: Euros 42.000) and fees for other services to Euros 4.000 plus VAT (2020: Euros
4.000). At a Group level amounted to Euros […] thousand (2020: Euros 312 thousand), for tax audit Euros […] thousand
(2020: Euros 69 thousand) and fees for other services to Euros […] thousand (2020: Euros 4 thousand).
iv. Head of Internal Audit Unit
The Company has appointed as Head of the Internal Audit Unit Mr. Epameinondas Batalas. Mr. E. Batalas holds a
bachelor’s degree in Economics and a postgraduate degree in Applied Economics and Finance from Athens University of
Economics and Business (AUEB). Moreover, holds the Diploma in IFRS from the Association of Chartered Certified
Accountants (ACCA). He initially joined STEELMET S.A. as a member of the Internal Audit in 2008 and was involved in the
audit procedures which were performed in the subsidiaries of VIOHALCO, serving for a number of years as internal audit
manager.
Public Takeover Offers Information
There are no binding takeover bids and/or rules of mandatory assignment and mandatory takeover of the Company's
shares or any statutory provision on takeover.
There are no third-party public offers to take over the Company’s share capital during the last and current year.
In case the Company takes part in such a procedure, this will take place in accordance to applicable laws (European
and Greek legislation).
General Meeting of the Shareholders and rights of shareholders
The General Meeting of the shareholders of the Company is, according to the Law, the supreme body of the Company
and is entitled to resolve on any affair that involves the Company. It is convened and operates in compliance with the
provisions of the Articles of Association and the relevant provisions of Law 4548/2018, as amended and in force today.
The Company makes the necessary publications and generally takes all steps required for the timely and thorough
information of shareholders in regard to the exercise of their rights. The latter is ensured by publishing the invitations to
General Meetings and uploading them on the Company’s website, the text of which contains a detailed description of
shareholders rights and how these can be exercised.
Composition and operation of the Board of Directors, the Supervisory Bodies and the Committees of the Company
Board of Directors
Roles and responsibilities of the Board of Directors
The Company’s Board of Directors manages the Company and is responsible for the long-term strategy and operational
goals of the Company and generally for the control and decision-making within the framework of the provisions of Law
4548/2018 and the Articles of Association, and for compliance with corporate governance principles.
The Board of Directors convenes at the necessary intervals so as to perform its duties effectively.
More specifically and indicatively, the Board has the following responsibilities:
Defines the long-term strategy and operational goals of the Company.
Has the responsibility of controlling and making decisions within the framework of the provisions of the current
legislation and the Articles of Association, as well as the observance of the principles of corporate governance.
Annual Financial Report of 31 December 2021
Page | 42
Defines the corporate governance system of articles 1 to 24 of law 4706/2020, supervises its implementation and
monitors and evaluates periodically, every three (3) financial years, its implementation and effectiveness.
Ensures the adequate and efficient operation of the Company's Internal Control System, which aims at the following
objectives, in particular:
(a) the consistent implementation of the operational strategy, making effective use of the resources available;
(b) the identification and management of substantial risks associated with its business and operation;
(c) the efficient operation of the Internal Audit Unit,
(d) to ensure the completeness and reliability of the data and information required for the accurate and timely
determination of the financial situation of the Company and the preparation of reliable financial statements,
as well as the non-financial situation of the Company, according to article 151 of law 4548 / 2018,
(e) the compliance with the regulatory and legislative framework, as well as the internal regulations governing
the operation of the Company.
Composition Term of Office of the Board of Directors
The existing Board of Directors of the Company was elected by the Ordinary General Meeting of the Company held on
24.5.2021, with an annual term (according to article 11 par. 1 of its articles of association) until 24.5.2022, which is
extended, according to article 85, par. 1, par. c of Law 4548/2018, as in force, and article 11 par. 2 of the Company's
Articles of Association, until the expiration of the deadline, within which the next Ordinary General Meeting must be
convened in 2022 and until the receipt of the relevant decision, not exceeding two years. The above elected Board of
Directors was formed in a body during its meeting on 24.05.2021, when the representation of the Company was
determined.
On 30.06.2021 Mr. Nikolaos Galetas, an independent non-executive member of the Board of Directors of the Company,
submitted his resignation from the above position, for personal reasons, with effect from 10.07.2021.
Subsequently, following the decision of the Company's Board of Directors dated 12.07.2021, Mr. George Lakkotrypis was
elected, replacing the resigned Mr. Nikolaos Galetas of Ioannis, as a temporary independent non-executive member of
the Company's Board of Directors, until the first (immediately following) General Meeting of the Company's shareholders,
which would be called to definitively return the status of independent non-executive member to Mr. Georgios
Lakkotrypis.
Subsequently, the Extraordinary General Meeting of the Company's shareholders of 05.11.2021 (as the next General
Meeting of the Company's shareholders after the aforementioned election of a temporary independent non-executive
member of the Company's Board of Directors to replace the resigned independent non-executive Director) definitively
assigned the status of independent non-executive member of the Board of Directors to Mr. Georgios Lakkotrypis of
Antonios for the period from then on until the end of the term of office of the resigned, Mr. Nikolaos Galettas of Ioannis,
that is, until 24.05.2022, extended (of the term), according to article 85, par. 1, par. c of Law 4548/2018, as in force, and
article 11 par. 2 of the Company's Articles of Association, until the expiration of the deadline, within which the next
Ordinary General Meeting of the Company's Shareholders must be convened in 2022 and until the relevant decision, not
exceeding two years.
Subsequently, following the resignation of Mr. Periklis Sapountzis of Christos from 24.11.2021 from the position of
executive member of the Board of Directors (and the General Manager of the Copper Division of the Company), with the
effective date of his resignation on 29.11.2021, the Administrative Council, at its meeting of 29.11.2021, in replacement
of the resigned Mr. Periklis Sapountzis, elected Mr. Panagiotis Lolos of Charalambos for the rest of the term of the
resigned, that is, until 24.05.2022, such term being extended, according to article 85, par. 1, par. c of Law 4548/2018, as
in force, and article 11 par. 2 of the Company's Articles of Association, until the expiration of the deadline, within which
the next Ordinary General Meeting of the Company's Shareholders must be convened in 2022 and until the relevant
decision, not exceeding two years.
The current Board of Directors of the Company (elected by the Ordinary General Meeting of the Company's shareholders
from 24.05.2021, following the replacements of its members from 12.07.2021 and 29.11.2021, as mentioned above),
consists of 15 members, of which :
4 are executive members (Vice President & 3 Members).
6 are non-executive members (Chairman and 5 Members).
5 are independent non-executive members.
Annual Financial Report of 31 December 2021
Page | 43
12 of the members of the Board of Directors are men and 3 are women.
The composition of the current Board of Directors is as follows:
(1) Michael N. Stassinopoulos, Chairman, Non-Executive member
(2) Dimitrios Kyriakopoulos, Vice-chairman, Executive member
(3) Lampros Varouchas, Executive member and General Manager of the Aluminium Segment
(4) Panagiotis Lolos, Executive member and General Manager of the Copper Segment
(5) Konstantinos Katsaros, Executive member
(6) Christos-Alexis Komninos, Non-executive Member
(7) Nikolaos Koudounis, Non-executive member
(8) Elias Stassinopoulos, Non-executive member
(9) Aikaterini-Nafsika Kantzia, non-executive member
(10) Athanasia Kleniati Papaioannou, Non-executive member
(11) Vasileios Loumiotis, Independent Non-executive member
(12) Ploutarchos Sakellaris, Independent Non-executive member
(13) Ourania Ekaterinari, Independent, Non-executive member
(14) Thomas George Sofis, Independent, Non-executive member
(15) Georgios Lakkotrypis, Ιndependent Νon-executive member
The Board of Directors meets whenever the law, the articles of association or the needs of the Company require it.
Suitability Policy
The current Suitability Policy of members of the Board of Directors of the Company (according to article 3 of Law
4706/2020, hereinafter "Suitability Policy") was approved by the Ordinary General Meeting of its shareholders from
24.05.2021. The Suitability Policy is an essential part of the Company's Corporate Governance System. Aims to ensure the
quality staffing, efficient operation and fulfillment of the role of the Board of Directors based on the overall strategy and
medium-term business aspirations of the Company in order to promote the corporate interest. Through its
implementation, the acquisition and retention of persons with skills, knowledge, skills, experience, crisis independence,
guarantees of morality and good reputation that ensure the exercise of good and effective management for the benefit
of the Company, shareholders and all stakeholders. The Suitability Policy, as well as any substantial modification, is
proposed to the Board of Directors of the Company by the Remuneration and Promotion Committee of the Company, in
collaboration with the Internal Audit Unit and the Legal Service of the Company, then approved by the Board of Directors
and is submitted for approval to the General Meeting of the Company. The Company has and implements a diversity
policy in order to promote an appropriate level of differentiation in the Board of Directors and a diverse group of
members. Through the accumulation of a wide range of qualifications and skills in the selection of the members of the
Board of Directors, the variety of views and experiences is ensured in order to make the right decisions. The Eligibility
Policy is included / referred to in the diversity policy, to ensure that it has been taken into account when appointing new
members of the Board. Adequate gender representation of 25% of all members of the Board of Directors is explicitly
provided, and based on the current fifteen-member Board of Directors, the minimum number of women or men is three
(3) and no exclusion is applied due to gender, race, color, ethnic or social origin, religion or belief, property, birth,
disability, age or sexual orientation. The Suitability Policy is available on the Company's website at the following link:
https://www.elvalhalcor.com/investor-relations/corporate-governance/board-of-directors/suitability-policy-bod.
The composition of the existing Board of Directors of the Company (from its election by the Ordinary General Meeting of
the Company's shareholders from 24.05.2021 and then from the replacements of its members from 12.07.2021 and
29.11.2021, according to the above) meets the requirements and the criteria of suitability (individual and collective) and
diversity, as provided in Law 4706/2020 and the Suitability Policy, as determined by the Remuneration and Promotion
Committee of the Company at the level of candidate members, before the election of the Board of Directors and each
member to replace a missing person, as well as by the Board of Directors, during the respective election.
Annual Financial Report of 31 December 2021
Page | 44
Also, the Board of Directors during its meeting of 15.03.2021, following a relevant proposal of the Remuneration and
Nomination Committee of the Company, reviewed and found the fulfillment of the conditions of independence of article
9 par. 1 and 2 of Law 4706/2020 of the existing independent non-executive members of the Board of Directors.
Participation of members of the Board of Directors in its meetings
In 2021, a total of 39 meetings of the Board of Directors were held. The frequency of participation of the members of the
Board of Directors in its meetings in the year 2021 is as follows:
DIRECTOR
DIRECTOR’S TERM OF
OFFICE
NR. OF
MEETINGS
DURING
DIRECTORSHIP
TOTAL
PRESENCES
PRESENCE
PERCENTAGE
FROM
UNTIL
CHAIRMAN NON-EXECUTIVE
Papageorgopoulos Theodosios
1/1/2021
24/5/2021
22
7
31,82%
Stassinopoulos Michael
24/5/2021
31/12/2021
17
17
100,00%
VICE-CHAIRMAN EXECUTIVE
Kyriakopoulos Dimitrios
1/1/2021
31/12/2021
39
39
100,00%
EXECUTIVE MEMBERS
Varouchas Lambros
1/1/2021
31/12/2021
39
39
100,00%
Sapountzis Periklis
1/1/2021
29/11/2021
36
36
100,00%
Kotsabasakis Eytychios
1/1/2021
12/1/2021
2
2
100,00%
Katsaros Konstantinos
1/1/2021
31/12/2021
39
39
100,00%
Voloudakis Stavros
1/1/2021
24/5/2021
22
22
100,00%
Kokkolis Spyridon
1/1/2021
24/5/2021
22
21
95,45%
Lolos Panagiotis
29/11/2021
31/12/2021
3
3
100,00%
NON-EXECUTIVE MEBERS
Katsambas Georgios
1/1/2021
24/5/2021
22
22
100,00%
Koudounis Nikolaos
1/1/2021
31/12/2021
39
39
100,00%
Stassinopoulos Elias
1/1/2021
31/12/2021
39
17
43,59%
Komninos Christos - Elias
19/1/2021
31/12/2021
36
29
80,56%
Aikaterini-Nafsika Kantzia
24/5/2021
31/12/2021
17
17
100,00%
Kleniati Papaioannou Athanasia
24/5/2021
31/12/2021
17
17
100,00%
INDEPENDENT NON-EXECUTIVE
Loumiotis Vasileios
4/1/2021
31/12/2021
39
39
100,00%
Sofis Thomas George
1/1/2021
31/12/2021
39
19
48,72%
Galetas Nikolaos
1/1/2021
12/7/2021
28
27
96,43%
Ekaterinari Ourania
24/5/2021
31/12/2021
17
11
64,71%
Sakellaris Ploutarchos
24/5/2021
31/12/2021
17
11
64,71%
Lakkotrypis Georgios
12/7/2021
31/12/2021
11
8
72,73%
CVs of the members of the Board of Directors
The CVs of the members of the Board of Directors of the Company (from which it appears that the composition of the
Board of Directors reflects the knowledge, skills and experience required to exercise its responsibilities, in accordance
with the Suitability Policy and the professional model and Company strategy) are set out below.
Annual Financial Report of 31 December 2021
Page | 45
Audit Committee
i. Description of the composition, operation, work, responsibilities and of the issues discussed during the Audit
Committee meetings
The Audit Committee, according to its current Rules of Operation, which consists of at least three (3) members, can be a)
a committee of the Board of Directors, consisting of non-executive members, or b) an independent committee, which
consists of non-executive members of the Board of Directors and third parties, or c) an independent committee, which
consists only of third parties. Third party means any person who is not a member of the Board of Directors. The type of
the Audit Committee, the term of office, the number and the qualities of its members are decided by the general meeting
of the Company's shareholders. The term of office of the members of the Audit Committee is the same as the term of
office of the members of the Board of Directors. The re-election of the members of the Audit Committee is possible. The
members of the Audit Committee are appointed by the Board of Directors, when it is a committee, or by the general
meeting of shareholders of the Company, when it is an independent committee, and are in their majority independent of
the Company, in accordance with applicable provisions ( article 9 of Law 4706/2020). The Chairman of the Audit
Committee is appointed by its members, at its meeting, to form it in a body, and is independent of the Company.
The members of the Audit Committee as a whole have sufficient knowledge in the field in which the Company operates.
At least one (1) member of the Audit Committee, who is independent of the Company, with sufficient knowledge and
experience in auditing or accounting, is required to attend the meetings of the Audit Committee regarding the approval
of the annual corporate and consolidated financial statements.
Following the decision of the Ordinary General Meeting of the Company's shareholders dated 24.05.2021, which decided
the appointment of the Company's Audit Committee, as a committee of the Board of Directors, consisting of non-
executive members of the Company's Board of Directors, in accordance with article 44 of Law 4449/2017, as in force, the
Board of Directors of the Company, during its meeting of 26.05.2021, ascertaining the fulfillment of all the criteria and
conditions of par. 1 of article 44 of Law 4449/2017, as in force after its amendment by article 74 of Law 4706/2020,
appointed as members of the Company's Audit Committee Messrs. Vassilios Loumiotis, independent non-executive
member of the Board of Directors, Plutarch Sakellaris, independent non-executive member of the Board of Directors, and
Nikolaos Koudounis, independent non-executive member of the Board of Directors. All members of the Audit Committee
have proven sufficient knowledge and experience of the sector in which the Company operates. The Audit Committee
during its meeting of 28.05.2021 was formed in a body and appointed as its Chairman Mr. Vassilios Loumiotis, an
independent non-executive member of the Board of Directors, who has sufficient knowledge and experience in auditing
and accounting.
The main mission of the Audit Committee is to assist the Board of Directors in the execution of its duties, supervising the
financial reporting procedures, the completeness and correctness of the annual corporate and consolidated financial
statements, the policies and the internal control system of the Company (Article 2 of Law 4706/2020) and evaluating the
adequacy, efficiency and effectiveness of the internal control systems (article 44 par. 3 par. c L.4449 / 2017), the audit
function of the internal audit work and the external auditors, in order to ensure the independence of the quality, formal
qualifications and performance of the auditors.
The Audit Committee receives from the Internal Audit Unit the following reports for the audit activity:
Ad-hoc reports.
Semi-annual financial audit reports.
Ordinary annual audit reports.
Corporate Governance Reports.
Stock exchange reports.
Inventory-counting reports.
Productivity Efficiency reports.
Audit Opinion .
The Audit Committee examines and ensures the independence of the Company’s external auditors and takes
consideration of their findings and the Audit Reports on the annual or interim financial statements of the Company. At
the same time, it recommends corrective actions and procedures so as to deal with any findings or failures in areas of
financial reports or other important functions of the Company.
Annual Financial Report of 31 December 2021
Page | 46
The Audit Committee meets at the Company's headquarters or where its Articles of Association provide, in accordance
with article 90 of Law 4548/2018, as in force. The Audit Committee meets regularly and, however, at least as many times
in each year, to consider and take decisions on all matters within its competence.
ii. Number of meetings of the Audit Committee and frequency of participation of each member in the meetings
The Audit Committee met 16 times in 2021. The frequency of participation of the members of the Audit Committee in its
meetings in the year 2021 is as follows:
AUDIT COMMITTEE MEMBER
MEMBER’S TERM OF OFFICE
NR. OF
MEETINGS
DURING
DIRECTORSHIP
TOTAL
PRESENCES
PRESENCE
PERCENTAGE
FROM
UNTIL
Loumiotis Vasileios
4/1/2021
31/12/2021
16
16
100,00%
Galetas Nikolaos
1/1/2021
24/5/2021
8
6
75,00%
Sakellaris Ploutarchos
24/5/2021
31/12/2021
8
8
100,00%
Koudounis Nikolaos
1/1/2021
31/12/2021
16
16
100,00%
iii. Work of the Audit Committee
Regarding the activities of the Audit Committee, please refer to the annual Report of the Acts of the Audit Committee to
the Ordinary General Meeting of the Company's shareholders (article 44 par. 1 per. i. of Law 4449/2017) to be convened
in 2022, as approved at the meeting of the Audit Committee of 15.03.2022 and included here below, which includes all
issues on the which the Audit Committee consulted and resolved during the financial year 2021.
Remuneration and Nomination Committee
i. Description of the composition, operation, work, competences
According to its current Rules of Operation, the Remuneration and Nomination Committee (hereinafter "RNC") exercises,
as a single committee, the responsibilities of both the remuneration committee (article 11 of law 4706/2020) and the
candidacy committee (of article 12 of law 4706/2020), which have been assigned to the RNC, according to par. 2 of article
10 of law 4706/2020, based on a relevant decision of the Board of Directors of the Company. The RNC has three members
and consists entirely of non-executive members of the Board of Directors of the Company, at least two (2) of which must
be independent. The term of office of the Committee is equal to the term of office of the Board of Directors.
With its decision of 26.05.2021, the Board of Directors appointed Mr. Plutarchos Sakellaris, an independent non-executive
member of the Board of Directors of the Company, as members of EAAY. Ourania Aikaterinari, independent non-executive
member of the Board of Directors, and Mrs. Ekaterini - Nafsika Kantzia, non-executive member of the Board of Directors.
During its meeting of 28.05.2021, the EAW was formed into a body and appointed as its Chairman Mr. Ploutarchos
Sakellaris, an independent non-executive member of the Board of Directors. The members of the RNC have in their
entirety sufficient knowledge in the field in which the Company operates.
The main responsibilities of the RNC are the following:
In terms of the remuneration:
Formulates proposals to the Board of Directors regarding the remuneration policy of the Company (article 110
of law 4545/2018, hereinafter "Remuneration Policy") which is submitted for approval to the General Meeting
(according to article 110 par. 2 law 4548/2018), and the remuneration of the persons that fall within the scope
of the Remuneration Policy, according to article 110 of law 4548/2018, the remuneration of the Company's
executives and the remuneration of the Head of the Internal Audit Unit, according to the existing provisions
(article 11 par. b L.4706/2020).
Evaluates, on a periodic basis, the need to update the company's Remuneration Policy taking into account the
legislative developments, best practices, as well as the relevant findings / reports / reports of the Internal Audit
Unit.
Reviewes, on a periodic basis, the level of benefits of the Company based on the best practices and the levels
of remuneration of the respective branch, proposing, if necessary, the necessary changes in the level of benefits
and the Remuneration Policy.
Examines the information included in the final draft of the annual remuneration report of the Company (article
112 of law 4548/2018, hereinafter "Remuneration Report") and issues an opinion to the Board of Directors on
Annual Financial Report of 31 December 2021
Page | 47
it, before submitting the Remuneration Report to the General Assembly (according to article 112 of law
4548/2018).
Regarding the nomination of candidates:
Monitors the effectiveness and reviews the design and implementation of the Company Suitability Policy and
conducts its periodic evaluation, at regular intervals, or when significant events or changes take place.
Locates and proposes to the Board of Directors persons suitable for the acquisition of the status of member of
the Board of Directors, the Company Audit Committee (article 44 of law 4449/2017) and any other committees
of the Board of Directors, taking into account the factors and criteria of individual and collective suitability
determined by the Company, in accordance with the Suitability Policy it adopts and based on the relevant
procedure provided in its Rules of Operation.
Evaluates the performance of the members of the Board of Directors and the committees of the Company,
evaluating the skills, knowledge and experience of the members of the Board of Directors and the committees
of the Company and informs the Board of Directors accordingly.
Evaluates the structure, composition and size of the Board of Directors of the Company and submits proposals
for appropriate changes.
Monitors on an ongoing basis the suitability of the members of the Board of Directors, in particular to identify,
in the light of any relevant new event, cases in which it is deemed necessary to re-evaluate their suitability, in
accordance with the relevant definitions of the Suitability Policy.
Examines the independence of the independent non-executive members of the Board of Directors, periodically,
at least once a year, as well as in case of election of a new Board of Directors or election of a member to replace
a deceased independent member, and exceptionally, when required and submits proposals to the Board as to
the appropriate actions and/or changes in its composition.
Examines the selection policy of the senior executives (key management personnel, within the meaning of
article 2 per. 13 of Law 4706/2020) of the Company.
The RNC meets at the Company's registered office or where it provides for its Articles of Association, as in force, in
accordance with article 90 of Law 4548/2018, as in force, at regular intervals and extraordinarily, whenever deemed
necessary by the President or any of its members.
ii. Number of meetings of the RNC and frequency of participation of each member in the meetings activities
The RNC met 10 times in 2021 with a full quorum (all its members participated in all the meetings). The main issues
addressed by the RNC at its meetings are as follows:
Establishment of the RNC in a body and election of its President.
Examination of the periodically submitted statements of independence of the independent members of the Board of
Directors.
Determination of remuneration and benefits in accordance with the approved Remuneration Policy of the Company.
Determination of remuneration of the members of the Board of Directors of the Company for the year 2020 - advance
payment of remuneration of the members of the Board of Directors of the Company (article 109 par. 4 Law 4548/2018
as in force).
Submission of opinion - suggestion to the Board of Directors of the Company on the draft Remuneration Report of
the corporate year 2020 regarding its approval and submission by the Board of Directors to the Ordinary General
Meeting of Shareholders for discussion and approval by advisory vote, according to articles 117 par. 1 par. c and 112
par. 3 of Law 4548/2018.
Recommendation to the Board of Directors of the Company for the election (re-election or not) of members of the
Board of Directors from the next Ordinary General Meeting of the Company's shareholders.
Recommendation to the Board of Directors of the Company regarding the type of Audit Committee, the term of office,
the number and the qualities of its members, according to article 44 of Law 4449/2017, as in force.
Annual Financial Report of 31 December 2021
Page | 48
Recommendation to the Board of Directors of the Company for the appointment (re-election or not) of members of
the Audit Committee, the Remuneration and Nomination Committee of Candidates and any other committees of the
Board of Directors, from the members of the Board of Directors proposed for election (and if elected) ) from the next
Ordinary General Meeting of the Company's shareholders.
Recommendation to the Board of Directors of the Company for the (election of a temporary independent non-
executive member of the Board of Directors in) replacement of a resigned independent non-executive member.
Recommendation to the Board of Directors of the Company for the (election of an executive member of the Board of
Directors in) replacement of a resigned executive member (or the continuation of the term of office without his
replacement).
Evaluation of fulfillment of duties of the Audit Committee.
Approval of a draft of the revised Rules of Operation of EAAY in order to adapt it to Law 4706/2020 and a relevant
proposal - proposal to the Board of Directors of the Company for the revision thereof.
Approval of (a) policy / process of recruitment & performance appraisal of senior executives and (b) procedure of
notification of dependent relations of the independent non-executive members of the Board of Directors, as part of
the Company's Rules of Operation and relevant recommendation proposal to the Company Board of Directors the
corresponding revision of that Regulation.
Defining and approving agenda items and schedule of meetings of the RNC during the remainder of its term.
Annual Financial Report of 31 December 2021
Page | 49
AUDIT COMMITTEE OF ELVALHALCOR S.A.
Vasileios Loumiotis, President
Ploutarchos Sakellaris, Member
Nikolaos Koudounis, Member
Athens, March 15
th
, 2022
To: The Shareholders of the Ordinary General Meeting of the Company ELVALHALCOR S.A. of 2022
Activity Report of the Audit Committee on the audited financial year 2021
Dear Shareholders,
In our capacity as Members of the Audit Committee of the Company under the name "ELVALHALCOR
HELLENIC COPPER AND ALUMINUM INDUSTRY SOCIETE ANONYME" (hereinafter referred to as the
“Company”), and in accordance with article 44 of L. 4449/2017 (the "Law") on the one hand, and as referred
to in detail in reference numbers 1302/28-4-2017 and 1508/17.7.2020 Announcements of the Directorate of
Listed Companies / Department of Supervision of Listed Companies of the Hellenic Capital Market
Commission (hereinafter the "Announcements") on the other hand, we state our Report below and we bring
to your attention, within the responsibilities of the Audit Committee, findings regarding the objects regulated
by the Law and the aforementioned announcements.
Specifically:
A) In relation to the mandatory audit (external audit) (article 44, par. 3, case a of the Law). Particularly:
a) Regarding the performance of the statutory audit (external audit) of the corporate and consolidated
financial statements of the Company for the year ended December 31, 2021, we did not find significant
deviations in the recognition, valuation and classification of assets and liabilities and we consider that the
Management's assumptions and estimates are reasonable. We have found that the relevant disclosures in
the notes to the financial statements are adequate.
b) During the mandatory inspection, we performed the following matters:
1. Review of health, safety and environmental issues.
2. Review of the process of registration and accounting of expenses, fixed assets, sales and other
accounting circuit.
3. Review of tax and customs issues.
4. Review of production and export procedures and processes.
5. Visit and briefing at the premises of two of the Company's significant subsidiaries, SYMETAL S.A. and
ANOXAL S.A., in Inofyta, Attica.
6. Review of processes and procedures of Financial Services of Hedging department.
7. Internal Audit Unit Reports.
8. Report of the group of External Auditors.
9. Review of processes and procedures of Human Resources
10. Examination of pending litigation risks.
Annual Financial Report of 31 December 2021
Page | 50
In the exercise of our responsibilities, we have not identified any significant weaknesses that need
improvement.
It is noted that the Audit Committee always takes into account the content of any additional reports
submitted to it by the chartered accountant of the auditing company hired by the Company, which contains
the results of the statutory audit performed and meets at least the specific requirements in accordance with
Article 11 of Regulation (EU) No 537/2014 of the European Parliament and of the Council of 16 April 2014.
c) Within the framework of our responsibilities, we were informed about the procedure and the
schedule of preparation of the financial information by the management of the Company, as well as we were
informed by the chartered accountant on the statutory audit program for the year 2021 before its
implementation. We evaluated it and made sure that this program covered the most important areas of
control, taking into account the key areas of business and financial risk of the Company. We also held
meetings with the Company's management / responsible executives and the chartered accountant, during
the preparation of the financial statements, during the planning stage of the audit, its execution and during
the stage of preparation of the audit reports, respectively.
d) We have taken into account and examined the most important issues and risks that may have an
impact on the Company's financial statements, as well as the significant judgments and estimates of
management during their preparation. Specifically, we examined and evaluated in detail the following issues
with reference to specific actions on these issues:
d1) Regarding the important judgments, assumptions and estimates in the preparation of the financial
statements, we found that they are reasonable (reasonable).
d2) Regarding the accounting treatment of the acquisition of ETEM EMPORIKI SA through the participation
in the share increase, we evaluated the correctness of the accounting of the transaction in accordance
with the provisions of IFRS 3 "Business Combinations" and we assessed that the recognition criteria
provided by IAS 38 "Intangible Assets" regarding the recognition of intangible assets.
d3) In addition, regarding the above transaction, in terms of the distribution of consideration in the
identifiable assets acquired and the liabilities assumed as well as the calculation of goodwill, from the
difference between the consideration and the net identifiable assets, no exceptions were identified.
d4) Regarding the accounting for the dividend distribution in kind of shares of Cenergy Holdings S.A.
ownership of ELVALHALCOR, we assessed the correctness of the accounting treatment, given the
absence of specific provision of IFRS / IAS that provides for the handling of such cases. We reviewed
and evaluated the correct application of IAS 8 in conjunction with the use of standards with a similar
conceptual framework, such as "IFRIC 17 Interpretation of Non-Cash Assets to Owners" and "ASC 845
US GAAP" “Non-monetary transactions”, and the treatment applied by the Company was judged to
reflect the transaction in every fair and reasonable way.
d5) We examined and evaluated the accounting treatment for the change in accounting policy, applying
the change retrospectively from the beginning of the first comparative period, i.e. 2020, in accordance
with paragraphs 19 - 22 of IAS 8, following the final decision of the IFRS Interpretations Committee
regarding the International Accounting Standard (IAS) 19 "Attributing benefit to periods of service".
d6) Regarding the disclosures on the above issues required by IAS / IFRS, we found that the disclosures
included in the financial statements are sufficient.
d7) Regarding the transactions with related parties, as shown in the Annual Financial Report for the year
2021, we did not find any significant unusual transactions.
e) Finally, we had timely and substantial communication with the chartered accountant in view of the
preparation of the audit report and its supplementary report to the Audit Committee, while we point out that
we reviewed the financial reports before their approval by the Company's Board of Directors and consider
that is complete and consistent in relation to the information that was brought to our attention, as well as to
the accounting principles applied by the Company.
Annual Financial Report of 31 December 2021
Page | 51
Β) In relation to the financial information process (article 44, par. 3, per. B' of the Law). Particularly:
In relation to the process of preparing the financial information, the Audit Committee monitored, examined
and evaluated:
(a) the mechanisms and systems of production, flow and dissemination of financial information produced by
the involved organizational units of the Company and
(b) other disclosed information in any way (e.g. stock market announcements, press releases) in relation to
financial information.
In the exercise of our responsibilities, we did not find any weaknesses in the process of compiling the financial
information that need to be improved.
C) In relation to the procedures of internal control and risk management systems and the internal control
unit (article 44, par. 3, point B' of the Law). Particularly:
In connection with the monitoring, examination and evaluation of the adequacy and effectiveness of all the
policies, procedures and safety controls of the Company regarding the internal control system and the
assessment and management of risks, in relation to the financial information, the Audit Committee
proceeded to actions below:
(a) Evaluation of the proper functioning of the Internal Audit Unit according to the professional standards
as well as the current legal and regulatory framework and evaluation of the work it performs, its
adequacy and effectiveness, without however affecting its independence,
(b) Overview of the disclosed information regarding the internal audit and the main risks and
uncertainties of the Company in relation to the financial information,
(c) Evaluation of the staffing and organizational structure of the Internal Audit Unit and its weaknesses,
i.e. if it does not have the necessary means, if it is insufficiently staffed with insufficient knowledge,
experience and training,
(d) Assessing the existence or non-existence of restrictions on the work of the Internal Audit Unit, as well
as the independence that it must have, in order to perform its work unobstructed,
(e) Evaluation of the annual control program of the Internal Audit Unit before its implementation, taking
into account the main areas of business financial risk as well as the results of previous audits,
(f) Considering that the annual audit program, in conjunction with any corresponding medium-term
programs, covers the most important areas of control and financial information systems,
(g) Organizing regular meetings with the Head of the Internal Audit Unit on matters within its competence
and gaining knowledge of its work and its regular and extraordinary reports,
(h) Monitoring the effectiveness of internal control systems through the work of the Internal Audit Unit
and the work of the chartered accountant;
(i) Overview of the management of the main risks and uncertainties of the Company and their periodic
review, evaluating the methods used by the Company to identify and monitor the risks, the treatment
of the main ones through the internal audit system and the Internal Audit Unit as well as their
disclosure to the disclosed financial information in a proper manner.
Annual Financial Report of 31 December 2021
Page | 52
The Audit Committee was informed and has evaluated the reports of the audit program for the current year,
while it was also informed and evaluated the audit program of the coming year. The following is what the
Audit Committee has learned and evaluated:
2021 Audit Program Review.
Summary of the Annual Audit Program of 2022.
Human Resources of Internal Audit.
Resource Allocation Guides.
Risk Assessment.
During the internal audit process, the Audit Committee became aware of the following actions of the Internal
Audit Unit:
Audit of health and safety issues, as well as environmental issues.
Audit of the process of registration and accounting of expenses, fixed assets, sales and other
accounting circuit.
Financial management audit (Copper Division).
Audit of tax and customs issues.
Audit of personnel management issues and GDPR.
Adherence to Internal Rules of Operation.
Inventory control.
Industrial Production Control.
Audit of warehousing & costing procedures and gate-weighing.
Audit of the efficiency of production resources.
Night surveillance audit.
Premises security audit.
The Audit Committee, having taken into account the effects and risks of the pandemic due to coronavirus
COVID-19, was informed of the following main risks for the year 2022:
1. Commercial Risk - Distribution Risk, associated with:
Additional quantities of final products to be available for sale in the year 2022, due to increased
production capacity (Aluminum Sector).
Maintaining high stocks - Slow moving products (Copper & Aluminum Sector).
Additional costs after the completion of the production process, transportation and handling costs,
etc. (Aluminum Sector).
Logistics for sales abroad (Aluminum Sector).
2. Information Systems Risk, related to:
Data Security (Cyber Security) (Copper & Aluminum Segment).
Multiple Information Programs (Copper & Aluminum Segment).
Information System Users Access / Authorization (Copper & Aluminum Segment).
3. Foreign Exchange Risk, related to the risk of exchange rate fluctuations, British Pound and US Dollar
(Copper & Aluminum).
Annual Financial Report of 31 December 2021
Page | 53
4. Compliance risk, related to:
Environmental Risk (Possible non-compliance with environmental legislation). (Copper & Aluminum
Segment).
Health & Safety Risk (Possible non-compliance with Health & Safety rules). (Copper & Aluminum
Segment).
Risk of application of GDPR provisions (Copper & Aluminum Segment).
Risk of an increase in contractor’s staff due to new investments (Copper & Aluminum Segment).
5. Legal risk, related to the risk of:
Pending legal claims against third parties.
Legal claims of third parties.
In the exercise of our responsibilities on the above-mentioned issues, we have not identified any weaknesses
that need to be improved.
D) Sustainable development policy followed by the Company
In accordance with the provisions of article 44 par. 1 of Law 4449/2017, as replaced by the provisions of
article 74 par. 4 case 9 of L.4706/2020, the Audit Committee is obliged to include in the annual report of the
proceedings to the ordinary general meeting also a description of the sustainable development policy
followed by the Company.
Large modern companies implement a Sustainable Development Policy, in accordance with the international
best practice. This policy empowers companies, gives them a social dimension and perspective for the future
and makes them real cells of the national economy.
The Company and consequently the ELVALHALCOR Group, following the policy of the broader VIOHALCO
group, implements a Sustainable Development Policy and seeks, over time, to create value for its participants,
i.e. shareholders, customers, employees and society in general.
To achieve this goal, the Group places particular emphasis on, among others, the training and development
of human resources, health and safety at work, as well as respect for the environment, following the
principles of sustainable operation and development.
The Sustainable Development Policy of the Company reflects the approach and commitment of the
Management to the issues of sustainable development and responsible operation. Responsible operation is
a continuous commitment to action of substance, in order to generate value for all stakeholders that meet
the modern needs of society and contribute in general to its prosperity. The Company has a specific strategy,
which focuses on the important issues related to its activity and seeks its continuous responsible
development, focusing on the critical pillars of business responsibility: Economy, Society, Environment.
Sustainable development policy is an integral part of the Company's business practice model and culture. In
the context of the implementation of Sustainable Development policy, the Company develops activities,
among others, in the following areas:
a) Staff health and safety
The Company has set as an unnegotiable priority and primary concern the protection of the health and safety
of its staff. In the context of the implementation of this policy, the Company has established every best
international practice that contributes to the reinforcement and improvement of the safety culture and the
achievement of the goal of "zero accidents" and at the same time organizes training programs, both for the
knowledge of the risks in the production process and for the cultivation of a common consciousness and
safety behavior among employees.
Annual Financial Report of 31 December 2021
Page | 54
Promoting the protection of health as a maximum good, the Company treats the current situation, regarding
the COVID-19 pandemic, with due seriousness, aiming at the health and safety of the employees. At the same
time, with a high sense of social responsibility and in order to contribute to tackling the crisis facing our
country from the spread of the coronavirus, he participated with a significant amount in strengthening the
National Health System in hospital equipment and consumables.
b) Training and development of human resources
The Company recognizes the decisive contribution of the staff in its successful business path so far. The great
experience, the high specialization, the know-how and the creativity of the staff support the course of the
Company for a stable, dynamic and continuous development. The Company attaches great importance to the
objective evaluation of the staff, to the detection and development of talent, as well as to the continuous
training, designing and implementing training programs of high added value. The Company encourages
professional development and makes the most of the knowledge and skills of the staff. The Academy of the
Company, which has been operating for four years, aims to effectively develop the skills, knowledge and
know-how of employees, through educational programs, which are based on structured methodology,
selected subjects and educational material that meet specific needs and cover a wide range of knowledge
fields. Within the Academy, in the year 2021, educational programs were implemented giving the opportunity
to participants to take part and reap the benefits of learning provided by highly qualified instructors. Some
of these programs were implemented on a recurring basis.
c) Responsibility for society
The Company seeks the sustainability of the local community and therefore maintains a bilateral, continuous
cooperation with it. The Company draws from the local community that operates a significant part of its
needs in human resources and suppliers. Of the total workforce, 56% concerns workers from local
communities, thus contributing to the local and national economy.
Regarding the Company's social contribution initiatives, notable are the support of vulnerable groups, the
strengthening of local health centers and hospitals with the provision of appropriate equipment, the response
to emergencies (e.g. natural disasters), the voluntary blood donations in the facilities are noted, donations to
charities, support to schools, sports and cultural organizations and other initiatives that promote common
values for progress, development and social contribution.
d) Environmental protection
For the Company, the protection of the environment is a key element of its Sustainable Development Policy
and is a key pillar of its business strategy, which is adjusted to the ever changing international business
environment. Environmental awareness is expressed through targeted, environmental protection
investments and systematic and daily practices, which combine responsible environmental management with
the effort to constantly reduce the environmental footprint. In the context of environmental protection, the
Company implements the current legislation and in particular:
Implements targeted environmental management programs (e.g. energy saving programs, actions
and initiatives to reduce air emissions, etc.).
It seeks the rational use of raw materials and natural resources (eg rainwater, etc.) and promotes
the recycling of aluminum and copper.
Implements an integrated waste management system (with emphasis on prevention to avoid their
production).
Monitors technology developments and regularly upgrades environmental protection
infrastructure.
Provides for the continuous training and awareness of employees on environmental issues.
Ensures that there is an appropriate risk analysis and incident response organization.
Annual Financial Report of 31 December 2021
Page | 55
The Company has adopted an environmental management policy to protect the environment from its
operation.
e) Protection of personal data
We found that the Company respects the protection of personal data not only as an obligation of legal
compliance with the General Regulation of Personal Data Protection but also takes appropriate measures in
accordance with the provisions of the General Regulation of Personal Data Protection (EU) 679/2016 and the
implementing internal law 4624/2019. In order to harmonize with international standards and best practices,
the Company has adopted a Personal Data Protection Policy of employees, customers, suppliers and partners
by setting specific roles, procedures and mechanisms for the full range of activities. At the same time,
ensuring the appropriate technological means, planning its processes with a view to protecting from the
outset and planning of business activities and information systems, but also the formation of a similar culture
is a primary concern and goal of continuous improvement but also for added value and the competitive
advantage it offers to the Company. The protection of personal data is a commitment.
f) Corporate governance
The Company, recognizing the importance of corporate governance principles but also the advantages
deriving from their adoption, follows international best practices and international standards that apply in its
areas of activity, in order to maximize the benefit for its shareholders and the production of value in general
for all participants and for society as a whole.
As a listed company on the Athens Stock Exchange, it implements the current corporate governance
legislation. In order to enhance corporate transparency and control mechanisms, effective management and
optimal operational efficiency, the Company implements an Internal Operating Regulation and has adopted
the Hellenic Corporate Governance Code issued by the Hellenic Corporate Governance Council (HCGC) of
June 2021. In addition, the Code of Ethics and Business Ethics, the Code of Conduct for Suppliers / Partners
of the Company and the Business Ethics and Anti-Corruption Policy reflect its commitment and position on
the issues of transparency, anti-corruption and gift. The Company's exposure to the risk of corruption is
systematically monitored.
It is pointed out that in order to achieve the above mentioned objectives of the Sustainable Development
policy, the Company has established and operates the following Directorates, which are fully staffed with
sufficient and appropriate staff:
Directorate of Health and Safety.
Environment Department.
Directorate of Sustainable Development.
Human Resources Department.
Directorate of Quality Assurance and Environment.
We remain at your disposal for any additional information or clarification.
With kind regards,
THE MEMBERS OF THE AUDIT COMMITTEE
VASILEIOS LOUMIOTIS
PRESIDENT
PLOUTARCHOS SAKELLARIS
MEMBER
NIKOLAOS KOUDOUNIS
MEMBER
Annual Financial Report of 31 December 2021
Page | 56
CVs OF MEMBERS OF THE BOARD OF DIRECTORS AND KEY EXECUTIVES OF THE COMPANY
Michael N. Stassinopoulos, Chairman, Non-executive member
Mr. Michael Stassinopoulos was born in Athens in 1967. He graduated from Athens College (1985) and holds a Bachelor’s
Degree in Management Sciences from London School of Economics (1989). He also holds a postgraduate diploma (MSc)
in Shipping, Trade and Finance from City University Business School UK. Mr. Stassinopoulos is a member of the Board of
Directors of Viohalco SA. since 2013. He was a member of the Board of Directors of Elval SA Aluminium Industry for 11
years. He also participates in the Board of Directors of the Hellenic Federation of Enterprises since 2016 and was
previously a member during 1996-2006. He is a member of the Board of Directors of the Hellenic Production - Industry
Roundtable for Growth, a newly established nongovernmental organization.
Dimitrios Kyriakopoulos, Vice-chairman, Executive member
Mr. Kyriakopoulos studied Business Administration at AUEB and holds a Diploma in Business Studies from the City of
London College and Marketing from the British Institute of Marketing. He holds the position of the executive Vice-
chairman of ElvalHalcor and the executive Vice-chairman Cenergy Holdings S.A He works for Viohalco since 2006, and
since holds various managerial positions, among them financial manager of Viohalco and vice-chairman of the non-ferrous
metals. Prior to Viohalcor, he had a long standing carreer in Pfizer/Warner/Lambert holding the position of Regional
Director of Europe / Middle East / Africa of ADAMS (Confectionery Division of Pfizer), chairman of the consumer products
of Warner Lambert for Italy/ France/ Germany, and President and CEO of Warner Lambert in Greece. He was also
appointed Deputy Managing Director of Duty Free SA.
Lampros Varouchas, Executive member and General Manager of the aluminium segment
Mr. Varouchas is an Electrical Engineer of NTUA and he has been working in the aluminium rolling division of ElvalHalcor
(former Elval) since 1969. He has served as Factory Manager and from 1983 to 2004 he was the Technical Director
responsible for the implementation and design of the Company’s Investment Program. Since 2005 he has been General
Manager at the aluminium rolling division of ElvalHalcor. At the same time, he is a member of the BoD and Technical
Officer of Bridgnorth Aluminium Ltd.
Panos Lolos, Executive BoD Member & General Manager of the Copper Segment
Mr. Panos Lolos was born in 1972. He holds a B.A. in Political Science & International Studies from Panteion University,
an M.A. in International Economics from North Carolina State University and an MBA from the University of Piraeus.
From 2000 until 2001 he worked in AV VASSILOPOULOS S.A., a subsidiary of the Belgian food retailer DELHAIZE. Since
2001, he joined the heavy industry, having an experience in the domestic and exports sales of former “HALCOR S.A.” and
now “ELVALHALCOR HELLENIC COPPER AND ALUMINIUM INDUSTRY S.A.” (Copper Segment / Copper & Alloys Extrusion
Division “HALCOR”) a leading European manufacturer that specializes in the production, processing and marketing of
copper and copper alloy products with dynamic commercial presence in the European and global markets. He undertook
the position of the General Manager of the Copper & Alloys Extrusion Division of ELVALHALCOR S.A. in 2020, whereas
today he also holds the position of the General Manager of the Copper Segment of the same company.
Mr. Lolos is the Chairman of the ASSOCIATION OF INDUSTRIES OF CENTRAL GREECE, member of the BoD of ELVALHALCOR
S.A., SOFIA MED A.D., ΕANEP-Ο.Α. S.A., ΕDEP-Ο.Α. S.A., the HELLENIC FEDERATION OF ENTERPRISES (SEV), in which he
holds the position of the Chairman of the International Trade Committee, the HELLENIC PRODUCTION Industry
Roundtable for Growth, and registered member of the ECONOMIC CHAMBER OF GREECE.
He has a strong interest in technology, competition, pricing techniques, regulation, market analysis and marketing
strategies in the heavy industry.
Apart from industry-related topics, his pubic presence and his published articles in Greek and English are related to the
economy and the regulation policies.
Konstantinos Katsaros, Executive member
Mr. Katsaros is a Mechanical and Electrical Engineer of the National Technical University of Athens. He is an Aeronautical
Engineer of the Ecole Nationale Superieure d 'Aeronautique (Paris) and a Ph.D. Engineer of the University of Paris. He has
been working in the aluminium rolling division of ElvalHalcor (former Elval) since 1974 and he is mainly engaged in the
international development of the division. Previously he worked in Pechiney in France for 6 years. He is a member of the
Board of Directors of many companies, chairman and vice chairman of the Hellenic Aluminium Association and today is a
member of the Board of the European Union of Aluminium.
Annual Financial Report of 31 December 2021
Page | 57
Nikolaos Koudounis, Non-executive member
Mr. Nikolaos Koudounis is a graduate of the Athens University of Economics and Business. He has been working in
subsidiaries of the VIOHALCO group since 1968 and served as the Financial Director of the aluminum-rolling sector of
ELVALHALCOR SA. (former ELVAL SA) (1983), General Manager of the aluminum-rolling sector of ELVALHALCOR SA
(former ELVAL SA) (2000) and CEO of FITCO SA (2004). Currently, he is the Vice Chairman of the BoD of SYMETAL SA, the
Chairman of the BoD of FITCO SA, a non- executive member of the BoD of ELVALHALCOR SA and a member of the Audit
Committee and the Remuneration and Nomination Committee of ELVALHALCOR SA. During his long-standing career, he
has performed audits for corporations operating in the production and processing of metal products. In addition, he has
published numerous articles in magazines and in the regional and Athenian press on development issues, spatial planning
issues, business parks and business taxation.
Furthermore, Mr. Koudounis has been the Chairman of the BoD of the Association of Industries of Central Greece (ΣΒΣΕ)
since 2003, Chairman of the BoD of the Managing Body of the Thisvi Industrial Area (DIA.VI.PE.THI.V SA), Chairman of the
BoD of the Inofyta Asopou Business Park Management Company (Ε.Δ.Ε.Π. Ο.Α. Α.Ε) and Vice Chairman of the BoD of the
Development Company of the Region of Central Greece (ΑΝΔΙΑ Α.Ε.). He is a member of the BoD of the Hellenic
Federation of Enterprises (SEV), of the Hellenic Association of Business Parks (ΕΣΕΠΠΑ), of the AgriFood Partnership (ΑΣΣΕ)
as well as of all the Regional Councils of the Region of Central Greece.
Christos-Alexis Komninos, Non-executive Member
Mr. Christos Komninos is a Graduate (MSc) of the Department of Chemical Engineering of the Technical University of
Istanbul (1971). During his career he has worked in many firms, like COCA-COLA 3E (1972-1987), where he assumed a
leading position, as CEO of Coca-Cola Bottlers Ireland (a subsidiary of COCA COLA 3E) in 1987-1990 and later as CEO of
the above said COCA COLA 3E until 2000, as Chairman and CEO, of PAPASTRATOS SA (2000-2004), as Executive Vice
Chairman of SHELMAN SA, ELMAR S.A., (2005-2010) and as Chairman of the BoD of Hellenic Petroleum SA (2011-2014).
In addition to the above, Mr. Komninos has been Vice Chairman of the BoD and member of the Executive Committee of
the Hellenic Federation of Enterprises (SEV) and he has been a member of the BoD of FINANSBANK (Turkey), of the BoD
of ANADOLU EFES (Turkey) and of the BoD of HALCOR SA.(current ELVALHALCOR SA) while today he is Vice Chairman of
the BoD of TRACE PLASTICS CO S.A.
During his career, Mr. Komninos has taken on important administrative duties and has gained experience in managing
companies with international activities. He is fluent in English, French, Italian and Turkish.
Elias Stassinopoulos, Non-executive member
Mr. Elias Stasinopoulos holds a Ph.D. from the Technical University of Clausthal-Zellerfeld in Germany and has been
working in the LHoist Group since 1994 in leading positions of responsibility. He speaks in addition to Greek, English,
French, German.
Aikaterini-Nafsika Kantzia, Non-executive member
Mrs. Aikaterini-Nafsika Kantzia holds a Degree in Law from National and Kapodistrian University of Athens; Upper Second-
Class Honours. As far as her professional experience, she practiced law from 1974-1993 at The Hellenic Chemical Products
and Fertilizers Company S.A., Chemical Industries of the BODOSSAKI Group, and at the Greek Wine and Spirits Company
S.A. and Larco S.A., belonging to the same group of companies. Within 1993-1996 she only worked for the Greek Wine
and Spirits Company S.A. and Larco S.A., due to the fact that The Hellenic Chemical Products and Fertilizers Company S.A.,
of the BODOSSAKI Group was put into liquidation. In 1988, she began collaborating with VIOHALCO group of companies
and offered her services as a freelancer to various subsidiary companies namely SIDENOR S.A., HELLENIC CABLES S.A.,
METEM S.A., VET S.A., VIOTIA CABLES S.A., ALUMINIUM OF ATHENS S.A., ELLINIKI XALIVDEMPORIKI S.A., ERLIKON S.A.,
VECTOR S.A., DEPAL S.A., SIDEP S.A, VIEM S.A., TELECABLES S.A., and STEELMETAL S.A. From 1995 until today she
stipulates services as an in - house attorney to the companies SIDENOR S.A. and STEELMET S.A. Furthermore, Mrs. Kantzia
has language diplomas in both German (Grosses Sprachdiplom) and French (Sorbonne II). She attains intermediate
knowledge of the English language.
Athanasia Kleniati Papaionnou, Non-executive member
Ms. Athanasia Kleniati Papaioannou is a graduate of the School of Economics of the University of the Rhine "Frederick -
William" in Bonn. The subject of her thesis was the comparison of regional productivity by industry in Greece and the
conducting of economic policy conclusions. As a professional, she has participated in companies active in the retail and
wholesale trade. She was a research associate at the University of Piraeus (Department of Economics) between 1980 and
1998 and in this setting she participated in the University's research programs and taught macroeconomic and
Annual Financial Report of 31 December 2021
Page | 58
microeconomic theory courses. Moreover, she has been involved for two years in conducting and compiling studies in
various industries under her role as a research associate of the ICAP Group. She has knowledge of German and English.
Vasileios Loumiotis, Independent Non-executive member
Mr. Vasileios Loumiotis is a graduate of the Department of Business Administration and Management (1973) of the
Athens University of Business and Economics (formerly ASOEE) and holds a Master’s Degree in Business Administration
(M.B.A.) from Roosevelt University in Chicago (1979). He is an auditor since 1980 and especially as a member of the
Institute of Chartered Accountants of Greece (ΣΟΛ) from 1980 until 1992 and the Institute of Certified Public Accountants
of Greece (ΣΟΕΛ) since 1993 until today. From 1993, under his capacity of the Certified Public Accountant, Mr. Loumiotis
participates in “Associated Certified Public Accountants S.A.” (“SOL S.A.”) a partner. During his career as a Certified Public
Accountant, he was elected, as auditor, by a significant number of companies to perform audits of annual financial
statements. During his tenure as an auditor, he completed projects, as special audits for the initial public offering of
companies in the Athens Exchange, corporate valuations, application of International Financial Reporting Standards, for
a substantial number of companies. In addition, he served as a member of the technical desk of “SOL S.A.” from 2006
until March of 2009. In regards to his teaching experience, he is serves as a professor for the Training Institute of Certified
Public Accountants of Greece (Ι.Ε.Σ.Ο.Ε.Λ.) since 1997, a professor for National and Kapodistrian University of Athens, for
the post-graduate course “Master in Applied Auditing”, from 2006 until today and a professor for the University of
Macedonia for the post-graduate course “Master in Applied Accounting and Auditing” since 2011 to date. In addition to
the above, he serves as a professor of “SOL S.A.” for the subjects of International Financial Reporting Standards,
International Auditing Standards and Consolidated Financial Statements.
Ploutarchos Sakellaris, Independent, Non-executive member
Mr. Ploutarchos Sakellaris is Professor of Economics and Finance at Athens University of Economics and Business, focusing
his research and teaching on macroeconomics, finance and banking. In parallel, Mr. Sakellaris is a member of the Board
of Directors and Chairman of the Audit Committee of CEPAL Hellas, a company servicing loans and credit claims, and a
member of the Board of Directors of Hellas Capital Leasing. Mr. Sakellaris was Vice-President and Member of the
Management Committee of the European Investment Bank (2008-2012), where he was responsible for risk management
and financing in the energy sector. During the period 2004-2008, he was Chairman of the Council of Economic Advisers
at the Ministry of Finance, Deputy to the Minister of Finance in the European Union Councils of Eurogroup and ECOFIN,
and a member of the EU Economic and Financial Committee (EFC) and the Eurozone Working Group (EWG). He has been
a member of the Board of Directors and the Audit Committee of the TITAN Group (2013-2019), a member of the Board
of Directors of CreditM (2013-2018), a member of the Board of Directors, the Audit Committee and the Corporate
Governance and Nominations Committee of the National Bank of Greece (2004-2008), member of the Board of Directors
of the Public Debt Management Agency (2004-2008), as well as Deputy Governor for Greece at the World Bank (2004-
2008). His professional career includes the positions of economist at the US Federal Reserve Board (1998-2000), visiting
expert at the European Central Bank (2001-2003) and professor at the University of Maryland (1991-2004). Mr. Sakellaris
holds a Ph.D. in economics and a M.A. and a M. Phil. from Yale University. He also holds a B.A. degree in economics and
computer science from Brandeis University.
Ourania Ekaterinari, Independent Non-executive member
Ourania Ekaterinari holds a degree in electrical engineering from Aristotle University and an MBA from City University
Business School. During the period 2017-2021, Ourania Ekaterinari served as CEO and member of the Board of Directors
of the Hellenic Corporation of Assets and Participations SA (‘’HCAP’’). HCAP is a holding company, owning a big portfolio
of state real estate assets as well as participations in large state-owned enterprises active in key sectors of the Greek
economy with the aim to optimize their operations but also develop and exploit them so as to generate more revenues
for the State. Before these positions, Ourania was Partner at Ernst & Young (EY) in Transaction Advisory Services and also
Energy Sector leader for Southeast Europe. Between 2010 - 2015, she was Deputy CEO of Public Power Corporation (PPC),
the largest Greek electric utility, and member of its Board of Directors. She has also worked for more than 10 years in
corporate & investment banking, in London and in Athens for Deutsche Bank, BNP Paribas and Eurobank. In the 90s, she
worked in the oil industry in the Caspian region for Texaco in London as well as an electrical engineer in Greece and
Denmark. Mrs. Ekaterinari is member of the European Network for Women in Leadership (WIL), member of the Advisory
Board of Dianeosis, member of the Leadership Committee of American Hellenic Chamber of Commerce (AmCham),
member of the Council for Competitiveness of Greece (COMPETEGR) and until recently member of the Hellenic Corporate
Governance Council (HCGC). She was also member of the Energy Committee of the American-Hellenic Chamber of
Commerce, member of the Board of the Greek Independent Transmission Operator and Deputy Chairman of the Energy
Committee of the Technical Chamber of Greece.
Annual Financial Report of 31 December 2021
Page | 59
Thomas George Sofis, Independent Non-executive member
Mr. Thomas George Sofis is graduate of the West Point military academy in the USA, and started his career as a pilot of
the US Air Force. After that, he assumed various administrative positions in the procurement department of ACF
Industries and Westinghouse Corporation. During his long-standing professional career assumed managerial positions in
Reynolds Metal Co., Findal SRL and served as sales representative of ELVAL’s products in Italy.
Georgios Lakkotrypis, Independent Νon-executive member
Mr. Georgios Lakkotrypis holds a BSc. degree in Computer Science and Mathematics from the University of Keele in the
United Kingdom (1988-1991) and an MBA in Business Administration, from the University of Colorado in the United States
(1993-1995). Between 1991 and 1993 he served as IT Systems Administrator for J & P, one of the top construction
companies in the world, where he overlooked the company’s IT systems in Benghazi, Libya. Subsequently, he became
part of the IBM team in Nicosia, Cyprus (1996-2002) where he worked in sales, and customer and partner relationships.
He then worked for eleven years at Microsoft Corporation, as Cyprus & Malta Business Development Manager (2002-
2004), Cyprus Country Manager (2004-2008), Cyprus & Malta Regional Country Manager (2008-2011) and CEE Multi-
Country Public Sector Director (2011-2013). During this time, he also served as a non-executive member of the Board of
Directors of the then newly established University of Nicosia Research Foundation (2008-2013), the first Board of
Directors of the Cyprus Investment Promotion Agency (2007-2011) and the first Board of Directors of the Natural Gas
Public Company (2009-2013). In March 2013, Mr. Lakkotrypis was appointed as Minister of Energy, Commerce, Industry
and Tourism of the Republic of Cyprus, a position in which he was reappointed in March 2018. He concluded his term in
office in July 2020. Currently, through his private firm, LMA Advisory Ltd, Mr. Lakkotrypis is providing consultancy services
in areas such as digital transformation and energy transition, while he serves on the board of directors of Ronin Europe
Ltd as a non-executive member.
KEY EXECUTIVES OTHER THAN MEMBERS OF THE BOARD OF DIRECTORS
Spyridon Kokkolis, Group CFO
Mr. Kokkolis is an economist, graduate of Athens University of Economics. Mr. Kokkolis has worked for the internal
auditing department of Viohalco Group since 1993. His professional career includes the positions of Head of Financial
Planning and reporting (2001-2003) and Group CFO (2004-2017) of HALCOR S.A., where he was responsible for M&A
activities and projects, including the merger with FITCO in 2006 and subsequent spin-off in 2010, the acquisition of 50%
of NEDZINK in 2017 and the merger with ELVAL within the same year. He currently holds the position of Group CFO of
ELVALHALCOR S.A. since the merger with ELVAL and his responsibilities include, among others, the supervision of the
Supply Chain Department of the Copper Tubes Division, the Preparation for Bond Issuance and Risk and Inventory
management of metals exposure. He also served as BoD member of ELVALHALCOR S.A. during the period 2017-2021.
Nikolaos Karabateas, Deputy General Manager of the Aluminium Segment
Mr. Nikolaos Karabateas holds a degree in Mechanical Engineering from the National Technical University of Athens
(1988-1993) and a Ph.D. in Mechanical Engineering from Imperial College London (1993-1997). He has been working in
the Aluminum Rolling Segment of ELVALHALCOR (formerly ELVAL) since 1999. In 2012 he took over the position of
Commercial Director where he was responsible for the sales, marketing and development strategy in the international
markets. In 2021 he took over the position of Deputy General Manager of the Aluminum Segment of ELVALHALCOR.
Stavros Voloudakis, Aluminum Segment Subsidiaries Coordinator
Mr. Stavros Voloudakis is a graduate Production & Management Engineer from the Technical University of Crete (1989),
holder of a postgraduate degree M.Sc. in Artificial Intelligence (AI) from UGA University USA (1992) as well as
postgraduate programs for senior executives from IMD (2007). Between 1996-2001 he was the coordinator of central
procurement agreements for Intracom Telecom SA. From 1994-2004 he was a professor (Part Time) at the American
College of Greece (Deree College) while from 2001 he took over the General Management of TOP ELECTRONIC
COMPONENTS SA. Since September 2003 he has been a member of the VIOHALCO Group and has been the Director of
Central Procurement of the Group. Then, from 2015 and for the next 16 years, he was the Deputy General Manager,
initially of ELVAL SA. and then ELVALHALCOR SA while at the same time from 2015 until May 2021 he was an Executive
Member of the Board of Directors of these companies. Since the beginning of 2021, he has taken over as Coordination
Director of the Aluminum Subsidiaries of ELVALHALCOR as well as General Manager of the Subsidiary ANOXAL SA. At the
same time, Mr. Voloudakis is the Executive Chairman of the subsidiary VIOMAL SA as well as the Executive Board Member
of the subsidiaries SYMETAL SA, VEPAL SA, ANOXAL SA, ELVAL COLOR SA and ELVIOK SA.
Annual Financial Report of 31 December 2021
Page | 60
NUMBER OF SHARES HELD BY MEMBERS OF THE BOARD OF DIRECTORS AND KEY EXECUTIVES AS
OF THE DATE HEREOF
(Article 18 par. 3 Ν. 4706/2020 and protocol nr. 425/21.02.2022 letter of the Hellenic Capital Market Commission to the
listed companies)
On the date hereof, the number of shares held by each member of the Board of Directors and each key executive officer
of the Company is as follows:
FULL NAME
CAPACITY
NR. OF SHARES
Michael N. Stassinopoulos
Chairman, non-executive Director
1,294,771
Spyridon Kokkolis
Group CFO
50,000
Stavros Voloudakis
Aluminum Segment Subsidiaries
Coordinator
15,000
Vice-Chairman of the
BoD
General Manager of
the Aluminium
Segment & Member of
the BoD
General Manager of
the Copper Segment &
Member of the BoD
Group Chief Financial
Officer
DIMITRIOS
KYRIAKOPOULOS
LAMPROS VAROUCHAS
PANAGIOTIS
LOLOS
SPYRIDON KOKKOLIS
PricewaterhouseCoopers S.A., T: +30 210 6874400, www.pwc.gr
Athens: 268 Kifissias Avenue, 152 32 Halandri | T: +30 210 6874400
Thessaloniki: Agias Anastasias & Laertou 16 str., 55535 Pylaia | T: +30 2310 488880
[Translation from the original text in Greek]
Independent auditor’s report
To the Shareholders of Elvalhalcor Hellenic Coppers and Aluminium Industry SA
Report on the audit of the separate and consolidated financial statements
Our opinion
We have audited the accompanying separate and consolidated financial statements of Elvalhalcor Hellenic
Coppers and Aluminium Industry SA (Company and Group) which comprise the separate and consolidated
statement of financial position as of 31 December 2021, the separate and consolidated income statement and
statement of comprehensive income, statement of changes in equity and cash flow statements for the year then
ended, and notes to the separate and consolidated financial statements, including a summary of significant
accounting policies.
In our opinion, the consolidated financial statements present fairly, in all material respects the separate and
consolidated financial position of the Company and the Group as at 31
st
December 2021, their separate and
consolidated financial performance and their separate and consolidated cash flows for the year then ended in
accordance with International Financial Reporting Standards, as adopted by the European Union and comply
with the statutory requirements of Law 4548/2018.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (ISAs), as they have been
transposed into Greek Law. Our responsibilities under those standards are further described in the Auditor’s
responsibilities for the audit of the separate and consolidated financial statements section of our report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our
opinion.
Independence
During our audit we remained independent of the Company and the Group in accordance with the International
Ethics Standards Board for Accountants’ Code of Ethics for Professional Accountants (IESBA Code) that has
been transposed into Greek Law, and the ethical requirements of Law 4449/2017 and of Regulation (EU) No
537/2014, that are relevant to the audit of the separate and consolidated financial statements in Greece. We
have fulfilled our other ethical responsibilities in accordance with Law 4449/2017, Regulation (EU) No 537/2014
and the requirements of the IESBA Code.
We declare that the non-audit services that we have provided to the Company and its subsidiaries are in
accordance with the aforementioned provisions of the applicable law and regulation and that we have not
provided non-audit services that are prohibited under Article 5(1) of Regulation (EU) No 537/2014.
The non-audit services that we have provided to the Company and its subsidiaries, in the period from 1
st
January 2021 to 31
st
December 2021 during the year ended as at 31 December 2021, are disclosed in the note
32 to the separate and consolidated financial statements.
Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of
the separate and consolidated financial statements of the current period. These matters were addressed in the
context of our audit of the separate and consolidated financial statements as a whole, and in forming our
opinion thereon, and we do not provide a separate opinion on these matters
2
Key audit matter
How our audit addressed the key audit matter
Loan Liabilities
(Separate and Consolidated financial
statements)
As disclosed in Note 22 of the attached financial
statements, as at 31
st
December 2021 the
Group had loan liabilities amounting to Euro 878
million, of which amount Euro 113,4 million
related to instalments of long-term and
syndicated loans and finance lease liabilities,
expiring in the short-term as at the balance
sheet date.
The contracts of the long-term syndicated loans
contain financial covenants and other terms,
such as change of control clauses.
As disclosed in Note 22 of the attached financial
statements, in 2021 the Group has obtained
new loan contracts of Euro 290 million.
For the evaluation of refinancing and the
available future cash flows of the Group,
management applied assumptions and
estimates. The risk of non-compliance to the
terms of the loan agreements was considered a
significant audit risk. For these reasons, we
consider this area to be a key audit matter.
We performed the following audit procedures:
We obtained the agreements of the long term and syndicated
loans and gained understanding of the terms of the
agreements.
We recomputed financial loan covenants ratios and
confirmed the assessment of the management in relation to
compliance with those covenant ratios.
We examined the accounting classification of the new and
amended contract relating to the main loans.
We tested the key assumptions used by the Group in the
future cash flows. We utilised our internal valuation experts
to assess the reasonableness of the assumptions used by
management.
We assessed the reliability of management’s forecast by
reviewing actual performance against previous forecasts.
We tested the mathematical accuracy of the cash flow
models and agreed relevant data to approved financial
budgets.
We assessed management’s estimate as regards the
adequacy of future cash flows relating to the repayment of
loan obligations of the Group.
As a result of our work, we did not identify exceptions as
regards, recognition, measurement and classification of the
loan liabilities and considered that the assumptions and
estimates of management are within reasonable range. We
found that the related disclosures included in the financial
statements were adequate.
Other Information
The members of the Board of Directors are responsible for the Other Information. The Other Information, which
is included in the Annual Report in accordance with Law 3556/2007, is the Explanatory Report of the Board of
Directors, the Corporate Governance Report, the Non-financial statements, the Statement of Members of the
Board of Directors and the Report of the Board of Directors (but does not include the financial statements and
our auditor’s report thereon), which we obtained prior to the date of this auditor’s report.
Our opinion on the separate and consolidated financial statements does not cover the Other Information and
except to the extent otherwise explicitly stated in this section of our Report, we do not express an audit opinion
or other form of assurance thereon.
In connection with our audit of the separate and consolidated financial statements, our responsibility is to read
the Other Information identified above and, in doing so, consider whether the Other Information is materially
3
inconsistent with the separate and consolidated financial statements or our knowledge obtained in the audit, or
otherwise appears to be materially misstated.
We considered whether the Board of Directors Report includes the disclosures required by Law 4548/2018 and
the Corporate Governance Statement required by article 152 of Law 4548/2018 has been prepared.
Based on the work undertaken in the course of our audit, in our opinion:
The information given in the the Board of Directors’ Report for the year ended at 31
st
December 2021 is
consistent with the separate and consolidated financial statements,
The Board of Directors’ Report has been prepared in accordance with the legal requirements of articles
150,151,153 and 154 of Law 4548/2018,
The Corporate Governance Statement provides the information referred to items c and d of paragraph 1 of
article 152 of Law 4548/2018.
In addition, in light of the knowledge and understanding of the Company and Group and their environment
obtained in the course of the audit, we are required to report if we have identified material misstatements in the
Board of Directors’ Report and Other Information that we obtained prior to the date of this auditor’s report. We
have nothing to report in this respect.
Responsibilities of Board of Directors and those charged with governance for the separate and
consolidated financial statements
The Board of Directors is responsible for the preparation and fair presentation of the separate and consolidated
financial statements in accordance with International Financial Reporting Standards, as adopted by the European
Union and comply with the requirements of Law 4548/2018, and for such internal control as the Board of Directors
determines is necessary to enable the preparation of separate and consolidated financial statements that are
free from material misstatement, whether due to fraud or error.
In preparing the separate and consolidated financial statements, the Board of Directors is responsible for
assessing the Company’s and Group’s ability to continue as a going concern, disclosing, as applicable, matters
related to going concern and using the going concern basis of accounting unless Board of Directors either intends
to liquidate the Company and Group or to cease operations, or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing the Company’s and Group’s financial reporting
process.
Auditor’s responsibilities for the audit of the separate and consolidated financial statements
Our objectives are to obtain reasonable assurance about whether the separate and consolidated financial
statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an
auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a
guarantee that an audit conducted in accordance with ISAs will always detect a material misstatement when it
exists. Misstatements can arise from fraud or error and are considered material if, individually or in the
aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis
of these separate and consolidated financial statements.
As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional
scepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the separate and consolidated financial
statements, whether due to fraud or error, design and perform audit procedures responsive to those
risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The
risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from
error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override
of internal control.
4
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that
are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the Company’s and Group’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by the Board of Directors.
Conclude on the appropriateness of Board of Directors’ use of the going concern basis of accounting
and, based on the audit evidence obtained, whether a material uncertainty exists related to events or
conditions that may cast significant doubt on the Company’s and Group’s ability to continue as a going
concern. If we conclude that a material uncertainty exists, we are required to draw attention in our
auditor’s report to the related disclosures in the separate and consolidated financial statements or, if
such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence
obtained up to the date of our auditor’s report. However, future events or conditions may cause the
Company and Group to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the separate and consolidated financial
statements, including the disclosures, and whether the separate and consolidated financial statements
represent the underlying transactions and events in a manner that achieves fair presentation.
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business
activities within the Group to express an opinion on the consolidated financial statements. We are
responsible for the direction, supervision and performance of the Company and Group audit. We remain
solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and
timing of the audit and significant audit findings, including any significant deficiencies in internal control that we
identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical
requirements regarding independence, and to communicate with them all relationships and other matters that
may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of
most significance in the audit of the separate and consolidated financial statements of the current period and
are therefore the key audit matters. We describe these matters in our auditor’s report.
Report on other legal and regulatory requirements
1. Additional Report to the Audit Committee
Our opinion on the accompanying separate and consolidated financial statements is consistent with our
Additional Report to the Audit Committee of the Company.
2. Appointment
We were first appointed as auditors of the Company by the decision of the annual general meeting of
shareholders on 26/5/2017. Our appointment has been renewed annually by the decision of the annual general
meeting of shareholders for a total uninterrupted period of appointment of 5 years.
3. Operating Regulation
"The Company has an Operating Regulation in accordance with the content provided by the provisions of
article 14 of Law 4706/2020".
5
4. Assurance Report on the European Single Electronic Format
We have examined the digital files of ABC (hereinafter referred to as the “Company and / or Group”), which
were compiled in accordance with the European Single Electronic Format (ESEF) defined by the Commission
Delegated Regulation (EU) 2019/815, as amended by Regulation (EU) 2020/1989 (hereinafter “ESEF
Regulation”), and which include the separate and consolidated financial statements of the Company and the
Group for the year ended December 31, 2021, in XHTML format «213800EYWS2GY56AWP42-2021-12-31-
el.xhtm, as well as the provided XBRL file «213800EYWS2GY56AWP42-2021-12-31-el.xhtm with the
appropriate marking up, on the aforementioned consolidated financial statements.
Regulatory framework
The digital files of the European Unified Electronic Format (ESEF) are compiled in accordance with ESEF
Regulation and 2020 / C 379/01 Interpretative Communication of the European Commission of 10 November
2020, as provided by Law 3556/2007 and the relevant announcements of the Hellenic Capital Market
Commission and the Athens Stock Exchange (hereinafter “ESEF Regulatory Framework”).
In summary, this Framework includes the following requirements:
• All annual financial reports should be prepared in XHTML format.
• For consolidated financial statements in accordance with International Financial Reporting Standards, the
financial information stated in the Statement of Comprehensive Income, the Statement of Financial Position,
the Statement of Changes in Equity and the Statement of Cash Flows should be marked-up with XBRL 'tags',
according to the ESEF Taxonomy, as in force. The technical specifications for ESEF, including the relevant
classification, are set out in the ESEF Regulatory Technical Standards.
The requirements set out in the current ESEF Regulatory Framework are suitable criteria for formulating a
reasonable assurance conclusion.
Responsibilities of the management and those charged with governance
The management is responsible for the preparation and submission of the separate and consolidated financial
statements of the Company and the Group, for the year ended December 31, 2021, in accordance with the
requirements set by the ESEF Regulatory Framework, as well as for those internal controls that management
identifies as necessary, to enable the compilation of digital files free of material error due to either fraud or
error.
Auditor’s responsibilities
Our responsibility is to plan and carry out this assurance work, in accordance with no. 214/4 / 11.02.2022
Decision of the Board of Directors of the Hellenic Accounting and Auditing Standards Oversight Board
(HAASOB) and the "Guidelines in relation to the work and the assurance report of the Certified Public
Accountants on the European Single Electronic Format (ESEF) of issuers with securities listed on a regulated
market in Greece" as issued by the Board of Certified Auditors on 14/02/2022 (hereinafter "ESEF Guidelines"),
providing reasonable assurance that the separate and consolidated financial statements of the Company and
the Group prepared by the management in accordance with ESEF comply in all material respects with the
applicable ESEF Regulatory Framework.
Our work was carried out in accordance with the Code of Ethics for Professional Accountants of the
International Ethics Standard Board for Accountants (IESBA Code), which has been transposed into Greek Law
and in addition we have fulfilled the ethical responsibilities of independence, according to Law 4449/2017 and
the Regulation (EU) 537/2014.
The assurance work we conducted is limited to the procedures provided by the ESEF Guidelines and was
carried out in accordance with International Standard on Assurance Engagements 3000, “Assurance
Engagements other than Audits or Reviews of Historical Financial Information''. Reasonable assurance is a
6
high level of assurance, but it is not a guarantee that this work will always detect a material misstatement
regarding non-compliance with the requirements of the ESEF Regulation.
Conclusion
Based on the procedures performed and the evidence obtained, we conclude that the separate and
consolidated financial statements of the Company and the Group for the year ended December 31, 2021, in
XHTML file format «213800EYWS2GY56AWP42-2021-12-31-el.xhtm, as well as the provided XBRL file
«213800EYWS2GY56AWP42-2021-12-31-el.xhtm with the appropriate marking up, on the aforementioned
consolidated financial statements have been prepared, in all material respects, in accordance with the
requirements of the ESEF Regulatory Framework.
PricewaterhouseCoopers S.A.
Certified Auditors Accountants Athens, 15 March 2022
268, Kifissias Avenue The Certified Auditor Accountant
152 32 Halandri Konstantinos Michalatos
SOEL Reg. 113 SOEL Reg. No 17701
Annual Financial Report of 31 December 2021
Page | 61
[Translation from the original text in Greek]
Independent auditor’s report
To the Shareholders of “Elvalhalcor Hellenic Coppers and Aluminium Industry SA”
Report on the audit of the separate and consolidated financial
statements
Our opinion
We have audited the accompanying separate and consolidated financial statements
of “Elvalhalcor Hellenic Coppers and Aluminium Industry SA” (Company and the
Group) which comprise the separate and consolidated statement of financial
position as of 31 December 2019, the separate and consolidated income statement
and statement of comprehensive income, statement of changes in equity and
statement of cash flow for the year then ended, and notes to the separate and
consolidated financial statements, including a summary of significant accounting
policies.
In our opinion, the consolidated financial statements present fairly, in all material
respects the separate and consolidated financial position of the Company and the
Group as at 31 December 2019, their separate and consolidated financial
performance and their separate and consolidated cash flows for the year then ended
in accordance with International Financial Reporting Standards, as adopted by the
European Union and comply with the statutory requirements of Law 4548/2018.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing
(ISAs), as they have been transposed into Greek Law. Our responsibilities under
those standards are further described in the Auditor’s responsibilities for the audit
of the separate and consolidated financial statements section of our report.
We believe that the audit evidence we have obtained is sufficient and appropriate to
provide a basis for our opinion.
Independence
During our audit we remained independent of the Company and the Group in
accordance with the International Ethics Standards Board for Accountants’ Code of
Ethics for Professional Accountants (IESBA Code) that has been transposed into
Greek Law, and the ethical requirements of Law 4449/2017 and of Regulation (EU)
No 537/2014, that are relevant to the audit of the separate and consolidated
financial statements in Greece. We have fulfilled our other ethical responsibilities in
accordance with Law 4449/2017, Regulation (EU) No 537/2014 and the
requirements of the IESBA Code.
We declare that the non-audit services that we have provided to the Company and
Annual Financial Report of 31 December 2021
Page | 62
its subsidiaries are in accordance with the aforementioned provisions of the
applicable law and regulation and that we have not provided non-audit services that
are prohibited under Article 5(1) of Regulation (EU) No 537/2014.
The non-audit services that we have provided to the Company and its subsidiaries,
in the period from 1
st
January 2018 to 31 December 2018 during the year ended as
at 31 December 2018, are disclosed in the note 32 to the separate and consolidated
financial statements.
Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most
significance in our audit of the separate and consolidated financial statements of the
current period. These matters were addressed in the context of our audit of the
separate and consolidated financial statements as a whole, and in forming our
opinion thereon, and we do not provide a separate opinion on these matters.
Key audit matters
How our audit addressed the key audit
matters
Loan Liabilities
(Separate and Consolidated financial
statements)
As disclosed in Note 22 of the attached financial
statements, as at 31 December 2019 the Group had loan
liabilities amounting to Euro 615mn, of which amount
Euro 74.6mn related to instalments of long-term and
syndicated loans and finance lease liabilities, expiring in
the short-term as at the balance sheet date.
The contracts of the long-term syndicated loans contain
financial covenants and other terms, such as change of
control clauses.
As disclosed in Note 22 of the attached financial
statements, in 2019 the Group has obtained new loan
contracts of Euro 87 mn, and agreed the maturity
extension of existing loans amounting to Euro 70.5mn.
For the evaluation of refinancing and the available
future cash flows of the Group, management applied
assumptions and estimates. The risk of non-compliance
to the terms of the loan agreements was considered a
significant audit risk. For these reasons, we consider
this area to be a key audit matter.
We performed the following audit procedures:
We obtained the agreements of the long term and
syndicated loans and gained understanding of the
terms of the agreements.
We recomputed financial loan covenants ratios
and confirmed the assessment of the management
in relation to compliance with those covenant
ratios.
We examined the accounting classification of the
new and amended contract relating to the main
loans.
We tested the key assumptions used by the
Group in the future cash flows
We assessed the reliability of management’s
forecast by reviewing actual performance
against previous forecasts.
Annual Financial Report of 31 December 2021
Page | 63
We tested the mathematical accuracy of the
cash flow models and agreed relevant data to
approved financial budgets.
We assessed management’s estimate as regards
the adequacy of future cash flows relating to the
repayment of loan obligations of the Group.
As a result of our work, we did not identify
exceptions as regards, recognition, measurement
and classification of the loan liabilities and
considered that the assumptions and estimates of
management are within reasonable range. We
found that the related disclosures included in the
financial statements were adequate.
Other Information
The members of the Board of Directors are responsible for the Other Information.
The Other Information, which is included in the Annual Report in accordance with
Law 3556/2007, is the Statement of Members of the Board of Directors, Report of
the Board of Directors, Explanatory Report of the Board of Directors, Corporate
Governance Report and the Non-financial statements (but does not include the
financial statements and our auditor’s report thereon), which we obtained prior to
the date of this auditor’s report.
Our opinion on the separate and consolidated financial statements does not cover
the Other Information and except to the extent otherwise explicitly stated in this
section of our Report, we do not express an audit opinion or other form of assurance
thereon.
In connection with our audit of the separate and consolidated financial statements,
our responsibility is to read the Other Information identified above and, in doing so,
consider whether the Other Information is materially inconsistent with the separate
and consolidated financial statements or our knowledge obtained in the audit, or
otherwise appears to be materially misstated.
We considered whether the Board of Directors Report includes the disclosures
required by Law 4548/2018 and the Corporate Governance Statement required by
article 152 of Law 4548/2018 has been prepared.
Annual Financial Report of 31 December 2021
Page | 64
Based on the work undertaken in the course of our audit, in our opinion:
The information given in the the Board of Directors’ Report for the year ended at 31 December
2019 is consistent with the separate and consolidated financial statements,
The Board of Directors’ Report has been prepared in accordance with the legal requirements of
articles 150,151,153 and 154 of Law 4548/2018,
The Corporate Governance Statement provides the information referred to items c and d of
paragraph 1 of article 152 of Law 4548/2018.
In addition, in light of the knowledge and understanding of the Company and Group
and their environment obtained in the course of the audit, we are required to report
if we have identified material misstatements in the Board of Directors’ Report and
Other Information that we obtained prior to the date of this auditor’s report. We
have nothing to report in this respect.
Responsibilities of Board of Directors and those charged with
governance for the separate and consolidated financial statements
The Board of Directors is responsible for the preparation and fair presentation of
the separate and consolidated financial statements in accordance with International
Financial Reporting Standards, as adopted by the European Union and comply with
the requirements of Law 4548/2018, and for such internal control as the Board of
Directors determines is necessary to enable the preparation of separate and
consolidated financial statements that are free from material misstatement, whether
due to fraud or error.
In preparing the separate and consolidated financial statements, the Board of
Directors is responsible for assessing the Company’s and Group’s ability to continue
as a going concern, disclosing, as applicable, matters related to going concern and
using the going concern basis of accounting unless Board of Directors either intends
to liquidate the Company and Group or to cease operations, or has no realistic
alternative but to do so.
Those charged with governance are responsible for overseeing the Company’s and
Group’s financial reporting process.
Auditor’s responsibilities for the audit of the separate and consolidated
financial statements
Our objectives are to obtain reasonable assurance about whether the separate and
consolidated financial statements as a whole are free from material misstatement,
whether due to fraud or error, and to issue an auditor’s report that includes our
opinion. Reasonable assurance is a high level of assurance, but is not a guarantee
that an audit conducted in accordance with ISAs will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are
considered material if, individually or in the aggregate, they could reasonably be
expected to influence the economic decisions of users taken on the basis of these
separate and consolidated financial statements.
As part of an audit in accordance with ISAs, we exercise professional judgment and
maintain professional scepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the separate and consolidated
financial statements, whether due to fraud or error, design and perform audit procedures
responsive to those risks, and obtain audit evidence that is sufficient and appropriate to
provide a basis for our opinion. The risk of not detecting a material misstatement resulting
Annual Financial Report of 31 December 2021
Page | 65
from fraud is higher than for one resulting from error, as fraud may involve collusion,
forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing
an opinion on the effectiveness of the Company’s and Group’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of
accounting estimates and related disclosures made by the Board of Directors.
Conclude on the appropriateness of Board of Directors’ use of the going concern basis of
accounting and, based on the audit evidence obtained, whether a material uncertainty exists
related to events or conditions that may cast significant doubt on the Company’s and Group’s
ability to continue as a going concern. If we conclude that a material uncertainty exists, we
are required to draw attention in our auditor’s report to the related disclosures in the
separate and consolidated financial statements or, if such disclosures are inadequate, to
modify our opinion. Our conclusions are based on the audit evidence obtained up to the date
of our auditor’s report. However, future events or conditions may cause the Company and
Group to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the separate and consolidated
financial statements, including the disclosures, and whether the separate and consolidated
financial statements represent the underlying transactions and events in a manner that
achieves fair presentation.
Obtain sufficient appropriate audit evidence regarding the financial information of the
entities or business activities within the Group to express an opinion on the consolidated
financial statements. We are responsible for the direction, supervision and performance of
the Company and Group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other
matters, the planned scope and timing of the audit and significant audit findings,
including any significant deficiencies in internal control that we identify during our
audit.
We also provide those charged with governance with a statement that we have
complied with relevant ethical requirements regarding independence, and to
communicate with them all relationships and other matters that may reasonably be
thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine
those matters that were of most significance in the audit of the separate and
consolidated financial statements of the current period and are therefore the key
audit matters. We describe these matters in our auditor’s report.
Report on other legal and regulatory requirements
1. Additional Report to the Audit Committee
Our opinion on the accompanying separate and consolidated financial statements is consistent
with our Additional Report to the Audit Committee of the Company.
2. Appointment
We were first appointed as auditors of the Company by the decision of the annual general meeting
of shareholders on 26/5/2017. Our appointment has been renewed annually by the decision of the
annual general meeting of shareholders for a total uninterrupted period of appointment of 3 years.
Annual Financial Report of 31 December 2021
Page | 66
Annual Financial Report of 31 December 2021
Page | 67
Annual Financial Statements (Group and Company) as at 31 December 2021 according to International
Financial Reporting Standards
THE VICE-CHAIRMAN OF
THE BOARD OF
DIRECTORS
THE GENERAL MANAGER
OF THE ALUMINIUM
SEGMENT AND MEMBER
OF THE BOD
THE GENERAL MANAGER
OF THE COPPER
SEGMENT AND MEMBER
OF THE BOD
THE GROUP CHIEF
FINANCIAL OFFICER
DIMITRIOS KYRIAKOPOULOS
ID Card No. AK 695653
LAMPROS VAROUCHAS
ID Card No. AB 535203
PANAGIOTIS LOLOS
ID Card No. ΑΗ 131173
SPYRIDON KOKΚOLIS
ID Card No. AN 659640
Reg.Nr. A’ Class 20872
ELVALHALCOR SA
G.C.Registry.: 303401000
SA Registry No: 2836/06/B/86/48
SEAT: Athens Tower, Building B, 2-4Mesogeion Avenue
Annual Financial Report of 31 December 2021
Page | 68
I. Statement of Financial Position
GROUP
COMPANY
EUR
2021
2020
2021
2020
ASSETS
Note
'000
€ '000
€ '000
€ '000
Non-current assets
Property, plant and equipment
10
967,684
851,942
685,581
582,956
Right of use assets
33
22,021
19,734
16,989
17,838
Intangible assets and goodwill
11
89,929
79,474
70,329
70,627
Investment property
12
3,244
6,267
17,499
18,714
Investments in Viohalco subsidiaries
13
-
-
269,353
271,359
Investments in Viohalco associates
13
29,964
91,745
30,417
84,965
Other Investments
14
4,231
4,301
4,189
2,185
Deferred income tax assets
15
1,679
172
-
-
Derivatives
18
-
64
-
64
Trade and other receivables
17
5,048
2,748
2,890
2,403
Non-current loan receivables
34
-
3,975
-
3,975
1,123,801
1,060,421
1,097,248
1,055,086
Current Assets
Inventories
16
697,605
503,773
436,739
308,816
Trade and other receivables
17
298,243
254,606
251,758
232,555
Income tax receivables
78
206
-
-
Loan Receivables
34
5,746
-
8,746
-
Derivatives
18
14,125
5,477
11,037
3,346
Cash and cash equivalents
19
91,144
33,838
57,242
12,627
1,106,941
797,900
765,522
557,343
Total assets
2,230,742
1,858,321
1,862,770
1,612,430
EQUITY
Capital and reserves attributable to the Company's equity holders
Share capital
20
146,344
146,344
146,344
146,344
Share premium
20
65,030
65,030
65,030
65,030
Other reserves
20
291,419
310,790
287,424
319,045
Retained earnings/(losses)
286,426
248,017
226,629
208,478
Equity attributable to owners of the company
789,219
770,182
725,428
738,898
Non-Controlling Interest
19,098
14,352
-
-
Total equity
808,316
784,534
725,428
738,898
LIABILITIES
Non-current liabilities
Loans and Borrowings
22
662,111
452,706
599,191
382,339
Lease liabilities
22
10,392
10,480
6,543
9,220
Derivatives
18
3,205
270
3,205
270
Deferred tax liabilities
15
57,006
57,421
46,963
47,521
Employee benefits
23,37
12,585
11,176
8,836
7,902
Grants
24
15,233
15,607
9,044
8,590
Provisions
25
1,608
1,597
1,411
1,260
Trade and other payables
26
11,695
200
11,495
-
773,835
549,456
686,687
457,102
Current liabilities
Trade and other payables
26
412,266
309,706
319,647
269,597
Contract Iiabilities
9,267
8,826
4,562
6,427
Current tax liabilities
15
18,093
10,062
15,685
8,926
Loans and Borrowings
22
200,910
189,671
104,801
126,996
Lease liabilities
22
4,785
3,992
3,412
3,278
Derivatives
18
3,108
1,912
2,439
1,097
Provisions
25
162
162
110
110
648,591
524,331
450,655
416,430
Total liabilities
1,422,425
1,073,787
1,137,342
873,532
Total equity and liabilities
2,230,742
1,858,321
1,862,770
1,612,430
The notes on pages 74 to 153 constitute an integral part of these Financial Statements. 2020 is restated pursuant to the
implementation of IAS 19. (Please see note 37).
Annual Financial Report of 31 December 2021
Page | 69
II. Income Statement
GROUP
COMPANY
2021
2020
Restated
2021
2020
Restated
EUR
Note
€ '000
€ '000
'000
€ '000
Revenue
6
2,883,042
2,028,588
1,969,822
1,405,660
Cost of sales
8
(2,648,216)
(1,893,826)
(1,820,663)
(1,319,072)
Gross profit
234,826
134,762
149,159
86,588
Other Income
7
15,636
10,785
12,869
10,690
Selling and Distribution expenses
8
(28,455)
(21,430)
(11,370)
(11,772)
Administrative expenses
8
(61,761)
(54,306)
(43,420)
(37,954)
Impairment loss on receivables and contract assets
(489)
(485)
(131)
(112)
Other Expenses
7
(12,846)
(9,904)
(8,554)
(7,248)
Operating profit / (loss)
146,911
59,421
98,554
40,192
Finance Income
9
279
288
446
400
Finance Costs
9
(31,266)
(25,506)
(24,434)
(19,414)
Dividends
113
-
2,822
1,208
Net Finance income / (cost)
(30,874)
(25,218)
(21,166)
(17,806)
Share of profit/ (loss) of equity-accounted investees,
net of tax
13
89
4,580
-
-
Impairment of participations
13
(5,865)
-
(9,535)
-
Profit / (Loss) from distribution in kind
36
22,157
-
32,603
-
Profit/(Loss) before income tax
132,418
38,783
100,456
22,386
Income tax expense
15
(18,504)
(9,417)
(12,211)
(5,432)
Profit/(Loss) for the year
113,914
29,366
88,245
16,954
Attributable to:
Owners of the Company
111,689
28,309
88,245
16,954
Non-controlling Interests
2,226
1,057
-
-
113,914
29,366
88,245
16,954
Shares per profit to the shareholders for period
(expressed in € per share)
Basic and diluted
0.2976
0.0754
0.2352
0.0452
The notes on pages 74 to 153 constitute an integral part of these Financial Statements. 2020 is restated pursuant to the
implementation of IAS 19. (Please see note 37)
Annual Financial Report of 31 December 2021
Page | 70
III. Statement of Other Comprehensive Income
GROUP
COMPANY
Note:
2021
2020
Restated
2021
2020
Restated
€ '000
€ '000
€ '000
€ '000
Profit / (Loss) of the period from continued operations
113,914
29,366
88,245
16,954
Items that will never be reclassified to profit or loss
Remeasurements of defined benefit liability
23,37
(343)
(424)
(335)
(237)
Equity investments in FVOCI - net change in fair value
-
178
-
-
Related tax
102
49
74
57
Total
(241)
(197)
(262)
(180)
Items that are or may be reclassified to profit or loss
Foreign currency translation differences
(132)
(1,145)
-
-
Gain / (Loss) of changes in fair value of cash flow
hedging - effective portion
3,300
3,899
4,144
2,642
Gain / (Loss) of changes in fair value of cash flow
hedging - reclassified to profit or loss
(433)
8
(2,033)
(235)
Other movements
49
(314)
-
-
Related Tax
(474)
(655)
(422)
(578)
Total
2,310
1,794
1,689
1,830
Other comprehensive income / (expense) after tax
2,069
1,597
1,427
1,649
Total comprehensive income / (expense) after tax
115,983
30,962
89,672
18,603
Attributable to:
Owners of the company
113,653
29,728
89,672
18,603
Non-controlling interests
2,329
1,234
-
-
Total comprehensive income / (expense) after tax
115,983
30,962
89,672
18,603
The notes on pages 74 to 153 constitute an integral part of these Financial Statements. 2020 is restated pursuant to the
implementation of IAS 19. (please see note 37)
Annual Financial Report of 31 December 2021
Page | 71
IV. Statement of Changes in Equity
GROUP
'000
Paid-in
Capital
Share
Premium
Acquisition
Reserve
Other
Reserves
Results carried
forward
Foreign
Exchange
translation
reserve
Total
Non-
Controlling
Interest
Total Equity
Balance as at 1 January 2020
146,344
65,030
69,588
235,969
230,555
(295)
747,190
14,084
761,274
Effect from implementation of IAS 19
-
-
-
-
5,752
-
5,752
-
5,752
Restated Balance as at 1 January 2020
146,344
65,030
69,588
235,969
236,307
(295)
752,942
14,084
767,026
Net Profit / (Loss) for the period
-
-
-
-
28,309
-
28,309
1,057
29,366
Other comprehensive income
-
-
-
3,252
(689)
(1,145)
1,419
177
1,597
Total comprehensive income
-
-
-
3,252
27,620
(1,145)
29,728
1,234
30,962
Transactions with the shareholder's directly in equity
Transfer of reserves
-
-
-
3,418
(3,418)
-
-
-
-
Dividend
-
-
-
-
(11,257)
-
(11,257)
-
(11,257)
Acquisition of NCI
-
-
-
4
(1,234)
-
(1,230)
(966)
(2,196)
Total transactions with the shareholders
-
-
-
3,422
(15,909)
-
(12,487)
(966)
(13,453)
Balance as at 31 December 2020
146,344
65,030
69,588
242,643
248,019
(1,440)
770,183
14,352
784,534
Balance as at 1 January 2021
146,344
65,030
69,588
242,643
248,019
(1,440)
770,183
14,352
784,534
Net Profit / (Loss) for the period
-
-
-
-
111,689
-
111,689
2,225
113,914
Other comprehensive income
-
-
-
2,392
(295)
(132)
1,965
104
2,069
Total comprehensive income
-
-
-
2,392
111,394
(132)
113,654
2,329
115,983
Transactions with the shareholder's directly in equity
Transfer of reserves
-
-
(23,444)
1,809
21,634
-
-
-
-
Dividend
-
-
-
-
(94,619)
-
(94,619)
-
(94,619)
Change in ownership interests
-
-
-
3
-
-
3
2,416
2,419
Total of transactions with the Shareholder's
-
-
(23,444)
1,812
(72,985)
-
(94,617)
2,416
(92,201)
Balance as at 31 December 2021
146,344
65,030
46,144
246,847
286,427
(1,572)
789,221
19,097
808,316
The notes on pages 74 to 153 constitute an integral part of these Financial Statements. 2020 is restated pursuant to the implementation of IAS 19. (Please see note 37)
Annual Financial Report of 31 December 2021
Page | 72
COMPANY
€ '000
Paid-in Capital
Share
Premium
Acquisition
Reserve
Reserves
Results carried
forward
Total
Balance as at 1 January 2020
146,344
65,030
83,153
232,439
200,460
727,427
Effect from implementation of IAS 19
-
-
-
-
4,126
4,126
Balance as at 1 January 2020
146,344
65,030
83,153
232,439
204,586
731,553
Net Profit / (Loss) for the period
-
-
-
-
16,954
16,954
Other comprehensive income
-
-
-
1,829
(180)
1,649
Total comprehensive income
-
-
-
1,829
16,773
18,603
Transactions with the shareholder's directly in equity
Transfer of reserves
-
-
-
1,623
(1,623)
-
Dividend
-
-
-
-
(11,257)
(11,257)
Total transactions with the shareholders
-
-
-
1,623
(12,881)
(11,257)
Balance as at 31 December 2020
146,344
65,030
83,153
235,892
208,478
738,898
Balance as at 1 January 2021
146,344
65,030
83,153
235,892
208,478
738,898
Net Profit / (Loss) for the period
-
-
-
-
88,245
88,245
Other comprehensive income
-
-
-
1,689
(262)
1,427
Total comprehensive income
-
-
-
1,689
87,984
89,672
Transactions with the shareholder's directly in equity
Transfer of reserves
-
-
(22,826)
-
22,826
-
Dividend
-
-
-
-
(94,620)
(94,620)
Mergers and absorptions
-
-
(10,484)
-
1,961
(8,522)
Total transactions with the shareholders
-
-
(33,310)
-
(69,833)
(103,142)
Balance as at 31 December 2021
146,344
65,030
49,843
237,581
226,630
725,428
The notes on pages 74 to 153 constitute an integral part of these Financial Statements. 2020 is restated pursuant to the implementation of IAS 19. (please see note 37)
Annual Financial Report of 31 December 2021
VI. NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2021
Page | 73
V. Statement of Cash-Flows
GROUP
COMPANY
Note
2021
2020
Restated
2021
2020
Restated
Cash flows from operating activities
€ '000
€ '000
€ '000
€ '000
Profit / (loss) after taxes
113,914
29,366
88,245
16,954
Adjustments for:
Tax
18,502
9,417
12,211
5,432
Depreciation and Amortization
68,403
61,988
46,434
41,987
Depreciation of tangible assets
65,667
60,057
44,086
39,632
Depreciation of right of use assets
3,003
2,458
1,686
1,659
Depreciation of intangible assets
1,226
1,024
649
701
Depreciation of Investment Property
100
207
1,215
1,216
Amortization of grants
(1,593)
(1,757)
(1,202)
(1,221)
Finance Income
(279)
(288)
(446)
(400)
Dividends
(113)
-
(2,822)
(1,208)
Share of profit/ (loss) of equity-accounted investees, net of tax
(89)
(4,580)
-
-
Impairment loss on investments
5,865
-
9,535
-
Interest charges & related expenses
31,266
25,506
24,434
19,414
(Profit) / loss from sale of tangible assets
558
(569)
(1,009)
(313)
(Reversal) of dividend in kind
(22,157)
-
(32,603)
-
Impairment/ (Reversal of Impairment) on tangible assets
2,057
-
2,057
-
Loss from assets and investment property write off
884
1,887
740
1,846
Impairment of inventories
(513)
(1,342)
-
-
Impairment/ (Reversal of Impairment) of receivables
696
485
131
112
218,994
121,871
146,907
83,824
Decrease / (increase) in inventories
(193,319)
(32,480)
(127,923)
(8,758)
Decrease / (increase) in receivables
(43,148)
(39,025)
(29,620)
(36,936)
(Decrease) / Increase in liabilities (minus banks)
68,867
70,097
52,502
68,859
(Decrease) / Increase in defined benefit obligation
1,409
(1,589)
934
(418)
(Decrease) / Increase in contract liabilities
-
104
(1,865)
(376)
(166,190)
(2,892)
(105,972)
22,371
Interest charges & related expenses paid
(27,276)
(26,483)
(21,371)
(20,024)
Income tax paid
(3,232)
(5,810)
(355)
(4,956)
Net Cash flows from operating activities
22,295
86,686
19,209
81,214
Cash flows from investing activities
Purchase of tangible assets
10
(145,519)
(115,572)
(106,794)
(93,258)
Purchase of intangible assets
11
(798)
(182)
(181)
(155)
Proceeds from sales of fixed assets
12
2,091
1,635
1,877
1,010
Proceeds from sales of investment properties
-
148
-
148
Dividends received
113
-
2,822
1,208
Interest received
253
288
446
400
Acquisition of investments and other investments
(1,755)
(4,512)
(4,750)
(11,165)
Acquisition of other investments
(3,500)
(9,100)
(32,706)
(9,100)
Cash acquired from business combinations
(20,223)
-
1,676
-
Net Cash flows from investing activities
(169,337)
(127,296)
(137,610)
(110,912)
Cash flows from financing activities
Dividends paid
(9,381)
(11,257)
(9,381)
(11,257)
Loans received
537,131
127,020
477,978
102,696
Loans settlement
(320,289)
(85,917)
(303,383)
(62,030)
Payment of lease liabilities
(4,340)
(4,086)
(3,417)
(3,327)
1,227
-
1,219
-
Net cash flows from financing activities
204,348
25,760
163,016
26,082
Net (decrease)/ increase in cash and cash equivalents
57,306
(14,850)
44,615
(3,616)
Cash and cash equivalents at the beginning of period
33,838
48,688
12,627
16,243
Effect of Foreign exchange in the cash and cash equivalents
-
-
-
-
Cash and cash equivalents at the end of period
91,144
33,838
57,242
12,627
The notes on pages 74 to 153 constitute an integral part of these Financial Statements. 2020 is restated pursuant to the implementation of IAS
19. (Please see note 37)
Annual Financial Report of 31 December 2021
Page | 74
1. Incorporation and Group Activities:
ELVALHALCOR HELLENIC COPPER AND ALUMINIUM INDUSTRY S.A was created by the merger by absorption of
“ELVAL HELLENIC ALUMINIUM INDUSTRY S.A. (hereinafter ELVAL”) by the listed “HALCOR METAL WORKS S.A.”
(hereinafter “HALCOR”) with the 131569/30-11-2017 of the Ministry of Economy and Development.
The duration of the company has been set until 31.12.2200. It is listed on Athens Stock Exchange and is a
subsidiary of VIOHALCO S.A.. The Company is registered at the Companies registry (Μ.Α.Ε.) with number
2836/06/B/86/48 and at the General Commercial Registry (GEMI) with registration number 303401000, and LEI:
213800EYWS2GY56AWP42.
These Financial Statements (the "Financial Statements") of the Company for the year ended on 31 December
2021 include the individual financial statements of ELVALHALCOR and the consolidated financial statements of
the Company (together the "Group"). The names of subsidiaries and affiliated companies are presented in Note
30 of the Financial Statements.
The Financial Statements of ELVALHALCOR are included in the consolidated Financial Statements of VIOHALCO
S.A/NV that is traded on the EURONEXT stock exchange in Belgium as well as in the Athens Exchange.
The principal activities of the Group lie in the processing of metals, and more specifically in the production,
manufacturing and trade and agency of products made of copper, copper alloys, aluminium, aluminium alloys
and zinc as well as from other metals or alloys, and any type of their products. The Group is operating in Greece,
Bulgaria and Turkey.
The Company is seated in Greece, 2-4 Mesogeion Ave., Athens Tower, Building B, 11525, Athens. The central
offices of the Company and its contact address are located at the 61 - 62
nd
km of "Athens-Lamia" National
Highway, Inofyta (Pref. of Viotia), GR-32011. The company's website is www.elvalhalcor.com.
2. Basis of preparation of the Financial Statements
(a) Compliance note
The Financial Statements have been prepared in accordance with the International Financial Reporting Standards
(IFRS), as adopted by the European Union. The International Financial Reporting Standards issued by the IASB
may differ from those adopted by the European Union.
The financial statements ended 31 December 2021 were approved for publication by the Company’s Board of
Directors on 15th of March, 2022 and remain under the approval of the General Assembly of Shareholders.
(b) Measurement basis
The Financial Statements have been prepared in accordance with the historical cost principle except derivatives
and investments measured at fair value.
(c) Functional exchange rate and presentation
The Financial Statements are presented in Euro, which is the Company’s functional currency. The amounts
indicated in the Financial Statements are denominated in thousands of Euro and are rounded up/down to the
nearest thousand (any differences in sums are due to rounding up/down).
(d) Application of estimates and judgments
Preparing financial statements in line with the IFRS requires that Management take decisions, make assessments
and assumptions which affect the implementation of accounting policies, and the book amounts of assets,
liabilities, income and expenses. The actual results may finally differ from such estimates.
Annual Financial Report of 31 December 2021
Page | 75
Estimates and related assumptions are continuously revised. These revisions are recognized in the period they
were made and any subsequent ones.
Specific information about the areas for which estimates are uncertain and vital decisions must be made with
respect to the application of accounting policies having a considerable effect on the amounts posted in financial
statements is given in the notes below:
Significant Estimates
Valuation of assets that are not measured at fair values: The Group and the company make estimates
regarding any impairment of the fixed assets which are not measured in fair values (Investments in
subsidiaries and associates, Intangible assets, Property, Plant and Equipment and Investment
property). In regards, to the investments in subsidiaries and other related companies, the Company
examines at each reporting period if there are any indications of impairment of the investment in
participations. Where there are indications of impairment, the Company proceeds to relative test
according to the accounting policy which if follows. The significant estimates of the Management
during the calculation of the recoverable value concern the estimation of the future cash flows, which
depends on the a number of factors, including forecasts regarding the sales in future periods,
forecasts of costs, as well as the use of proper discount rate. In regards to the PPE and investment
property, the impairment of land-plots and buildings (including investment property) requires the
formulation of estimates mainly linked to the cause, the time and the amount of impairment. The
Group examines at each reporting period if there are any indication for impairment of the PPE and
Investment property according to the accounting policy. The Management makes significant
estimates in regards to the determination of the recoverable value. The determination of the
indication for impairment, as well as the estimate of future cash flows and the determination of the
fair values of the assets (or group of assets) require the Management to make significant estimates
regarding the determination and the valuation of indication of impairments, the expected cash-flows,
the discount rates which are applied, the useful lives and the residual values of the assets. In regards
to the investment property, the impairment test may be conducted by the Management in
cooperation with independent valuator.
Assessment of goodwill and intangible assets impairment: The group assessed the impairment in
goodwill and intangible assets. (Refer to note 11).
3. New principles
New standards, amendments to standards and interpretations: Certain new standards, amendments to standards
and interpretations have been issued that are mandatory for periods beginning on or after 1
st
January 2021 and
afterwards. The Group’s evaluation of the effect of these new standards, amendments to standards and
interpretations is as follows:
Standards and Interpretations effective for the current financial year
IFRS 16 (Amendment) ‘Covid-19-Related Rent Concessions’
The amendment provides lessees (but not lessors) with relief in the form of an optional exemption from assessing
whether a rent concession related to COVID-19 is a lease modification. Lessees can elect to account for rent
concessions in the same way as they would for changes which are not considered lease modifications.
IFRS 4 (Amendment) ‘Extension of the Temporary Exemption from Applying IFRS 9’
The amendment changes the fixed expiry date for the temporary exemption in IFRS 4 ‘Insurance Contracts’ from
applying IFRS 9 ‘Financial Instruments’, so that entities would be required to apply IFRS 9 for annual periods
beginning on or after 1 January 2023.
Annual Financial Report of 31 December 2021
Page | 76
IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 (Amendments) ‘Interest rate benchmark reform – Phase 2’
The amendments complement those issued in 2019 and focus on the effects on financial statements when a
company replaces the old interest rate benchmark with an alternative benchmark rate as a result of the reform.
More specifically, the amendments relate to how a company will account for changes in the contractual cash
flows of financial instruments, how it will account for the change in its hedging relationships and the information
it should disclose.
Standards and Interpretations effective for subsequent periods
IFRS 16 (Amendment) ‘Covid-19-Related Rent Concessions’ (effective for annual periods beginning on or after
1 April 2021)
The amendment extends the application period of the practical expedient in relation to rent concessions by one
year to cover rental concessions that reduce leases due only on or before 30 June 2022.
IFRS 17 ‘Insurance contracts’ and Amendments to IFRS 17 (effective for annual periods beginning on or after 1
January 2023)
IFRS 17 has been issued in May 2017 and, along with the Amendments to IFRS 17 issued in June 2020, supersedes
IFRS 4. IFRS 17 establishes principles for the recognition, measurement, presentation and disclosure of insurance
contracts within the scope of the Standard and its objective is to ensure that an entity provides relevant
information that faithfully represents those contracts. The new standard solves the comparison problems
created by IFRS 4 by requiring all insurance contracts to be accounted for in a consistent manner. Insurance
obligations will be accounted for using current values instead of historical cost.
IAS 16 (Amendment) ‘Property, Plant and Equipment Proceeds before Intended Use’ (effective for annual
periods beginning on or after 1 January 2022)
The amendment prohibits an entity from deducting from the cost of an item of PP&E any proceeds received from
selling items produced while the entity is preparing the asset for its intended use. It also requires entities to
separately disclose the amounts of proceeds and costs relating to such items produced that are not an output of
the entity’s ordinary activities.
IAS 37 (Amendment) ‘Onerous Contracts – Cost of Fulfilling a Contract’ (effective for annual periods beginning
on or after 1 January 2022)
The amendment clarifies that ‘costs to fulfil a contract’ comprise the incremental costs of fulfilling that contract
and an allocation of other costs that relate directly to fulfilling contracts. The amendment also clarifies that,
before a separate provision for an onerous contract is established, an entity recognises any impairment loss that
has occurred on assets used in fulfilling the contract, rather than on assets dedicated to that contract.
IFRS 3 (Amendment) ‘Reference to the Conceptual Framework’ (effective for annual periods beginning on or
after 1 January 2022)
The amendment updated the standard to refer to the 2018 Conceptual Framework for Financial Reporting, in
order to determine what constitutes an asset or a liability in a business combination. In addition, an exception
was added for some types of liabilities and contingent liabilities acquired in a business combination. Finally, it is
clarified that the acquirer should not recognise contingent assets, as defined in IAS 37, at the acquisition date.
IAS 1 (Amendment) ‘Classification of liabilities as current or non-current’ (effective for annual periods beginning
on or after 1 January 2023)
Annual Financial Report of 31 December 2021
Page | 77
The amendment clarifies that liabilities are classified as either current or non-current depending on the rights
that exist at the end of the reporting period. Classification is unaffected by the expectations of the entity or
events after the reporting date. The amendment also clarifies what IAS 1 means when it refers to the ‘settlement’
of a liability. The amendment has not yet been endorsed by the EU.
IAS 1 (Amendments) ‘Presentation of Financial Statements’ and IFRS Practice Statement 2 ‘Disclosure of
Accounting policies’ (effective for annual periods beginning on or after 1 January 2023)
The amendments require companies to disclose their material accounting policy information and provide
guidance on how to apply the concept of materiality to accounting policy disclosures. The amendments have not
yet been endorsed by the EU.
IAS 8 (Amendments) ‘Accounting policies, Changes in Accounting Estimates and Errors: Definition of
Accounting Estimates’ (effective for annual periods beginning on or after 1 January 2023)
The amendments clarify how companies should distinguish changes in accounting policies from changes in
accounting estimates. The amendments have not yet been endorsed by the EU.
IΑS 12 (Amendments) ‘Deferred tax related to Assets and Liabilities arising from a Single Transaction’ (effective
for annual periods beginning on or after 1 January 2023)
The amendments require companies to recognise deferred tax on transactions that, on initial recognition, give
rise to equal amounts of taxable and deductible temporary differences. This will typically apply to transactions
such as leases for the lessee and decommissioning obligations. The amendments have not yet been endorsed by
the EU.
IFRS 17 (Amendment) ‘Initial Application of IFRS 17 and IFRS 9 Comparative Information’ (effective for annual
periods beginning on or after 1 January 2023)
The amendment is a transition option relating to comparative information about financial assets presented on
initial application of IFRS 17. The amendment is aimed at helping entities to avoid temporary accounting
mismatches between financial assets and insurance contract liabilities, and therefore improve the usefulness of
comparative information for users of financial statements. The amendment has not yet been endorsed by the
EU.
Annual Improvements to IFRS Standards 20182020 (effective for annual periods beginning on or after 1
January 2022)
IFRS 9 ‘Financial instruments
The amendment addresses which fees should be included in the 10% test for derecognition of financial
liabilities. Costs or fees could be paid to either third parties or the lender. Under the amendment, costs or
fees paid to third parties will not be included in the 10% test.
IFRS 16 ‘Leases
The amendment removed the illustration of payments from the lessor relating to leasehold improvements in
Illustrative Example 13 of the standard in order to remove any potential confusion about the treatment of
lease incentives.
IAS 41 ‘Agriculture’
The amendment has removed the requirement for entities to exclude cash flows for taxation when measuring
fair value under IAS 41.
Annual Financial Report of 31 December 2021
Page | 78
4. Significant accounting principles
The accounting principles cited below have been consistently applied to all periods presented in these Financial
Statements and have also been consistently applied by all Group companies.
4.1. Basis of consolidation
a) Business combinations
The acquisitions of subsidiaries accounted under the purchase method on the date of acquisition, the date on
which control is transferred to the Group. Control power is the power of operating and financial policies of an
enterprise so as to benefit from the activity. In assessing control, the Group takes account of potential voting
rights that presently may be exercisable.
The goodwill arises from the acquisition of subsidiaries and constitutes the exceeding amount between the sum
of purchase price and the amount of the non-controlling participation to the acquired entity at the date of
acquisition and the fair value of the net assets acquired. If the sum of the total price paid, the non-controlling
participation recognized and the prior participation in the company is less than the fair value of the net assets
then the difference of a bargain purchase is recognized in the profit and loss.
Any expenses related to the acquisition are posted directly on the profit and loss. Any consideration transferred
is recognized at fair value at the acquisition date.
b) Accounting for acquisitions of minority interests
Acquisitions of minority interests are accounted as transactions of shareholders and percentages and therefore
no goodwill is recognized in such transactions. If the sum of the total price paid, the non-controlling participation
recognized and the prior participation in the company is less than the fair value of the net assets of the subsidiary
acquired, then the difference of a bargain purchase is recognized in the profit and loss. Gains or losses that result
from the sale of the participation to non-controlling interest recorded to equity.
c) Subsidiaries
Subsidiaries are entities that the Group, directly or indirectly, controls their financial and operating policies.
Subsidiary companies are fully consolidated from the day control over them is acquired and cease to be
consolidated from the day this control is no longer exist.
In its financial statements, the Company measures holdings in subsidiaries at their acquisition cost less any
impairment of their value.
d) Loss of control
Upon the loss of control, the Group derecognises the assets and liabilities of the subsidiary, any non-controlling
interests and the other components of equity related to the subsidiary. Any surplus or deficit arising on the loss
of control is recognised in profit or loss. If the Group retains any interest in the previous subsidiary, then such
interest is measured at fair value at the date that control is lost. Subsequently it is accounted for as an investment
in an associate or as an available-for-sale financial asset depending on the level of influence retained.
e) Investments in associates and joint ventures
Associated companies are companies over which the Group exercises significant influence, but not control,
which, in general, applies when the holding percentage in the voting rights ranges between 20% and 50%. A joint
venture is an arrangement in which ELVALHALCOR has joint control, whereby ELVALHALCOR has rights to the net
assets of the arrangement, rather than rights to its assets and obligations for its liabilities. Investments in
associates and joint ventures are accounted for using the equity method and recognised initially at their
acquisition cost. The Group’s investments in associates include goodwill identified on acquisition, net of any
accumulated impairment losses. In the consolidated financial statements, the Group represents the ratio of the
results and the total income after any changes in accounting principles to be comparable to those of the Group
Annual Financial Report of 31 December 2021
Page | 79
from the date of obtaining significant influence until the date we lose it. When the Group’s share of losses
exceeds its interest in an investment in associate or joint venture the carrying amount of that interest is reduced
to zero and no recognition of further losses are recognized except to the extent that the Group has an obligation
or has made payments on behalf of the associate.
In the Company’s financial statements, investments in associates and joint ventures are recorded at cost minus
any impairment that may occur.
f) Transactions eliminated in consolidation
Inter-company transactions, balances and unrealised profits from transactions between Group companies are
eliminated in preparing the consolidated financial statements. Unrealised gains on transactions between
associates or joint ventures are eliminated against the Group's stake in the affiliated company. The same applies
to non-realised losses, unless there are indications that the value of the assets that was transferred have been
impaired.
g) Business combinations under common control
IFRS 3 “Business Combinations” does not apply to mergers of companies under common control and no guidance
from IFRS applies for such transactions. According to paragraphs 10 to 12 of IAS 8 “Accounting Policies, Changes in
Accounting Estimates and Errors” the Group selects to apply the method of acquisition as described in IFRS 3 for
such transactions, as stated above.
4.2. Foreign currency
a) Transactions and balances
Transactions that are carried out in a foreign currency are converted to the Company’s functional currency based
on the exchange rate that is applicable on the day the transaction is carried out. Gains and losses from foreign
exchange differences that arise from the settlement of such transactions are recorded in the profit and loss
statement. These gains or losses follows the respective income/ expense of such transaction.
b) Transactions with Group companies in different currency
The financial statements of Group companies (none of which has the currency of a hyperinflationary economy)
that have a functional currency different from the Group’s presentation currency are translated as follows:
Assets and liabilities of foreign activities including goodwill and fair value adjustments arising during
consolidation are converted into Euro based on the official exchange rate for the foreign currency that is in
effect on the balance sheet date.
Income and expenses are converted into Euro on the basis of the average rate of the foreign currency during
the year which approaches the exchange rate in effect on the date of transactions.
Any foreign exchange difference that may arise is recorded in an equity reserve named “Foreign exchange
differences due to consolidation” through OCI and transferred to profit and loss when these companies are
sold.
Annual Financial Report of 31 December 2021
Page | 80
4.3. Financial instruments
a) Classification
The Group classifies its financial assets to the below categories according for measurement purposes.
Financial assets measured to fair value (either at FVOCI or FVPL)
Financial assets measured to amortized cost
The classification depends on the business model of managing the financial assets of the Group and the
objective of the contractual cash flows of the financial asset.
Investments that are not held for trading measured at fair value through profit and loss except the investments
for which the Group, upon initial recognition, designs irrecoverably to measure them at fair value through OCI.
The Group reclassifies these investments only when the business model change.
b) Initial recognition and measurement
Common purchases and sales of financial instruments are recognized at the inception date of the transaction
which is the date at which the Group is obliged to purchase or sale the financial asset.
At initial recognition the Group measures a financial asset to fair value plus, in case of a financial asset that
cannot be measured to FVPL, the transaction costs that are attributable directly to the acquisition of the
financial asset. Transaction costs of the financial asset that measured to FVTPL are recorded in the statement
of profit and loss.
Investments cease to be recognized when the contractual cash flows for the financial assets cease or
transferred and the Group has transferred all the risks and rewards.
c) Subsequent measurement
Investments to financial instruments
The subsequent measurements of the debt investments depends on the business model of the Group for
managing the debt investments and the specific characteristics of the contractual cash flows. The Group
classifies the debt instruments to the following categories:
Amortized cost: Financial instruments that held to collect the contractual cash flows at given dates
that consist by sole payment of principal and interest, measured at amortised cost. Interest income
is calculated based on the nominal interest rate and are recognized as financial income. Gains/losses
occurred by the recognition-write off of the financial asset recorded in income statement with any
foreign exchange gains/losses. Any impairment losses are recognized in the caption Impairment loss
on receivables and contract assets” in the statement of profit and loss.
Annual Financial Report of 31 December 2021
Page | 81
Fair value through other comprehensive income (FVOCI): Financial instruments that held either for
collect of their contractual cash flows or sale and give rise to cash flows of solely principal and interest
at specific dates, are measured at fair value through other comprehensive income. Changes in fair
value are recognized in other comprehensive income except for the recognition of impairment losses,
interest income and foreign exchange gains / losses recognized in the income statement. When the
asset is derecognised, the accumulated gain / loss recognized in other comprehensive income is
reclassified to the statement of profit and loss under "Other income / expense". Interest income is
calculated using the effective interest method and recognized as interest income. Impairment losses
are recognized in the line "Impairment of receivables and contract assets" in the statement of profit
and loss.
Fair value through profit or loss (FVTPL): Assets that do not meet the criteria for classification in the
category "Amortized cost" and "Fair value through other comprehensive income" are measured at
fair value through profit or loss. The gain / loss is recognized in the statement of profit and loss in the
period in which it arises.
For Investments in equity instruments, refer to note "Other investments".
d) Trade and other receivables
Receivables from customers are initially booked at their fair value and are subsequently measured at their
amortized cost less impairment losses. Impairment losses are recognised when there are objective indications
that the Group is not in a position to collect all or part of the amounts due based on contractual terms. The
amount of impairment loss is the difference between the book value of receivables and the present value of
the estimated future cash flows. The amount of provision is recognised in the income statement as an expense.
In regards to the provision for expected credit losses, the Group applies the IFRS 9 simplified approach to
measure expected credit losses which uses a lifetime expected loss allowance for all trade receivables and
contract assets. To measure the expected credit losses, trade receivables and contract assets have been
grouped based on shared credit risk characteristics and the days past due. The Group has identified the ratings
by ratings agencies for a customer who is rated individually, and the country rating in the case of a non-rated
customer, as identifiers of the expected credit loss and accordingly adjusts the provision after those factors.
e) Cash and cash equivalents
Cash and cash equivalents include cash balances, sight deposits, time deposits up to 3-months, high-liquid and
low-risk investments.
f) Other investments
In this category are included equity investments.
4.4. Loans
Loans are initially booked at fair value, less any direct expenses for the execution of the transaction. Subsequently
loans are valued at non-depreciated cost based on the effective interest rate method. Any difference between
the amount that has been collected (net of relative expenses) and the settlement value is recorded in the results
during the term of the loan based on the effective interest rate method.
Loans are classified as “Short-term Liabilities” unless the Group has the right to defer the settlement thereof for
at least 12 months from the balance sheet date. Loan interest charges are directly posted to the income
statement of the period they concern. The recognition stops when the contractual obligations cancelled,
terminated or sold.
Annual Financial Report of 31 December 2021
Page | 82
4.5. Trade liabilities
Trade liabilities are initially booked in fair value and are subsequently valued at their amortized cost based on the
effective interest rate method.
4.6. Derivatives and hedge accounting
The Group established a ‘risk management strategy’ as holds derivative instruments to offset the risk of foreign
currency change. Derivatives are initially and subsequently recognized at fair value. The method of recognizing
gains and losses depends on whether derivatives designated as hedging instruments or as held for trading.
The Group documents at the inception of the transaction the relationship between instruments of hedging and
hedged items as well as the strategic management of risk. At the conclusion of the contract and on an ongoing
basis later recorded assessment of the high efficiency of hedging for both fair value hedges and for cash flow
hedges. To offset future transaction demonstrates the possibility of completing the transaction.
a) Fair value hedging
Changes in the fair value of derivatives which are defined as fair value hedges are posted to the results as are the
changes in the fair value of the hedged assets which are attributed to the risk offset.
b) Cash flow hedging
The effective proportion of change in the fair value of derivatives defined as cash flow hedge are posted to an
equity reserve. The gain or loss on the non-effective proportion is posted to the results. The amounts posted as
an equity reserve are carried forward to the results of the periods where the hedged assets affect profits or
losses. In cases of hedging forecast future transactions which result in recognition of a non-monetary asset (e.g.
inventory) or liability, profits or losses which had been posted to equity are carried forward to acquisition cost
of the non-financial asset generated.
When a hedge matures or is sold or when the hedging proportion no longer meets the hedge accounting criteria,
the profits and losses accrued to Equity remain as a reserve and are carried forward to the results when the
hedged asset affects profits or losses. In the case of a hedge on a forecast future transaction which is no longer
expected to be realised, the profits or losses accrued to Equity are carried forward to the income statement.
4.7. Share capital
The share capital consists of common shares. Direct expenses for the issuance of shares appear after deducting
the relevant income tax, reducing the amount of growth.
4.8. Property, plant and equipment
a) Recognition and measurement
Non-current assets include Land, Buildings, Machinery, Transportation equipment, Furniture and other
equipment are shown at acquisition cost, less subsequent depreciation. Items of Property Plant and equipment
should be recognised as assets as costs incurred. These costs include costs incurred initially to acquire or
construct an item of property, plant and equipment and costs incurred subsequently to add to, replace part of,
or service it. Cost may also include transfers from equity of any gains/losses on qualifying cash flow hedges of
foreign currency purchases of property, plant and equipment.
Subsequent expenses are recorded as an increase to the book value of the fixed assets or as a separate asset
only where it is probable that the future financial benefits will accrue to the Group or the Company and their
cost can be reliably measured. The net book value of an assets that is replaced, ceased to be recognised in balance
sheet.
Annual Financial Report of 31 December 2021
Page | 83
The cost of repairs and maintenance is posted to the results when incurred.
The book value of a tangible asset is recorded down to its net realisable value when its book value exceeds its
recoverable amount.
Upon sale of tangible assets, the differences between the proceeds and the carrying value is recorded as gains
or losses on the results and the item 'Other operating income' or 'Other operating expenses "as appropriate.
b) Depreciation
Plots lots (Land) and assets under construction are not depreciated. Depreciation of other tangible assets is
calculated using the straight-line method during the estimated useful life of fixed assets and their segments if
they have a different useful life. The estimated useful life of these categories is as follows:
- Buildings
20-50
years
- Machinery & equipment
1-40
years
- Transportation equipment
4-15
years
- Furniture and fixtures
1-8
years
Residual value and the useful life of tangible assets are subject to re-examination on each balance sheet date, if
deemed necessary.
4.9. Intangible assets
Intangible assets acquired separately are recognized at acquisition cost while any intangible assets acquired
through the purchase of entities are recognized at their fair value on acquisition date. After acquisition they are
valued at that amount less accumulated depreciation and any accumulated impairment losses. The useful life of
intangible assets may be finite or indefinite. The cost of intangible assets with a definite useful life is depreciated
over the estimated useful life using the straight-line method. Intangible assets are depreciated from the date
they become available for use.
Intangible assets with indefinite useful life are not depreciated but are subject periodically (at least annually) to
an estimate of any impairment based on the provisions of IAS 36 "Impairment of Assets". Residual values are not
recognized. The useful life of intangible assets is evaluated on an annual basis. Intangible assets are tested for
impairment at least annually individually or at cash-generating unit level.
Goodwill do not amortized although measured to its carrying amount less any impairment losses.
Software licences are valued at acquisition cost less accumulated depreciation and any accumulated impairment.
Depreciation is recorded using the straight-line method over the useful life of the assets which ranges from 3 to
5 years.
Expenses required to develop and maintain software are posted as expenses in the income statement during the
year they incur.
In respect of trademarks and licences initially recognised at the inception date and then amortized during their
useful life. Licences have a useful life of 10 years.
Finally, the client relationships are recognised initially at their acquisition date are amortized during their useful
life. The client relationships with indefinite useful life do not amortize although are tested at least annually for
impairment according to the provisions of IAS 36 “Impairment of assets”.
Annual Financial Report of 31 December 2021
Page | 84
4.10. Investment property
Investment property includes properties held by the Group to earn long term rentals and cannot be own used.
Investment property is initially measured at cost less any accumulated despeciation. If the net book value of the
investment property exceeds its recoverable amount, the difference is posted as an impairment in the Statement
of Profit and Loss.
The land-plots included in the investment property are not depreciated. The depreciation of the buildings are
calculated on a straight-line method based on their useful life varies from 20 to 50 years.
Any gain or loss on disposal of investment property (calculated as the difference between the net proceeds from
disposal and the carrying amount of the item) is recognized in the profit or loss as incurs.
4.11. Assets Held for sale
Assets, or disposal groups comprising assets and liabilities, are classified as held-for-sale if it is highly probable
that they will be recovered primarily through sale rather than through continuing use. Such assets, or disposal
groups, are generally measured at the lower of carrying amount and fair value minus costs to sell. Impairment
losses on initial classification as held-for-sale and subsequent gains and losses on remeasurement are recognised
in profit or loss. Once classified as held-for-sale, intangible assets and property, plant and equipment are no
longer amortised or depreciated, and any equity-accounted investee is no longer equity accounted.
4.12. Inventories
Inventories are valued at acquisition cost or net realisable value, whichever is lower. Acquisition cost is
determined by applying the annual average weighted cost method and includes the cost to buy, produce or
manufacture and other expenses so as to acquire its current condition and location and the ratio of production
expenses. The cost may include any transfer from the cash flow hedging reserve. Net realisable value is assessed
based on current sale prices of inventories in the course of ordinary activities, less any termination and sales
expenses that apply to the case.
4.13. Impairment
(a) Non-derivative financial assets
Financial assets
The Group recognize expected credit losses related to:
Financial assets that measured at amortized cost
Contract assets
Receivables from leases
The impairment losses recognized are always equal to the lifetime expected credit losses, except the cash and
cash equivalents (12 months expected credit losses). The Group considers that a financial asset is credit-impaired
when the borrower is unlikely to repay its obligations in full, without the Group companies taking measures, such
as the liquidation of collateral (if any).
Lifetime expected credit losses are the expected credit losses arising from all events of possible default
throughout the life of a financial instrument. 12 month expected credit losses are the percentage of the expected
credit losses that arise from events of possible default during the next twelve months of the reporting date (or
earlier). The maximum period considered when estimating expected credit losses is the maximum contractual
period during which the Group companies are exposed to credit risk.
Annual Financial Report of 31 December 2021
Page | 85
Measurement of expected credit losses
Measurement of expected credit losses is the weighted average of the expected credit losses of probability,
based on the respective probabilities. The credit-impaired losses are the present value of expected credit losses
(the difference between the cash flows of the contract and the cash flows that are expected to recover). The
expected credit losses are discounted using the original effective interest rate of the financial instrument.
Presentation of expected credit losses in the statement of financial position
Expected credit losses for financial instruments that are measured at amortized cost are deducted from the gross
carrying amount of these assets. The credit losses that are related to trade and other receivables and contract
assets are presented separately in the statement of profit and loss.
Investments accounted for by the equity method
Impairment loss on investments accounted for by the equity method is measured by comparing the recoverable
amount of the investment with its carrying value. Impairment is recognized in profit and loss and is reversed if
there is a favourable reversal in the estimates used to determine the recoverable amount of the investment.
(b) Non-financial assets
Excluding goodwill and fixed assets with unlimited lives tested for impairment at least annually, the carrying
amounts of other non-financial assets of non-current term assets are tested for impairment when events or
changes in circumstances indicate that the carrying amount may not be recoverable.
When the carrying amount of an asset exceeds its recoverable amount, the respective credit loss recorded in the
statement of profit and loss. The recoverable amount of the asset or cash-generating unit is the higher of value
in use and fair value less any costs to sell. For impairment purposes, financial assets classified to the lowest level
for which the cash flows can be directly associated with the asset (cash-generating units). Impairment losses
have been recognised at previous years in respect of non-financial assets (excluding goodwill) are tested at each
reporting date for reversal.
4.14. Employee benefits
(a) Short-term benefits
Short-term benefits to staff in cash and kind are posted as expenses when accrued. A liability is recognized for
the amount expected to be paid as a benefit to the staff and its executives if there is a legal or contractual
obligation to pay this amount as a result of employee services and insofar as such liability can be reliably
measured.
(b) Defined-contribution Plans
Defined-contribution plans are plans for the period after the employee has ceased to work during which the
Company pays a defined amount to a third legal entity without any other obligation. Obligations for contributions
to defined-contribution plans are recognized as an expense in profit or loss at the time they are due.
(c) Defined-Benefit Plans
Defined-benefit plans are any other retirement plans excluding defined-contribution plans. The obligation posted
to the balance sheet for defined-benefit plans is the current value of the future benefit of the employee for these
services for the defined benefit less the fair value of the plan assets and changes arising from the non-posted
actuarial gains and losses and the past service cost. The discount rate corresponds to the rate of return on high-
quality fixed-income investments of the appropriate maturity. Independent actuaries using the projected unit
credit method calculate the defined benefit obligation.
Annual Financial Report of 31 December 2021
Page | 86
The past service cost is recorded directly in the income statement, with the exception of the case where changes
in the plan depend on the remaining service lives of employees. In this case, the past service cost is recorded in
the income statement using the straight-line method within the maturity period.
(d) Benefits for employment termination
The benefits due to termination of the employment relationship are paid when employees depart before their
retirement date. The Group books these benefits when it is committed, either a) when it terminates the
employment of existing employees according to a detailed programme for which there is no departure
possibility, or b) when the company recognises expenses for restructuring according to the provisions IAS 37 for
which are included the benefits paid. In the case of termination, where it is impossible to determine the number
of employees that will make use of such benefits, these will not be accounted for but will be disclosed as a
contingent liability. Employment termination benefits that are due in 12 months after the balance sheet date are
discounted.
4.15. Provisions
Provisions are recognized when the Group has a present legal or constructive obligation which will probably
demand an outflow of resources for its settlement. In addition, the amount of this obligation should be reliably
measurable. Provisions are re-examined on each balance sheet date and, if it is likely that there will no longer be
an outflow of resources to settle the obligations, the provisions are reversed. Provisions are used only for the
purpose for which they were originally created. No provisions are recognized for future losses. Contingent assets
and contingent liabilities are not recognized in the financial statements.
When time value of money is significant, provisions are measured at their present value of the costs expected to
be incurred in order to settle the liability, using a pre-tax interest rate as a discount rate, reflecting current market
estimates for time value of money and other associated risks. The increase of provision-liability over time is
recognized as a financial expense.
4.16. Income
(a) Sales of copper goods
Income from sales of goods is recognised when the control is transferred to the buyer. Indicatively, income from
sales of goods is recognized when the significant risks and rewards of ownership have been transferred to the
buyer, no performance obligations which could affect the acceptance of the goods by the buyer have been left
unfulfilled, the collection of the price is reasonably secured, the relevant expenses and eventual returns of goods
can be reliably measured, and no continuous involvement in goods management applies. Any returns or
turnover-related discounts are deducted from the income from sales of goods. The time at which the risk and
rewards are transferred varies per product.
(b) Sales of aluminium goods
Income from sales of goods is recognised when the control is transferred to the buyer. Indicatively, income from
sales of goods is recognized when the significant risks and rewards of ownership have been transferred to the
buyer, no performance obligations which could affect the acceptance of the goods by the buyer have been left
unfulfilled, the collection of the price is reasonably secured, the relevant expenses and eventual returns of goods
can be reliably measured, and no continuous involvement in goods management applies. Any returns or
turnover-related discounts are deducted from the income from sales of goods. The time at which the risk and
rewards are transferred varies per product.
(c) Rendering of Services
Rendering of services is recognised in the period in which the services are rendered, on the basis of the stage in
the completion of the actual service to the services as a whole.
Annual Financial Report of 31 December 2021
Page | 87
4.17. Government grants
Government grants for investments in assets are recognised as accrued income where there is a reasonable
assurance that the grant will be received and the Group will comply with all relevant conditions. Government
grants relating to the purchase of fixed assets are credited to the income statement on a straight-line basis over
the expected useful lives of the related assets.
Government grants compensating the Group for expenses are recognized in the results so that these will match
the expenses that they will cover.
4.18. Leases
The Group as a lessor
From 1 January 2019, leases are recognized in the statement of financial position as a right of use of assets and
the respective lease liability on the date the leased asset is available for use.
Lease liabilities include the present value of fixed future payments, variable leases, which depends on an index
or interest rate, which are initially measured with the use of an index or interest rate at the date of
commencement of the lease term, the amounts expected to be paid under guaranteed residuals value, the
exercise price of the purchase option, if it is certain that the Company will exercise that right, and the payment
of a penalty for termination of the lease if the duration of the lease reflects the exercise of its right Company for
termination of the lease.
The above lease payments are discounted at the interest rate implicit in the lease or if this rate cannot be reliably
determined by the incremental borrowing rate of the lessee. The incremental borrowing rate is the rate at which
the lessee would be charged to borrow the necessary capital to acquire an asset of similar value to the leased
asset for a similar period of time period, with similar collateral and in a similar economic environment.
For these lease categories where payments include fixed payments on non-leases, the Group has chosen not to
separate them from the leases and to include them in the lease obligation.
After initial recognition, lease liabilities increase with the financial cost and decrease with the payment of rents.
Lease liabilities are remeasured to reflect any revaluations or modifications to the lease.
Rights of use are initially measured at cost and subsequently reduced by the amount of accumulated depreciation
and impairment.
The initial recognition cost of a right to use of the asset includes the amount of the initial measurement of the
lease liability, any lease payments on the date of the lease commencement period or before, less any lease
incentives received, any initial direct costs, and estimating any costs of disassembling or removing the underlying
asset.
Depreciation is carried out using the straight-line method over the shorter period between the entity's useful life
of the asset and the duration of the lease. When the lease obligations include an exercise price for the right to
purchase the underlying asset, the rights to use are amortized over the period useful life of these elements.
The Group has chosen to use recognition exemptions determined by the standard for all lease categories in short-
term leases, i.e. leases of less than 12 months duration and leases in which the underlying asset has a low value.
For the above leases, the Company recognizes the leases at the statement of profit or loss as an expense with
the straight-line method over the term of the lease.
Annual Financial Report of 31 December 2021
Page | 88
The Group as lessee
Leasing contracts in which the Group is a lessor are classified as financial or operating. The lease contracts of the
Group as at 31 December 2018 and 31 December 2019 related exclusively to operating leases.
Income from operating leases is recognized in the statement of profit and loss on a straight line during the lease
agreement.
4.19. Income tax and deferred tax
The income tax of the year includes both current and deferred tax. Income tax is posted in profit or loss save any
cases concerning items directly posted to Equity, in which case it is recognized in Equity.
Current income tax is the tax expected to be paid on the taxable income for the year, based on enacted tax rates
on the balance sheet date and any adjustment to prior-period payable tax.
Deferred income tax is calculated using the liability method, which arises from temporary differences between
the book value and taxation basis of the assets and liabilities. Deferred income tax is not calculated (a) if it is clear
from the initial recognition of an asset or liability in a transaction apart from business combinations in which the
transaction occurred that it did not affect either the book or tax profits or losses, (b) for investments in
subsidiaries to the extent that the temporary difference will not be reversed, (c) the initial recognition of
goodwill. Deferred tax is determined using the tax rates that are expected to apply to the period in which the
asset will be liquidated, or the liability will be settled. The determination of future tax rates is based on laws
passed on the date the financial statements are prepared.
Deferred tax assets are recognised only to the extent that there will be a future taxable profit for use of the
temporary difference generating the deferred tax assets. Deferred tax assets are reduced when the relevant tax
benefit is realized.
Additional income taxes arising from the allocation of dividends are posted in the same year with the obligation
to pay the relevant dividend.
4.20. Segment reporting
An operating segment is a component of the Group that engages in business activities from which it may earn
revenues and incur expenses, including revenues and expenses that relate to transactions with any of the Group’s
other components. All operating segments’ operating results are reviewed regularly by the chief operating
decision maker which is considered to be the Board of Directors that is responsible for measuring the business
performance of the segments.
4.21. Earnings per share
The Group presents both basic and diluted earnings per share for its common shares. The basic earnings per
share are calculated by dividing the profits or loss attributable to holders of common shares by the weighted
average number of outstanding common shares during the period. Diluted earnings per share are determined
by adjusting the profit or loss attributable to holders of common shares and the weighted average number of
outstanding common shares by the effect of all diluted eventual common shares consisting of convertible notes
and shares with options granted to the staff.
Annual Financial Report of 31 December 2021
Page | 89
4.22. Borrowing Cost
The borrowing cost that is directly linked with the purchase, construction or production of fixed assets for which
a considerable amount of time is required so they can be completed for use or sale is added to the cost of those
assets until the time when these assets will be available for use or sale. The proceeds from the interests from
amounts collected as to be used for the purpose of the construction of the asset as well as the amount of grants
reduces the borrowing cost that is capitalized. In all other cases the cost of borrowing is affecting the Income
statement of the fiscal year. To the extent that general borrowing is used for the construction of an asset, the
cost of borrowing for capitalization can be estimated using a capitalization rate.
4.23. Rounding
Any differences arising between the amounts on the financial statements and the relative amounts in the notes
are related to rounding.
5. Operating segments
An operating segment is based on the structure of the information to the Group's management and internal
reporting system. The Group is organized into business centres and business units based on the production of copper
and aluminium products. In particular, it has two reportable operating segments. The operating segments of the
Group are as follows:
Copper products: this segment produces and sells copper and copper alloys rolled and extruded products
Aluminium products: the aluminium segment produces and sell a wide range of aluminium products and their
alloys
The segment analysis for the fiscal year 2021 considered as follows:
12 months until 31 December 2021
€ '000
Aluminium
Copper
Total
Total revenue per segment
1,340,639
1,543,153
2,883,793
Inter-segment revenue
(333)
(418)
(751)
Revenue from 3rd Parties
1,340,307
1,542,735
2,883,042
Cost of sales
(1,207,717)
(1,440,499)
(2,648,216)
Gross profit
132,590
102,236
234,826
Other Income
6,989
8,647
15,636
Selling and Distribution expenses
(18,754)
(9,701)
(28,455)
Administrative expenses
(37,114)
(24,648)
(61,761)
Impairment loss on receivables and contract assets
(321)
(168)
(489)
Other Expenses
(4,600)
(8,246)
(12,846)
Operating profit / (loss)
78,790
68,120
146,909
Finance Income
(164)
443
279
Finance Costs
(17,601)
(13,664)
(31,266)
Dividends
-
113
113
Net Finance income / (cost)
(17,765)
(13,108)
(30,873)
Share of profit/ (loss) of equity-accounted investees, net of tax
694
738
(648)
Impairment in participations
-
(5,524)
(341)
Profit / (Loss) from distribution in kind
-
-
22,157
Profit/(Loss) before income tax
56,238
76,179
132,417
Income tax expense
(10,119)
(8,384)
(18,502)
Profit/(Loss) for the year
46,119
67,795
113,915
12 months until 31 December 2021
Aluminium
Copper
Total
Annual Financial Report of 31 December 2021
Page | 90
Total assets
1,365,790
864,951
2,230,742
Total liabilities
870,564
551,862
1,422,425
Total
€ '000
Capital expenditure for 12 months until 31 December 2021
Aluminium
Copper
Total
Fixed Assets
152,375
14,798
167,174
Intangible Assets
329
15
344
Total
152,704
14,813
167,517
€ '000
Aluminium
Copper
Total
Depreciation of fixed assets
(44,225)
(21,441)
(65,667)
Depreciation of right of use assets
(2,311)
(692)
(3,003)
Amortization of intangible assets
(385)
(841)
(1,226)
Depreciation of investments in real estate
-
(100)
(100)
Total depreciation and amortization
(46,921)
(23,075)
(69,996)
Annual Financial Report of 31 December 2021
Page | 91
12 months until 31 December 2020
€ '000
Aluminium
*
Copper*
Total*
Total revenue per segment
975,944
1,052,886
2,028,831
Inter-segment revenue
(139)
(104)
(243)
Revenue from 3rd Parties
975,805
1,052,783
2,028,588
Cost of sales
(894,142)
(999,683)
(1,893,826)
Gross profit
81,663
53,099
134,762
Other Income
6,711
4,074
10,785
Selling and Distribution expenses
(11,851)
(9,579)
(21,430)
Administrative expenses
(33,531)
(20,775)
(54,306)
Impairment loss on receivables and contract assets
(12)
(473)
(485)
Other Expenses
(5,005)
(4,899)
(9,904)
Operating profit / (loss)
37,975
21,447
59,421
Finance Income
50
238
288
Finance Costs
(12,139)
(13,368)
(25,506)
Net Finance income / (cost)
(12,088)
(13,130)
(25,218)
Share of profit/ (loss) of equity-accounted investees
694
3,886
4,580
Profit/(Loss) before income tax
26,580
12,203
38,783
Income tax expense
(7,824)
(1,593)
(9,417)
Profit/(Loss) for the year
18,756
10,610
29,366
12 months until 31 December 2020
Aluminium
Copper
Total
Total assets
1,040,941
817,380
1,858,321
Total liabilities
605,306
474,728
1,080,034
€ '000
Capital expenditure for 12 months until 31 December 2020
Aluminium
Copper
Total
Fixed Assets
92,487
19,445
111,931
Intangible Assets
70
119
189
Total
92.557
19.564
112.120
€ '000
Aluminium
Copper
Total
Depreciation of fixed assets
(39,937)
(20,120)
(60,057)
Depreciation of right of use assets
(1,831)
(627)
(2,458)
Amortization of intangible assets
(425)
(599)
(1,024)
Depreciation of investments in real estate
(140)
(67)
(207)
Total depreciation and amortization
(42,332)
(21,413)
(63,745)
*
2020 is restated pursuant to the implementation of IAS 19. (Please see note 37).
Annual Financial Report of 31 December 2021
Page | 92
The operating segments are mostly managed centrally, but the greater part of sales are overseas. Sales and
non-current assets of the Group based on the geographical standing are presented as follows:
GROUP
COMPANY
31.12.2021
31.12.2020
31.12.2021
31.12.2020
€ '000
€ '000
€ '000
€ '000
Greece
239,267
190,274
392,427
296,479
Other European Union
1,763,571
1,224,302
1,075,852
793,609
UK
166,801
125,506
111,692
77,452
Other European countries
272,940
181,234
165,638
98,035
Asia
164,384
131,628
67,626
48,444
America
206,435
120,645
125,939
72,468
Africa
56,646
48,410
21,720
15,537
Oceania
12,999
6,590
8,927
3,635
Total
2,883,042
2,028,588
1,969,822
1,405,660
GROUP
COMPANY
31.12.2021
31.12.2020
31.12.2021
31.12.2020
€ '000
€ '000
€ '000
€ '000
Property Plant Equipment
Greece
823,420
709,713
685,581
582,956
International
144,264
142,228
-
-
Total
967,684
851,942
685,581
582,956
Right of use assets
Greece
21,032
19,099
16,989
17,838
International
990
635
-
-
Total
22,021
19,734
16,989
17,838
Intangible assets and goodwill
Greece
87,403
79,326
70,329
70,627
International
2,526
148
-
-
Total
89,929
79,474
70,329
70,627
Investment property
Greece
3,244
6,267
17,499
18,714
Total
3,244
6,267
17,499
18,714
Capital expenditure
Greece
163,058
105,961
130,523
93,505
International
6,535
9,240
-
-
Total
169,593
115,201
130,523
93,505
Annual Financial Report of 31 December 2021
Page | 93
6. Income
GROUP
COMPANY
2021
2020
2021
2020
€ '000
€ '000
€ '000
€ '000
Sale of goods
652,111
561,943
579,841
479,669
Metal Turnover in the sales of goods
2,225,743
1,460,594
1,385,188
921,455
Rendering of services
5,187
6,051
4,793
4,537
Total
2,883,042
2,028,588
1,969,822
1,405,660
7. Other operating income and expenses
GROUP
COMMPANY
2021
2020
2021
2020
€ '000
€ '000
€ '000
'000
Other Income
Grants of the Fiscal Year
33
60
8
35
Amortization of Grants
1,593
1,757
1,202
1,221
Rental income
350
352
277
314
Foreign Exchange Gains
4,866
1,139
1,959
1,026
Income from fees
749
231
42
37
Income from costs recharged
1,557
1,578
3,808
4,166
Damage Compensation
329
298
232
235
Gain from sale of Fixed assets
344
1,065
297
313
Income from consulting services
-
561
-
151
Other Income
5,813
3,744
5,043
3,191
Total
15,636
10,785
12,869
10,689
Other Expense
Impairment of Fixed assets
2,057
1,887
2,057
1,846
Loss from fixed assets write off
884
-
740
-
Loss from sale of Fixed assets
902
496
159
-
Foreign Exchange Losses
5,503
1,838
1,247
1,502
Other taxes
-
68
-
-
Penalties
23
33
3
11
Depreciation and amortisation
1,938
2,042
1,344
1,277
Expenses recharged
522
2,404
1,881
2,108
Other Expenses
1,018
1,135
1,122
504
Total
12,846
9,904
8,554
7,248
0
0
Net other income-expenses
2,789
881
4,315
3,441
Annual Financial Report of 31 December 2021
Page | 94
8. Expenses by nature
The breakdown of expenses by nature was as follows:
GROUP
COMPANY
2021
2020
*
2021
2020
*
€ '000
€ '000
€ '000
€ '000
Cost of inventories recognized as an expense
49,983
86,837
155,136
141,968
Metal Cost
2,176,246
1,463,182
1,361,423
916,602
Employee benefits
145,101
120,527
86,556
71,515
Energy
67,066
36,076
41,109
22,377
Depreciation and amortisation
67,996
61,703
46,292
41,931
Taxes - duties
11,293
8,108
7,707
6,136
Credit insurance expenses
2,143
2,070
1,451
1,074
Other insurance expenses
6,617
5,243
3,932
3,429
Rental fees
3,735
2,457
1,862
1,714
Transportation costs for goods and materials
64,946
47,498
42,290
30,406
Promotion & advertising
2,654
2,132
1,378
1,277
Third party fees and benefits
71,280
61,903
95,176
85,214
(Gains)/losses from derivatives
(6,532)
6,182
(12,691)
6,919
Storage and packing
5,242
4,400
1,477
1,079
Production tools
10,013
6,347
4,064
1,896
Commissions
16,027
14,017
9,877
8,956
Foreign exchange differences
(552)
1,561
432
288
Maintenance expenses
26,079
21,845
18,327
15,580
Travel and personnel transport expenses
5,592
5,607
3,539
4,593
Royalties
598
133
587
133
BOD Fees
1,808
1,452
585
99
Shared utility expenses
397
342
1
1
Other expenses
10,701
9,939
4,943
5,612
Total
2,738,433
1,969,377
1,875,452
1,368,592
The analysis of the above expenses as presented in the statement of profit and loss is as follows:
GROUP
COMPANY
2021
2020
2021
2020
€ '000
€ '000
€ '000
€ '000
Cost of sales
2,648,216
1,893,640
1,820,663
1,319,072
Selling and Distribution expenses
28,455
21,430
11,370
11,772
Administrative expenses
61,761
54,306
43,420
37,954
Total
2,738,433
1,969,377
1,875,452
1,368,799
*
2020 is restated pursuant to the implementation of IAS 19. (Please see note 37).
Annual Financial Report of 31 December 2021
Page | 95
For R&D expenses disbursed the amounts below:
GROUP
COMPANY
2021
2020
2021
2020
€ '000
€ '000
€ '000
€ '000
Aluminium
3,939
3,021
3,505
2,474
Copper
2,756
2,755
2,756
2,549
Total
6,695
5,776
6,260
5,023
The cost of employees benefits can be broken down as follows:
GROUP
COMPANY
2021
2020
*
2021
2020
*
€ '000
€ '000
€ '000
€ '000
Employee remuneration & expenses
106,649
87,229
61,798
50,687
Social security expenses
22,791
21,242
13,207
12,637
Defined benefit plan expenses
2,960
1,794
2,072
942
Other employee benefits
12,956
10,076
9,478
7,249
Total
145,356
120,341
86,556
71,515
The number of staff employed by the Company at the end of the current year was: 1,672 (2020: 1,478)
and as for the Group: 3,494 (2020: 2,992).
9. Finance income and cost
The breakdown of financial income and expenses is as follows:
GROUP
COMPANY
2021
2020
2021
2020
€ '000
€ '000
€ '000
€ '000
Interest Income
279
288
446
400
Total
279
288
446
400
Interest expenses
26,410
22,995
20,594
17,467
Other Finance Expense
4,856
2,512
3,839
1,974
Total
31,266
25,506
24,434
19,414
*2020 is restated pursuant to the implementation of IAS 19. (Please see note 37).
Annual Financial Report of 31 December 2021
VI. NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2021
Page | 96
10. Property, plant and equipment
GROUP
€ '000
Fields - Plots
Buildings
Machinery
Transportation
equipment
Furniture &
other equipment
Fixed assets under
construction
Total
Cost
Balance as at 1 January 2020
103,194
205,641
921,678
19,808
24,364
170,816
1,445,503
Effect of movement in exchange rates
-
(1)
-
-
-
(12)
(14)
Additions
619
1,148
4,911
1,464
1,265
102,524
111,931
Disposals
-
-
(3,935)
(159)
(58)
(9,700)
(13,852)
Mergers and absorptions
2
-
-
-
29
-
30
Write offs
-
-
(3,495)
(120)
(3)
(868)
(4,487)
Other reclassifications
30
34,459
155,519
146
287
(190,765)
(323)
Balance as at 31 December 2020
103,845
241,247
1,074,678
21,140
25,883
71,995
1,538,789
Accumulated depreciation
Balance as at 1 January 2020
-
(95,286)
(499,729)
(15,427)
(20,990)
(806)
(632,238)
Effect of movement in exchange rates
-
(3)
-
-
-
-
(3)
Depreciation of the period
-
(11,660)
(46,098)
(941)
(1,358)
-
(60,057)
Disposals
-
-
2,559
153
40
-
2,752
Mergers and absorptions
-
-
-
-
(29)
-
(29)
Write offs
-
-
2,072
120
3
404
2,599
Reversal of impairment loss
-
-
-
-
-
127
127
Balance as at 31 December 2020
-
(106,949)
(541,196)
(16,096)
(22,332)
(274)
(686,847)
Carrying amount as at 31 December 2020
103,845
134,299
533,482
5,045
3,551
71,720
851,942
Annual Financial Report of 31 December 2021
Page | 97
GROUP
€ '000
Fields - Plots
Buildings
Machinery
Transportation
equipment
Furniture &
other equipment
Fixed assets under
construction
Total
Cost
Balance as at 1 January 2021
103,845
241,247
1,074,678
21,140
25,883
71,995
1,538,789
Effect of movement in exchange rates
-
(1)
0
(0)
0
(10)
(12)
Additions
14,539
14,168
7,689
971
1,686
128,120
167,174
Disposals
(208)
(1,649)
(1,904)
(341)
(71)
(452)
(4,625)
Mergers and absorptions
208
8,573
12,358
253
1,440
4,153
26,986
Reclassification from Investment Property
-
3,518
-
-
-
-
3,518
Write offs
-
-
(923)
(34)
(41)
(87)
(1,086)
Impairment loss
(1,645)
(411)
-
-
-
-
(2,057)
Other reclassifications
-
5,946
44,230
249
499
(51,656)
(732)
Balance as at 31 December 2021
116.739
271,391
1,136,129
22,238
29,396
152,062
1,727,955
Accumulated depreciation
Balance as at 1 January 2021
-
(106,949)
(541,196)
(16,096)
(22,332)
(274)
(686,847)
Effect of movement in exchange rates
-
1
(0)
0
(0)
-
1
Depreciation of the period
-
(12,812)
(49,865)
(1,056)
(1,933)
-
(65,667)
Disposals
-
821
969
131
54
-
1,976
Mergers and absorptions
-
(3,691)
(4,474)
(171)
(1,005)
-
(9,340)
Reclassification from Investment Property
-
(596)
-
-
-
-
(596)
Write offs
-
-
159
34
9
-
202
Other reclassifications
-
-
-
4
(4)
-
-
Balance as at 31 December 2021
-
(123,224)
(594,405)
(17,160)
(25,207)
(274)
(760,271)
Carrying amount as at 31 December 2021
116,739
148,166
541,725
5,078
4,189
151,787
967,684
Annual Financial Report of 31 December 2021
Page | 98
COMPANY
€ '000
Fields - Plots
Buildings
Machinery
Transportation
equipment
Furniture & other
equipment
Fixed assets under
construction
Total
Cost
Balance as at 1 January 2020
56,105
138,296
652,250
16,038
15,094
152,305
1,030,088
Additions
111
881
3,058
1,447
644
84,885
91,026
Disposals
-
-
(1,533)
(148)
(55)
(9,595)
(11,331)
Write offs
-
-
(1,529)
(120)
-
(464)
(2,113)
Other reclassifications
30
32,798
146,049
62
97
(179,141)
(105)
Balance as at 31 December 2020
56,246
171,975
798,294
17,279
15,780
47,990
1,107,565
Accumulated depreciation
Balance as at 1 January 2020
-
(64,955)
(395,072)
(12,927)
(13,395)
(127)
(486,477)
Depreciation of the period
-
(7,209)
(30,824)
(774)
(826)
-
(39,632)
Disposals
-
-
920
148
38
-
1,105
Write offs
-
-
147
120
-
-
394
Balance as at 31 December 2020
-
(72,164)
(424,830)
(13,433)
(14,183)
-
(524,609)
Carrying amount as at 31 December 2020
56,246
99,811
373,465
3,847
1,597
47,990
582,955
Annual Financial Report of 31 December 2021
Page | 99
COMPANY
€ '000
Fields - Plots
Buildings
Machinery
Transportation
equipment
Furniture & other
equipment
Fixed assets under
construction
Total
Cost
Balance as at 1 January 2021
56,246
171,975
798,294
17,279
15,780
47,990
1,107,565
Additions
8,210
12,998
5,396
335
1,273
101,275
129,486
Disposals
-
-
(2,989)
(250)
(39)
(452)
(3,729)
Mergers and absorptions
2,493
7,185
14,688
245
910
1,012
26,533
Write offs
-
-
(671)
(0)
(32)
(37)
(741)
Impairment loss
(1,645)
(411)
-
-
-
-
(2,057)
Other reclassifications
-
2,112
13,251
221
282
(15,946)
(80)
Balance as at 31 December 2021
65,303
193,859
827,969
17,831
18,173
133,842
1,256,976
Accumulated depreciation
Balance as at 1 January 2020
-
(72,164)
(424,830)
(13,433)
(14,183)
-
(524,609)
Depreciation of the period
-
(8,235)
(33,758)
(833)
(1,260)
-
(44,086)
Disposals
-
-
2,156
40
22
-
2,218
Mergers and absorptions
-
(3,163)
(638)
(235)
(882)
-
(4,918)
Write offs
-
-
1
-
-
-
1
Balance as at 31 December 2021
(1,645)
(83,562)
(457,069)
(14,461)
(16,304)
-
(571,395)
Carrying amount as at 31 December 2021
65,303
110,297
370,900
3,370
1,869
133,842
685,581
Annual Financial Report of 31 December 2021
VI. NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2021
Page | 100
(a) Pledges on Fixed Assets
There are pledges related to payment of loans for the fixed assets of the Group and the Company (see note 22).
(b) Assets under Construction
The account “Assets under construction” includes machinery the installation of which has not been completed as at
December 31, 2021.
(c) Capitalization of Borrowing costs
For the fixed asset of the Group as well as the company Euro 180 thousands was capitalized in 2021, which stands for
the cost of loans which were drawn for the funding of those assets.
(d) Change in useful life of assets
During 2021, the Group and the Company conducted a review regarding the operating efficiency of its fix assets,
resulted to reassess the useful life of specific buildings and machinery which are contributing in the production
process of the Aluminium segment of the Company.
In the context of development and implementation of the investment program of the Company and the Group by
the management, the continued maintenance and development operations are considered as significant factors for
the efficient operation of the assets, which in turn affect positive the future economic benefits that will be occurred
from the cash inflows of the current equipment.
As a result of the above, the useful life of buildings increased by 5years and the useful life of machinery increased
by 3 years on average. According to all described above, the useful life remained in the range determined by the
respective accounting policy.
This assessment increased the useful life which had as a consequence the depreciation expense to be reduced by
1.1 mil. approximately for the year 2021. The application of the new useful life was done prospectively according
to the provisions of IAS 8, par. 36 within the fiscal year.
Annual Financial Report of 31 December 2021
Page | 101
11. Intangible assets
GROUP
€ '000
Goodwill
Cost of
development
Trademarks
and licenses
Software
Other
Total
Cost
Balance as at 1 January 2020
27,158
42
50,475
20,164
117
97,957
Effect of movement in exchange rates
-
(1)
-
-
-
(1)
Additions
-
-
-
189
-
189
Disposals
-
-
-
(2)
-
(2)
Other reclassifications
-
-
-
330
-
330
Balance as at 31 December 2020
27,158
42
50,475
20,681
117
98,473
Accumulated amortization and impairment
Balance as at 1 January 2020
-
(42)
(196)
(17,658)
(77)
(17,973)
Effect of movement in exchange rates
-
1
-
(1)
-
1
Amortization for the period
-
-
(75)
(945)
(4)
(1,024)
Disposals
-
-
-
2
-
2
Other reclassifications
-
-
(4)
-
(4)
Balance as at 31 December 2020
-
(42)
(271)
(18,606)
(81)
(19,000)
Carrying amount as at 31 December 2020
27,158
-
50,205
2,074
35
79,474
GROUP
€ '000
Goodwill
Cost of
development
Trademarks
and licenses
Software
Other
Total
Cost
Balance as at 1 January 2021
27,158
42
50,475
20,681
117
98,473
Effect of movement in exchange rates
-
(1)
(0)
(0)
-
(1)
Additions
-
-
-
250
94
344
Mergers and absorptions
14,652
398
1,305
612
-
16,967
Write-offs
-
-
-
(5)
-
(5)
Other reclassifications
-
421
32
279
-
732
Balance as at 31 December 2021
41,811
860
51,812
21,818
211
116,512
Accumulated amortization and impairment
Balance as at 1 January 2021
-
(42)
(271)
(18,606)
(81)
(19,000)
Effect of movement in exchange rates
-
1
0
(0)
-
1
Amortization for the period
-
(46)
(93)
(1,083)
(4)
(1,226)
Mergers and absorptions
-
(82)
(257)
(499)
-
(838)
Write-offs
-
-
-
5
-
5
(5,524)
-
-
-
-
(5,524)
Balance as at 31 December 2021
(5,524)
(169)
(621)
(20,183)
(86)
(26,583)
Carrying amount as at 31 December 2021
36,286
691
51,192
1,635
125
89,929
In respect of the goodwill of €27.2 million as well as the trade name and client relationships of Euro 46.7 million, an
impairment test was performed to test for any indication of impairment of the CGU of the copper segment using the
value in use method based on a five-year business plan, the results of which indicated no need for impairment. The
basic assumptions of the test were as follows:
Annual Financial Report of 31 December 2021
Page | 102
Risk-free rate: (-)%
Market risk premium: 5.1%
Expected income tax rate: 22%
Unlevered beta: 0.89
WACC 6.9%
Growth rate (g) : 1.6%
The expected fair value will be increased (decreased) by 40 million, if the expected growth of the market increases
(decreases) by 0.5%. In addition, should be noted that the expected fair value will be increased (decreased) by 11
million if the expected cash flows increase (decrease) by 1%. Finally, if the discount rate decreases (increases) by 1%,
the expected fair value will be increased (decreased) by 133 million
An increase in WACC caused by the aforementioned factors by one hundred basis units does change the discounted cash
flows and as a consequence the fair value significantly enough to cause an impairment.
Intangible assets, as trade name and client relationships of Euro 46.7 million, do not have a legal or similar maturity as to
the creation of cash flows. As a result, the useful life is indefinite.
The acquirer Elvalhalcor, upon the completion of the allocation of the purchase price for ETEM Group recognized
intangible assets of 1.030 thousands for royalties owned by ΕΤΕΜ COMMERCIAL S.A.. The valuation method is the
Discounted Cash Flow valuation method (DCF). The valuation model calculates the present value of the net cash inflows
from the royalties’ contracts. The aforementioned intangible asset fulfils both the separability criterion and contractual-
legal criterion. The aforementioned criteria are recognised by IAS 38. The useful life considered to five (5) years equal to
the minimum term of the contract. Finally, should be noted that for the above asset have been recognised deferred tax
of 227 thousands.
COMPANY
€ '000
Goodwill
Trademarks
and licenses
Software
Total
Cost
Balance as at 1 January 2020
22,118
47,370
15,620
85,108
Additions
-
-
155
155
Other reclassifications
-
-
105
105
Balance as at 31 December 2020
22,118
47,370
15,880
85,368
Accumulated amortization and impairment
Balance as at 1 January 2020
-
(134)
(13,905)
(14,039)
Amortization for the period
-
(67)
(634)
(701)
Balance as at 31 December 2020
-
(201)
(14,540)
(14,741)
Carrying amount as at 31 December 2020
22,118
47,169
1,340
70,627
Annual Financial Report of 31 December 2021
Page | 103
COMPANY
€ '000
Goodwill
Trademarks and
licenses
Software
Total
Cost
Balance as at 1 January 2021
22,118
47,370
15,620
85,108
Additions
-
-
182
182
Mergers and absorptions
-
-
359
359
Other reclassifications
-
-
80
80
Balance as at 31 December 2021
22,118
47,370
16,501
85,989
Accumulated depreciation
Balance as at 1 January 2021
-
(201)
(14,540)
(14,741)
Amortization for the period
-
(67)
(634)
(649)
Mergers and absorptions
-
-
(270)
(270)
Balance as at 31 December 2021
-
(268)
(15,392)
(15,660)
Carrying amount as at 31 December 2021
22,118
47,102
1,109
70,329
ElvalHalcor tested Goodwill for impairment. As a result of the impairment loss recognized in the investment of ETEM BG by the
subsidiary ETEM COMMERCIAL S.A., ElvalHalcor remeasured the Group of ETEM, included the new data, whereupon there was a
need for impairment loss at Group level by 5.5 million. According to paragraph 104 of IAS, the Group impaired the recorded
Goodwill of the CGU of ETEM Group by €5.5 million. Refer to note 13 for more information.
12. Investment property
GROUP
€ '000
2021
2020
Cost
Balance as at 1 January
6,997
7,144
Disposals
-
(147)
Reclassifications to PPE
(3,518)
-
Balance as at 31 December
3,478
6,997
Accumulated depreciation
Balance as at 1 January 2018
(729)
(555)
Disposals
-
33
Reclassifications to PPE
596
-
Depreciation
(100)
(207)
Balance as at 31 December
(234)
(729)
Carrying amount as at 31 December
3,244
6,267
Annual Financial Report of 31 December 2021
Page | 104
COMPANY
€ '000
2021
2020
Balance as at 1 January
33,939
34,086
Disposals
-
(147)
Balance as at 31 December
33,939
33,939
Balance as at 1 January
(15,225)
(14,042)
Depreciation
(1,215)
(1,216)
Disposals
-
33
Balance as at 31 December
(16,440)
(15,225)
Carrying amount as at 31 December
17,499
18,714
Investment property includes buildings and land that the Group and the Company intend to lease or sell to third parties
in the near future, provided circumstances allow it. The investment property of the company is rented to Group
Companies and at the consolidated financial statements are presented at Fixed Assets as PPE.
The fair values of the investment property which are included in the reporting line “Investment Property” was as follows:
Property category
Fair Value in ‘000
Industrial Buildings
2,739
Land and Land Plots
1,142
Other property
333
Total
4,214
The valuation of the investment property of the Group for the year ending 31
st
December 2021 was carried out by external,
independent property valuators. The independent valuators are members of qualified associations and recent experience and
appropriate knowledge in the location and category of the property of the Group being valued. The valuation method was used for the
measurement of the fair value of the investment properties of the Group reflect the efficient and best use of these properties, as
determined by the management of the Group. For the measurement of the fair value of the property used the Comparative Method
of property valuations. These observable data adjusted to affect the relevant characteristics of each property. Investment property
considered as level 3. The Group and the Company are not obligated to carry out a valuation of the fair value of the investment property
on a regular basis.
During 2021, and as a result of the acquisition of ETEM, property of carrying amount of Euro 2.4 million (fair value Euro 5.3 million) was
reclassified to PPE due to full consolidation of the ETEM Group.
On Company’s level are presented, additionally to the above properties, investment properties that are leased to consolidated entities,
which are reclassified to Fixed Assets on consolidated level. The Company measured the fair value of these on January 2021, which
amounted to EUR Euro 23 million. The Group and the Company are not obligated to carry out a valuation annually.
Annual Financial Report of 31 December 2021
Page | 105
13. Investments
Investments in Subsidiaries:
COMPANY
2021
2020
€ '000
€ '000
Balance as at 1 January
271,359
264,672
Additions
28,406
6,687
Division/ segment spin off
-
-
Mergers
(25,792)
-
Impairment
(4,619)
-
Balance as at 31 December
269,353
271,359
Following the decision of the Extraordinary General Meeting of the subsidiary “ELVIOK S.A.” dated 25.01.2021, share
capital of the subsidiary was raised by Euro 500 thousand, paid in cash with issuance 50,000 shares, with nominal
value of Euro 10.00 each. Furthermore, following the decision of the Annual General Meeting on 30.09.2021 of
“ELVIOK S.A.”, share capital of the subsidiary was increased by 1.7 million euro paid in cash with issuance of 170,000
thousand shares, with nominal value of Euro 10.00 each.
On 01.07.2021 the decision with Registration Code Number 2574251 and protocol Nr.73823/01.07.2021 (ΑΔΑ:
6ΞΟ046ΜΤΛΡ-ΞΤΥ) of the Ministry of Development and Investments, General Secretariat of Commerce and
Consumer Protection, was registered in the General Commercial Registry (“G.E.MI.”), by operation of the aforesaid
decision the merger by absorption of “FITCO” by “ELVALHALCOR” was approved, pursuant to the aforementioned
Laws, the draft merger terms of the merging companies dated 19.05.2021, the decisions of the Board of Directors
dated 14.05.2021 of the merging companies, and the no. 7163/29.06.2021 notarial deed of the Notary Public Marina
G. Karageorgi.
Following the decision of the Extraordinary General Meeting of the subsidiary Epirus Metalworks dated 22.02.2021,
the capital of the subsidiary was raised by Euro 1,889.1 thousand, paid in cash with issuance of 44,450 shares with
premium, of nominal value Euro 10.00 each and issue price of Euro 42.50 each.
ELVALHALCOR tested for impairment its subsidiaries, considering the new market conditions. Tests concluded that
the book value was less than the valuation by Euro 125 thousand for the participation of TECHOR SA and Euro 216
thousand for the participation in HC ISITMA A.S. The negative effect from the revaluation affected the Statement of
Profit and Loss of the parent company ELVALHALCOR and is posted in the reporting line “Impairment of
participations” in the Statement of Profit and Loss.
On 30.03.2021, ELVALHALCOR paid in full the capital increase of “ETEM S.A.” of total EUR 24,316,420.00, more
specifically, by contribution of EUR 22,800,000.00 in cash and amount of EUR 1,516,420.00 in contribution in kind
(machinery). As a result, of the completion of the capital increase of “ETEM S.A.”, “ELVALHALCOR S.A.” is shareholder
of 70,000 registered common voting shares issued by “ETEM S.A.” with nominal value of EUR 4.00 each, which
represent an 80% of the share capital of “ETEM S.A.”. The financial results of “ETEM S.A.” are included in the financial
results of ElvalHalcor from 01.04.2021. The valuation process of the assets and liabilities of the acquired ETEM to
the fair value under the provisions of paragraph 18 of IFRS was completed within the deadlines set forth by
paragraph 45 of IFRS 3. The goodwill from the transaction was calculated at the amount of Euro 6.9 million for the
Cash Generating Unit (CGU) of ETEM BG and Euro 7.8 million for the Cash Generating Unit (CGU) of ETEM S.A..
The acquirer Elvalhalcor, upon the completion of the allocation of the purchase price for ETEM Group recognized
intangible assets of €1.030 thousands for royalties owned by ΕΤΕΜ COMMERCIAL S.A.. The valuation method is the
Discounted Cash Flow valuation method (DCF). The valuation model calculates the present value of the net cash
inflows from the royalties’ contracts. The aforementioned intangible asset fulfils both the separability criterion and
contractual-legal criterion. The aforementioned criteria are recognised by IAS 38. The useful life considered to five
(5) years equal to the minimum term of the contract. Finally, should be noted that for the above asset have been
recognised deferred tax of €227 thousands.
Annual Financial Report of 31 December 2021
Page | 106
€ '000
31.03.2021
ASSETS
Non-current assets
Property, plant and equipment
19,163
Right of use assets
3,352
Intangible assets and goodwill
1,477
Deferred income tax assets
625
Trade and other receivables
79
24,694
Current assets
Inventory
18,257
Trade and other receivables
12,314
Income tax receivables
783
Cash and cash equivalents
2,577
33,930
Total assets
58,625
LIABILITIES
Non-current liabilities
Lease liabilities
2,817
Deferred tax liabilities
227
Employee benefits
337
Grants
427
3,808
Current liabilities
Trade and other payables
38,543
Contract Iiabilities
156
Loans & Borrowings
3,358
Obligations under financial lease
636
Provisions
44
42,737
Total liabilities
46,544
Fair Value of Net Assets Acquired
12,080
Non-controlling interest
2,416
Net Assets Acquired Attributable to Shareholders of ElvalHalcor
9,664
Consideration for the Business Combination
24,316
Goodwill attributed to the CGU of ETEM BG
6,891
Goodwill attributed to the CGU of ETEM S.A.
Goodwill
7,760
14,652
Annual Financial Report of 31 December 2021
Page | 107
In the table that follows are included:
1. In the first column are presented the statements of profit and loss of ΕΤΕΜ Group from 01.01.2021 until
the acquisition date, i.e. 31.03.2021.
2. In the second column are presented the statement of profit and loss of ETEM Group since acquisition date,
i.e. 31.03.2021.
3. The third column represents the consolidated results of of ElvalHalcor Group, excluded the financial result
of ETEM Group.
4. In the fourth column are presented the statement of profit and loss of ElvalHalcor Group as the transaction
was materialised on 01.01.2021.
EUR
Financial results
of ETEM Group
prior to the
transaction date
Financial results
of ETEM Group
since the
acquisition date
Financial Results of
the Consolidated
ElvalHalcor Group
after the
transaction date
Total
Revenue
11,615
65,137
2,817,904
2,894,657
Cost of sales
(9,814)
(56,313)
(2,591,903)
(2,658,030)
Gross profit
1,801
8,824
226,001
236,627
Other Income
119
631
15,004
15,755
Selling and Distribution expenses
(2,026)
(6,470)
(21,985)
(30,481)
Administrative expenses
(1,013)
(2,485)
(59,276)
(62,774)
Impairment loss on receivables and contract assets
(9)
(286)
(204)
(498)
Other Expenses
(106)
(489)
(12,357)
(12,952)
Operating profit / (loss)
(1,234)
(275)
147,184
145,675
Finance Income
8
14
264
287
Finance Costs
(101)
(324)
(30,942)
(31,367)
Dividends
-
113
113
Net Finance income / (cost)
(92)
(310)
(30,564)
(30,966)
Share of profit/ (loss) of equity-accounted investees, net of tax
-
-
89
89
Impairment in participations
-
(4,524)
(1,341)
(5,865)
Profit/ (loss) for distribution in kind
-
-
22,157
22,157
Profit/(Loss) before income tax
(1,327)
(5,108)
137,526
131,090
Income tax expense
36
1,024
(19,527)
(18,466)
Profit/(Loss) for the year
(1,291)
(4,084)
117,999
112,624
On 31.12.2021, the Group and the Company tested for impairment its subsidiaries, based on the updated business
plans, as they reflect the expected net cash flows based on management estimates. The valuation model calculates
the present value of the net cash flows generated by each CGU. According to the impairment test conducted, the
estimates for the commercial subsidiaries of ETEM GR revised for the worse, taking into account the inability of
growth in Balkan countries and the extended negative impact of the pandemic to countries with low vaccination
coverage and prolonged persistence of negative impacts in the financial climate. As a consequence of the revisions,
the investments of ETEM GR had to be impaired by Euro 4.5 million at the level of ETEM GR. Consequently,
ELVALHALCOR at company level and following the updated forecasts impaired its investement in ETEM GR by Euro
4.5 million. As a result of the aforementioned impairments, ELVALHALCOR remeasured ETEM GR Group taking into
account the new assumptions, which resulted to a new impairment loss at group level by euro 5.5 million. Taking
into account the new data as follows: Risk-free rate: 0,2%, Market risk premium: 6,9%, Expected income tax rate:
10,0%, Levered beta: 1,28, WACC 7,4%, Growth rate (g): 1,6%. Pursuant to par. 104 of IAS 36, the Group recorded
an impairment loss for the booked goodwill of the CGU of ETEM Group by Euro 5.5 million.
Annual Financial Report of 31 December 2021
Page | 108
Information of subsidiaries with significant non-controlling interest presented in the next page:
2021
€ '000
VΙΟΜΑL S.A.
SOFIA MED
S.A.
ΕΤΕΜ.
Other
Total
Percentage of Non-Controlling Interest
25.00%
10.44%
20.00%
Non-Current Assets
2,812
138,817
26,508
Current Assets
7,483
209,899
45,704
Non-current Liabilities
447
54,483
2,691
Current Liabilities
4,495
138,814
55,357
Net Assets
5,352
155,419
14,164
Attributable to NCI
1,338
16,226
2,833
(1,299)
19,097
Revenue
18,577
712,681
65,137
Profit / (Loss)
900
27,106
(4,060)
Other Comprehensive Income
(10)
1,052
(15)
Total Comprehensive Income
890
28,158
(4,075)
Total OCI of NCI
223
2,940
(815)
(17)
2,330
Cash-Flows from Operating Activities
(78)
(21,049)
8,985
Cash-Flows from Investing Activities
(451)
(6,374)
(1,376)
Cash-Flows from Financing Activities
(16)
25,106
425
Effect on Cash and Cash equivalents
(545)
(2,317)
8,034
2020
€ '000
VΙΟΜΑL S.A.
SOFIA MED S.A.
Other
Total
Percentage of Non-Controlling Interest
25.00%
10.44%
Non-Current Assets
2,654
142,357
Current Assets
6,323
134,013
Non-current Liabilities
755
62,838
Current Liabilities
3,933
86,272
Net Assets
4,288
127,260
Attributable to NCI
1,072
13,286
(6)
14,352
Revenue
14,652
472,111
Profit / (Loss)
470
8,997
Other Comprehensive Income
(23)
1,753
Total Comprehensive Income
447
10,750
Total OCI of NCI
112
1,122
1,234
Cash-Flows from Operating Activities
2,018
(9,146)
Cash-Flows from Investing Activities
(149)
(11,091)
Cash-Flows from Financing Activities
(538)
6,143
Effect on Cash and Cash equivalents
1,330
(14,094)
Annual Financial Report of 31 December 2021
Page | 109
The movement in the account of the companies consolidated using the equity method is as follows:
GROUP
COMPANY
2021
2020
2021
2020
€ '000
€ '000
€ '000
€ '000
Balance as at January 1
91,745
85,801
84,965
80,965
Effects from Foreign Exchange
(34)
(1,115)
-
-
Share in profit / (loss) after taxes
89
4,580
-
-
Additions
3,000
4,000
3,000
4,000
Dividends received
-
(1,208)
(4,916)
-
Share capital reduction (-)
(967)
-
-
-
Reclassifications
(3)
-
(3)
-
Other changes
(791)
(314)
-
-
Dividend in kind
(63,074)
-
(52,628)
-
Balance as at December 31
29,964
91,745
30,417
84,965
On 09.04.2021, ELVALHALCOR’s Extraordinary Shareholder’s General Meeting decided the distribution of shares owned
by ELVALHALCOR, and issued by the Belgian company “Cenergy Holdings S.A.” (“Cenergy Holdings”) which is listed on
Euronext Brussels and Athens Stock Exchange, to its shareholders as distribution of dividend of prior year profits in kind,
under the L.4548/2018. As a result of the aforementioned distribution, ELVALHALCOR now holds 3,034 shares (0.002%)
out of 190,162,681 shares, which the share capital of “Cenergy Holdings” is divided into, versus 47,847,092 shares
(25.16%), which ELVALHALCOR held before the conclusion of aforementioned distribution. Following the reduction of
percentage of participation of ElvalHalcor in Cenergy Holdings, any “significant influence” of ElvalHalcor to Cenergy
Holdings ceased, on the aforementioned date. The financial results of Cenergy Holdings have been consolidated using
the equity method until 31.03.2021, date closer to the date of the distribution. The effect of the said distribution is
presented in the reporting line “Profit / (Loss) from distribution in kind” of the interim statement of profit and loss. (see
also note 36).
During 2021, a share capital increase was performed in Nedzink B.V. in which ELVALHALCOR participated by paying Euro
3 million and thus maintaining its share to 50%. However, delays in the full operation of the equipment, in line with
increased problems due to COVID-19 at the end of the year resulted in losses of production and sales, impacting 2021
results more than initially expected. ELVALHALCOR, at its annual impairment testing of its assets and following the
principle of conservatism, incorporated negative estimates for the future results of NedZink B.V. at its business plan
level. As a result of the negative assessments, ELVALHALCOR impaired its investment in NedZink B.V. by 4.7 million
euros, since the recoverable amount was less than the book value of the investment at company level. The assumptions
used were as follows: Risk-free rate: 0,2%, Market risk premium: 6,9%, Expected income tax rate: 10,0%, Levered beta:
1,28, WACC 7,4%, Growth rate (g): 1,6%.
Annual Financial Report of 31 December 2021
Page | 110
The main financial assets of these associated companies can be broken down as follows:
Company
Country
Business
Consolidation
method
% Investment
2021
2020
UACJ ELVAL HEAT EXCHANGER
MATERIALS GmbH
Germany
Commercial
Equity method
49.00%
49.00%
International Trade S.A.
Belgium
Commercial
Equity method
27.97%
27.97%
STEELMET S.A.
Greece
Services
Equity method
29.50%
29.50%
ELKEME S.A
Greece
Metallurgical Research
Equity method
92.50%
92.50%
VIENER S.A
Greece
Eenenrgy
Equity method
41.32%
41.32%
VIEXAL S.A
Greece
Services
Equity method
26.67%
26.67%
HC ISITMA A.S.
Turkey
Industrial
Equity method
50.00%
50.00%
NEDZINK B.V.
Netherlands
Industrial
Equity method
50.00%
50.00%
Company
Current Assets
Non-current
assets
Current Liabilities
Long term Liabilities
2021
2020
2021
2020
2021
2020
2021
2020
UACJ ELVAL HEAT EXCHANGER MATERIALS GmbH
9,317
9,219
26
23
7,834
7,843
-
-
International Trade S.A.
187,131
141,997
7,681
8,559
145,803
105,841
6,461
7,082
STEELMET S.A.
7,847
6,786
3,561
3,049
7,937
6,515
1,710
1,652
ELKEME S.A
1,460
1,649
1,047
700
289
349
123
30
VIENER S.A
10,294
3,214
1,698
721
6,934
1,971
2,550
307
VIEXAL S.A
2,000
1,768
10
20
1,259
1,239
20
66
HC ISITMA A.S.
146
244
146
244
92
36
46
41
NEDZINK B.V.
31,325
25,959
49,598
49,083
28,940
32,561
43,186
29,255
Revenue
Share of profit
/(loss) after tax
Profit / (Loss)
Other
comprehensive
after tax
Dividend
2021
2020
2021
2020
2021
2020
2021
2020
UACJ ELVAL HEAT EXCHANGER MATERIALS GmbH
53,775
37,974
1,074
923
-
-
964
1,058
International Trade S.A.
1,438,330
731,871
5,816
479
(196)
(670)
704
1,021
ΣΤΗΛΜΕΤ Α.Ε.
39,478
32,052
825
786
(112)
(31)
620
557
ΕΛΚΕΜΕ Α.Ε.
2,786
2,777
127
121
(1)
(1)
-
-
ΒΙΕΝΕΡ Α.Ε.
33,428
9,677
724
541
179
-
53
106
ΒΙΕΞΑΛ ΑΕ
9,705
7,952
668
444
(1)
(4)
457
473
HC ISITMA A.S.
518
592
49
82
(1)
(2)
-
-
NEDZINK B.V.
86,636
79,602
(8,930)
(5,778)
-
-
-
-
The Group does not control Elkeme S.A. as the management is being appointed directly by Viohalco. Elkeme is
consolidated in full by Viohalco S.A.
Annual Financial Report of 31 December 2021
Page | 111
14. Other investments
Other investments include the following:
GROUP
COMPANY
EUR
2021
2020
2021
2020
Unlisted Securities
€ '000
€ '000
€ '000
€ '000
-Greek Equity instruments
3,333
3,406
3,290
1,291
-International Equity instruments
898
895
898
895
Total
4,231
4,301
4,188
2,185
Other investments related to domestic or foreign equity instruments for which neither the Group nor the Company
has the power or significant influence.
The movement in other investments was as follows:
GROUP
COMPANY
2021
2020
2021
2020
'000
€ '000
€ '000
€ '000
Balance as at January 1
4,302
3,611
2,185
1,682
Additions
5
539
5
532
Change in Fair Value
-
179
-
-
Mergers and absorptions
-
-
1,995
-
Sales
(79)
-
-
-
Reclassifications
3
(29)
3
(29)
Balance as at December 31
4,231
4,302
4,189
2,185
The participations for which the fair value cannot be estimated were valued at cost. For the calculation of the fair value
please see note 28. The fair value recorded through OCI statement (FVTOCI).
Annual Financial Report of 31 December 2021
Page | 112
15. Income tax
Amounts recognised in profit or loss
EUR
2021
2020
2021
2020
Current tax expense
(20,201)
(12,165)
(16,203)
(8,685)
Deferred tax (expense)/income
1,699
2,747
3,992
3,253
Tax expense
(18,502)
(9,417)
(12,211)
(5,432)
Reconciliation of effective tax rate
Accounting Profit/loss (-) before income tax
132.417
38.783
100.456
22.592
Tax rate in Greece
22%
24%
22%
24%
At statutory income tax rate
(29,132)
(9,308)
(22,100
)
(5,373)
Non-deductible expenses for tax purposes
(3,564)
(2,178)
(1,098)
(1,152)
Tax-exempt income
138
1,788
621
851
Effect of tax rates in foreign jurisdictions
3,592
1,401
-
-
Current-year losses for which no deferred tax asset is
recognised
(72)
(329)
-
-
Change in tax rate or composition of new tax
4,524
-
3,712
-
Other taxes
(10)
16
-
242
Permanent Differences
6,394
(798)
7,173
Derecognition of previously recognised deferred tax assets
-
(2)
-
-
Changes in tax related to prior years
(372)
(6)
(518)
-
(14%)
(18,503)
(14%)
(9,417)
(14%)
(12,211)
(14%)
(5,432)
Income tax expense reported in the statement of profit or
loss
(18,503)
(9,417)
(12,211)
(5,432)
The deferred tax assets that arise from the losses carried forward are recognized only if it is possible that they will be
recovered with future profits according to the Groups business plan. There were no losses carried forward for the Group
and the Company, therefore on deferred tax asset has been recognized for the fiscal year 2021.
Pursuant to Law.4799/2021 tax rate reduced to 22% for income of legal entities for the tax year 2021 and onwards. The
effect of the change in tax rate amounted to Euro 4.5 million and 3.7 million for the Group and the Company respectively.
The provisions of article 49 and paragraph 9 of article 72 of Law 4172/2013, as amended with the L.4607/2019, regarding
thin capitalization, were applicable according to which the limit of the additional interest expense is set to 30% of the
EBITDA. These interest expense that are not deducted can be settled with future tax profits with no time limitations.
For the fiscal year 2021, the Company and its subsidiaries are under the audit of the Certified Public Accountants,
according to the provisions of article 65A of L. 4174/2013. This audit is on-going, and the relative report of tax compliance
is expected to be issued after the publication of the financial statements for the year ended on 31st December 2021. The
result of the audit is not expected to significantly affect the financial statements.
The unaudited years of the Group can be found in Note 30.
Annual Financial Report of 31 December 2021
VI. NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2021
Page | 113
The movement in deferred tax assets and liabilities can be presented as follows:
GROUP
€ '000
Net balance at 1
January 2020
Recognised in
profit or loss
Recognised
in OCI
Change in
tax rate
Other
Net Balance at
31 December
2020
Deferred tax
assets
Deferred tax
liabilities
Property, plant and equipment
(53,110)
2,097
-
-
-
(51,013)
32
(51,045)
Right of use asset
(512)
980
-
-
-
469
670
(201)
Intangible assets
(11,361)
(51)
-
-
-
(11,412)
22
(11,434)
Investment property
(370)
(2)
-
-
-
(372)
202
(573)
Other investments
202
(202)
(43)
-
-
(43)
-
(43)
Derivatives
(270)
32
(655)
-
-
(893)
(104)
(788)
Inventories
(476)
(892)
-
-
-
(1,368)
13
(1,381)
Loans and borrowings
222
(126)
-
-
-
96
138
(42)
Employee benefits
3,960
35
91
1,815
-
2,271
4,243
-
Provision/ accruals
1,912
38
-
-
-
1,950
1,956
(6)
Deferred income
12
(164)
-
-
-
(152)
10
(162)
Other items
2,173
1,001
-
-
41
3,215
3,253
(38)
Carry-forward tax loss
2
-
-
-
2
2
-
Tax assets/liabilities (-) before set-off
(57,616)
2,747
(607)
1,815
41
(57,248)
8,465
(65,714)
Set-off tax
(8,294)
8,294
Net tax assets/liabilities (-)
(57,250)
172
57,421
Annual Financial Report of 31 December 2021
Page | 114
GROUP
€ '000
Net balance at 1
January 2021
Recognised in
profit or loss
Recognised
in OCI
Mergers
and
absorbtions
Change
in tax
rate in
profit
and loss
Change in
tax rate in
OCI
Other
Net Balance at 31
December 2021
Deferred
tax assets
Deferred tax
liabilities
Property, plant and equipment
(51,013)
(4,590)
-
327
4,022
-
-
(51,254)
-
(51,254)
Right of use asset
469
33
-
(9)
(61)
-
-
432
432
-
Intangible assets
(11,412)
77
-
4
912
-
-
(10,419)
-
(10,419)
Investment property
(372)
12
-
-
48
-
-
(312)
-
(312)
Other investments
(43)
995
-
-
4
-
-
956
956
-
Derivatives
(893)
(30)
(473)
-
(6)
(3)
-
(1,404)
-
(1,404)
Inventories
(1,368)
(676)
-
126
122
-
-
(1,796)
-
(1,796)
Loans and borrowings
96
(85)
-
-
(9)
-
-
2
2
-
Employee benefits
2,271
558
101
37
(562)
1
-
2,406
2,406
-
Provision/ accruals
1,950
256
-
34
(170)
-
-
2,070
2,070
-
Deferred income
(152)
55
-
-
38
-
-
(59)
-
(59)
Other items
3,215
569
-
75
187
-
41
4,048
4,048
-
Carry-forward tax loss
2
-
-
-
-
-
-
2
2
-
Tax assets/liabilities (-) before set-off
(57,250)
(2,826)
(372)
595
4,524
(2)
41
(55,327)
9,917
(65,245)
Set-off tax
(8,238)
8,238
Net tax assets/liabilities (-)
(55,327)
1,679
(57,006)
Annual Financial Report of 31 December 2021
Page | 115
COMPANY
€ '000
Net balance at 1
January 2020
Recognised in
profit or loss
Recognised
in OCI
Change in
accounting
policy
Net Balance at 31
December 2020
Deferred
tax assets
Deferred tax
liabilities
Property, plant and equipment
(42,171)
2,421
-
-
(39,750)
-
(39,750)
Right of use asset
(308)
968
-
-
660
660
-
Intangible assets
(10,982)
(52)
-
-
(11,034)
-
(11,034)
Investment property
(572)
(2)
-
-
(573)
-
(573)
Other investments
202
(202)
-
-
-
-
-
Derivatives
(246)
318
(578)
-
(506)
-
(506)
Inventories
(579)
(761)
-
-
(1,340)
-
(1,340)
Loans and borrowings
205
(67)
-
-
138
138
-
Employee benefits
2,750
36
57
(1,303)
1,540
1,540
-
Provision/ accruals
1,516
(115)
-
-
1,401
1,401
-
Deferred income
34
(161)
-
-
(128)
-
(128)
Other items
1,201
869
-
-
2,070
2,070
-
Tax assets/liabilities (-) before set-off
(48,950)
3,253
(521)
(1,303)
(47,521)
5,810
(53,330)
Set-off tax
-
(5,810)
5,810
Net tax assets/liabilities (-)
(47,521)
-
(47,521)
Annual Financial Report of 31 December 2021
Page | 116
€ '000
Net balance at
1 January 2021
Recognised
in profit or
loss
Recognised
in OCI
Mergers
and
absorptions
Change in
tax rate
recognised in
profit or loss
Change in
tax rate
recognised
in OCI
Other
Net Balance
at 31
December
2021
Deferred
tax assets
Deferred
tax
liabilities
Property, plant and equipment
(39,750)
(2,371)
-
(3,856)
3,152
-
-
(42,825)
-
(42,825)
Right of use asset
660
11
-
-
(55)
-
-
617
617
Intangible assets
(11,034)
(319)
-
9
913
-
-
(10,430)
-
(10,430)
Investment property
(573)
12
-
-
48
-
-
(514)
-
(514)
Other investments
-
400
-
(39)
-
-
-
(39)
-
(39)
Derivatives
(506)
(319)
(422)
114
(6)
-
-
(1,138)
-
(1,138)
Inventories
(1,340)
(599)
-
(7)
111
-
-
(1,835)
-
(1,835)
Loans and borrowings
138
(107)
-
(30)
(12)
-
-
(10)
-
(10)
Employee benefits
1,540
492
72
88
(538)
2
-
1,655
1,655
Provision/ accruals
1,401
412
-
390
(118)
-
-
2,085
2,085
Deferred income
(128)
-
-
(35)
-
-
-
(162)
-
(162)
Other items
2,070
2,666
-
280
217
-
-
5,633
5,633
Tax assets/liabilities (-) before set-off
(47,521)
280
(351)
(3,085)
3,712
2
-
(46,963)
9,990
(56,953)
Set-off tax
(9,990)
9,990
Net tax assets/liabilities (-)
(46,963)
-
(46,963)
Annual Financial Report of 31 December 2021
VI. NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2021
117
The movement of deferred tax in Other Comprehensive Income was as follows:
GROUP
2021
2020
€ '000
Before
Tax
Tax
(expense) /
Benefit
Net of
Tax
Before
Tax
Tax
(expense)
/ Benefit
Net of Tax
Amounts recognized in the OCI
Remeasurements of defined benefit liability
(343)
102
(241)
(424)
91
(333)
Equity investments in FVOCI - net change in fair value
-
-
-
178
(43)
135
Foreign currency translation differences
(132)
-
(132)
(1,145)
-
(1,145)
Gain / (Loss) of changes in fair value of cash flow hedging -
effective portion
3,300
(725)
2,445
3,899
(656)
3,243
Gain / (Loss) of changes in fair value of cash flow hedging -
reclassified to profit or loss
(432)
249
49
8
1
9
Other movements that are or may be reclassified to profit or loss
49
-
(314)
-
(314)
Total
2,442
(374)
2,069
2,203
(606)
1,597
COMPANY
2021
2020
€ '000
Before
Tax
Tax
(expense) /
Benefit
Net of
Tax
Before
Tax
Tax
(expense)
/ Benefit
Net of Tax
Amounts recognized in the OCI
Remeasurements of defined benefit liability
(335)
74
(262)
(237)
57
(180)
Gain / (Loss) of changes in fair value of cash flow hedging -
effective portion
4,144
(912)
3,232
2,642
(634)
2,008
Gain / (Loss) of changes in fair value of cash flow hedging -
reclassified to profit or loss
(2,033)
489
(1,544)
(235)
56
(178)
Total
1,776
(349)
1,427
2,170
(521)
1,649
16. Inventories
GROUP
COMPANY
2021
2020
2021
2020
€ '000
€ '000
€ '000
€ '000
Merchandise
11,161
1,887
1,835
1,049
Finished goods
176,994
116,840
113,208
73,083
Semi-finished goods
184,890
135,258
135,609
89,800
By-products & scrap
59,498
36,053
35,530
19,448
Work in progress
14,527
9,660
3,480
2,160
Raw and auxiliary materials
155,858
116,251
73,197
56,032
Consumables
10,720
9,379
5,929
5,660
Packaging materials
2,453
1,960
825
637
Spare parts
81,504
76,487
67,126
60,946
Total
697,605
503,773
436,739
308,816
Inventories are recognized in the net realizable value which reflects the estimated value of sale less costs to sale.
Annual Financial Report of 31 December 2021
Page | 118
17. Trade and other receivables
GROUP
COMPANY
2021
2020
2021
2020
€ '000
€ '000
€ '000
€ '000
Trade receivables
141,509
85,044
66,475
32,322
Less: Impairment losses
(8,520)
(8,431)
(6,175)
(5,315)
Receivables from related entities
117,724
139,164
162,543
179,772
Trade receivables from contracts with customers
250,712
215,777
222,843
206,779
Down payments
3,521
1,597
551
710
Tax assets
29,289
27,957
21,977
20,915
Other debtors
11,535
3,477
4,475
1,657
Other receivables
3,397
6,008
2,123
2,704
Less: Impairment losses
(211)
(211)
(211)
(211)
Total
298,243
254,606
251,758
232,555
Non-current assets
Non-current receivables from related parties
2,700
877
1,091
811
Νon-current receivables
2,347
1,871
1,799
1,592
Total
5,048
2,748
2,890
2,403
Total receivables
303,290
257,354
254,647
234,958
The provision for doubtful customers is created for the outstanding balances for which the Management of the
Group considers as impaired less the expected remuneration from the insurance.
18. Derivatives
GROUP
COMPANY
2021
2020
2021
2020
€ '000
€ '000
€ '000
'000
Non-current assets
Future contracts
-
64
-
64
Total
-
64
-
64
Current assets
Forward foreign exchange contracts
214
1,305
139
1,219
Future contracts
6,065
4,171
3,050
2,126
Commodity Forward Start Swaps
7,847
-
7,847
-
Total
14,125
5,477
11,037
3,346
Non-current liabilities
Forward foreign exchange contracts
-
270
-
270
Commodity Forward Start Swaps
3,205
-
3,205
-
Total
3,205
270
3,205
270
Current liabilities
Forward foreign exchange contracts
1,055
275
386
61
Future contracts
2,053
1,637
2,053
1,036
Total
3,108
1,912
2,439
1,097
Annual Financial Report of 31 December 2021
Page | 119
For the Group and the Company results from settled financial risk management operations recorded in the Income
Statement during years 2021 and 2020 are included in Cost of Goods Sold for results from metal and exchange
rate derivatives.
The amount of Gains / (Losses) from the valuation of derivatives as cash flow hedge reclassified to statement of
profit and loss of the Group for the fiscal year 2021 was gains of Euro 432 thousands (2020: Loss 8 thousands) and
at Company level was Euro 2,033 thousand (2020: gains 235 thousand). Total impact of the derivatives reclassified
to profit and loss during the fiscal year as well as the prior year was as follows:
ΟΜΙΛΟΣ
ΕΤΑΙΡΕΙΑ
2021
2020
2021
2020
€ '000
€ '000
€ '000
€ '000
(Gains) / Losses from derivatives
(6,532)
6,182
(12,691)
6,919
The movement of derivatives in equity was as follows:
ΟΜΙΛΟΣ
ΕΤΑΙΡΕΙΑ
2021
2020
2021
2020
€ '000
€ '000
€ '000
€ '000
Gain / (Loss) of changes in fair value of cash flow
hedging - effective portion
3,300
3,899
4,144
2,642
Gain / (Loss) of changes in fair value of cash flow
hedging - reclassified to profit or loss
(432)
8
(2,033)
(235)
Related Tax
(476)
(655)
(422)
(578)
Σύνολο
2,392
3,252
1,689
1,829
19. Cash and cash equivalents
GROUP
COMPANY
2021
2020
2021
2020
€ '000
€ '000
€ '000
€ '000
Cash in hand
17
306
6
16
Short-term bank deposits
91,127
33,532
57,237
12,611
91,144
33,838
57,242
12,627
Bank deposits are set at variable interest rates according to the applicable rates of interbank market. Short term
bank deposits are assigned to bank institutions with varied credit ratings, from A2 to Caa2.
In Note 27.c that is referred to currency risk of the Group, an analysis of cash per foreign currency is presented.
Annual Financial Report of 31 December 2021
Page | 120
20. Share capital and reserves
a) Share capital and premium
Following the completion of the Merger by absorption of “ELVAL HELLENIC ALUMINIUM INDUSTRY S.A.” by “HALCOR
METAL WORKS S.A.”, the share capital of the Company amounts to Euro 146,344,218 (2020: Euro 146,344,218)
divided to 375,241,586 (2020: 375,241,586) common anonymous shares of a nominal value of 0.39 (2020: Euro
0.39) each traded at the Athens Stock Exchange.
The share premium of Euro 65,030,285 is considered a part of the share capital that rose from the issuance of shares
for cash in a value greater than the nominal.
ElvaHalcor’s capital was created as follows:
The share capital of Halcor amounted to Euro 38,486,258.26 divided to 101,279,627 common shares with voting
rights, of a nominal value of 0.38 each. The share capital of Elval amounted to 105,750,180.62 divided to
27,046,082 anonymous shares of nominal value € 3.91 each.
The Merger had, as a result, the increase of Halcor’s capital by:
Amount of € 105,750,180.62, which corresponds to Elval share capital,
Amount of € 2,107,779.66 which corresponds to the capitalization of share premium for rounding of the share
price of the merged company.
As a result, the present share capital of “ELVALHALCOR HELLENIC COPPER AND ALUMINIUM INDUSTRY S.A.”
increased from 38,486,258.26 to €146,344,218.54 with the issuance of 273,961,959 new shares in favour of Elval’s
shareholders, and the total number of shares amounted to 375,241,586 shares with a nominal value of 0.39.
b) Reserves
GROUP
COMPANY
2021
2020
2021
2020
€ '000
€ '000
€ '000
'000
Statutory Reserves
12,138
10,326
7,987
7,363
Hedging reserves
6,012
3,619
2,640
1,355
Special Reserves
44,899
44,899
43,376
43,376
Tax exempt reserves
176,463
176,463
176,759
176,463
Extraordinary Reserves
6,713
6,713
6,739
6,713
Other reserves
622
622
622
622
Merger reserves
46,144
69,588
49,303
83,153
Foreign exchange difference
(1,572)
(1,440)
-
-
291,419
310,791
287,425
319,045
Annual Financial Report of 31 December 2021
Page | 121
Statutory Reserve
According to article 158 of L.4548/2018, the companies are obligated, from the profit of the year, to create a
statutory reserve for an amount at least equal to 1/20 of the net earnings. The creation of statutory reserve seizes
to be compulsory when this reaches 1/3 of the capital. The statutory reserve is used exclusively for the offsetting of
losses. Pursuant to the decisions of the General Assemblies, the Group and the Company created reserves amounted
to EUR 1.8m and EUR 0.6m, respectively. For the fiscal year 2021 the Board of Directors will propose to General
Assembly a dividend of Euro 0.03 per share.
Untaxed and special reserves
Untaxed and special reserves concern non-distributed profits that are exempt from taxation pursuant to special
provisions of incentive laws (under the condition that companies have sufficient profits to form these reserves).
Reserves from income exempt from taxation and reserves taxed pursuant to special laws concern income from
interest for which a tax has been withheld at the source. In addition to any prepaid taxes, these reserves are subject
to taxation in case they are distributed. No deferred taxes have been accounted for as regards the above untaxed
reserves in case they are distributed.
Exchange rate differences on consolidation
Exchange rate differences on consolidation arise from translating the financial statements of subsidiaries which
are denominated in foreign currency, to the currency of the Parent Company which is in Euro.
Hedging reserves
Hedging reserves contain the effective portion of the changes in the fair value of the derivatives that had been
considered under the hedge accounting. These reserves are transferred to the statement of profit and loss, when
the hedging item will affect the statement of profit and loss.
Reserve of merger/absorption
The reserve of the absorption includes the difference between the acquisition price and the nominal value of the
shares issued.
21. Earnings per share
GROUP
COMPANY
2021
2020
2021
2020
Profits that correspond to the shareholders of the parent
company (in thousands of EURO)
111,689
28,309
88,245
16,954
Weighted average number of shares
375,241,586
375,241,586
375,241,586
375,241,586
Basic profits per share (EUR per share)
0,2976
0,0754
0,2352
0,0452
Basic earnings per share are calculated by dividing the net profits (losses) attributable to the parent company’s
shareholders by the weighted average number of common shares, save the average number of common shares
acquired by the Group and held as own shares.
Annual Financial Report of 31 December 2021
Page | 122
22. Loans and obligations from financial leasing
GROUP
COMPANY
2021
2020
2021
2020
€ '000
€ '000
€ '000
€ '000
Non-current
Borrowings
111,534
164,907
62,489
104,853
Bond Loans
550,577
287,798
536,702
277,485
Lease liabilities
10,392
10,480
6,543
9,222
Total
672,504
463,186
605,734
391,561
Current
Borrowings
92,264
118,078
10,328
67,497
Current portion of Long-term borrowings
55,501
28,855
45,012
19,383
Bond Loans
53,144
42,738
49,461
40,116
Lease liabilities (ex. Finance)
4,785
3,992
3,412
3,278
Total
205,694
193,663
108,212
130,273
Total loans and borrowings
878,198
656,849
713,946
521,834
Between 1 and 2 years
103,512
240,809
84,610
226,739
Between 2 and 5 years
257,398
176,576
211,261
119,172
Over 5 years
311,594
45,800
309,862
45,649
Total
672,504
463,186
605,734
391,561
In H1’21 ElvalHalcor issued a common bond loan amounting to Euro forty million (EUR 40,000,000) with “PIRAEUS
BANK S.A.” with the aim to finance current and general business needs. The loan has a five-year tenure and is
issued according to L.4548/2018.
On 17.11.2021 the trading of a bond loan of Euro 250 million commenced in the Athens Stock Exchange (ISIN
code: GRC281121BD8 and ticker: ΕLHAB1) divided into 250,000 common dematerialized bearer Bonds worth
Euro 1,000 each. The interest rate was set to 2.45% annually with coupon payments semi-annually. The maturity
is seven (7) years and the capital payment is at the maturity date.
On 31.12.2021 the Company signed two loans. One bond amounted to Euro 140 million with “NATIONAL BANK
OF GREECE S.A.”, “ALPHA BANK S.A.”, “PIRAEUS BANK S.A.” and “EUROBANK S.A.”, which also acts a
representative of the bondholders. Out the said amount, amount of EUR 88 million will be used for refinancing
of existing bond loan and amount of EUR 52 million for general business purposes of the Company. The loan has
seven and a half (7.5) years maturity and is issued according to L. 4548/2018 and in conjunction with article 14
of L. 3156/2003, as in force. And one bond of EUR 130,000,000 with “ALPHA BANK S.A.”, “PIRAEUS BANK S.A.”,
“EUROBANK S.A.” and “NATIONAL BANK OF GREECE S.A.”, which also acts a representative of the bondholders.
Out of the said amount, amount of EUR 102 million will be used for refinancing of existing bond loan and amount
of EUR 28 million for general business purposes of the Company. The loan has seven and a half (7.5) years
maturity and is issued according to L. 4548/2018 and in conjunction with article 14 of L. 3156/2003, as in force.
On 31.12.2021 the Group and the Company reclassified amount of loan from ΕIB of Euro 25 million to current
loans and borrowing pursuant to paragraph 74 of IAS 1, after receiving waiver from the lender in regards to loans
towards related parties, but the letter from the credit institution was dated after the 31.12.2021, which was the
reporting date.
Annual Financial Report of 31 December 2021
Page | 123
No events of default exist at the year end.
The Group and the Company have pledged assets of a total amount of Euro 605 million and Euro 344 million,
respectively.
The fair value of the loans is approximating the book value due to the fact that the interest rates of the loan are
approximating their market value.
The actual weighted average interest rates (both short and long term) at the balance sheet date were:
GROUP
COMPANY
2021
2020
2021
2020
Bond loans
2,62%
3,19%
2,61%
3,27%
Bank loans in EUR
2,30%
2,66%
1,61%
2,38%
Bank loans in USD
-
3,75%
-
3,75%
Bank loans in GBP
3,57%
3,50%
3,57%
3,50%
For the bank loans of the Group and the Company that have been assumed from banks, there are clauses of change
of control that provide the lenders with an early redemption clause. The Group secures the consent of the lenders
in case of non-compliance with the said clauses when it is necessary.
23. Liabilities for employee’s retirement benefits
The Group has fulfilled its obligations for pension plans set out by law. According to the Greek labour law,
employees are entitled to compensation in case of dismissal or retirement, the amount of which varies depending
on salary, years of service and the manner of termination (dismissal or retirement). Employees who resign are not
entitled to compensation. The compensation payable in case of retirement equals 40 % of the compensation,
which would be payable in case of unjustified dismissal. The Group believes this is a defined benefit, and it charges
the accrued benefits in each period with a corresponding increase in the pension liability. Any payments made to
retirees each year are charged against this liability. The displayed personal benefit obligation of the Company and
the Group as at 31 December 2021 and 2020 is as follows:
Annual Financial Report of 31 December 2021
Page | 124
GROUP
COMPANY
2021
2020
2021
2020
€ '000
€ '000
€ '000
€ '000
Balance at 1 January
11,176
17,929
7,902
12,776
Amounts recognized in profit or loss
Current service cost
936
616
574
543
Past service credit
383
89
224
13
Settlement/curtailment/termination loss
1,612
956
1,254
338
Interest cost/income (-)
28
133
20
48
Total P&L Charge
2,960
1,794
2,072
942
Amounts recognized in OCI
Remeasurement loss/gain (-):
-Actuarial loss/gain (-) arising from:
Demographic assumptions
(64)
96
-
-
Financial assumptions
342
377
340
161
Experience adjustments
66
143
(4)
76
Total amount recognized in OCI
343
424
335
237
Other
Division/ segment spin off
194
-
199
-
Mergers and absorptions
(2,088)
(1,589)
(1,672)
(625)
Benefits paid
-
(7,569)
-
(5,429)
(1,894)
(9,157)
(1,473)
(6,054)
Balance at 31 December
12,585
11,176
8,836
7,902
The assumptions on which the actuarial study was based for the calculation of provision are the following:
GROUP
COMPANY
2021
2020
2021
2020
Discount rate
0.24%
0.29%
0.24%
0.30%
Price Inflation
2.10%
1.25%
2.10%
1.25%
Rate of compensation increase
2.61%
1.73%
2.61%
1.59%
The aforementioned results depend on assumptions (financial and demographic) of the actuarial study. Therefore,
if a discount rate less by 50 basis points had been used then the liability would be higher by 2.04% for the Company
and 2.41% for the Group approximately, although with a discount rate increased by 50 basis points, the liability
would have been dropped by 2,13% for the Company and by 2,92% for the Group. If an assumption of a future salary
increase by 50 basis points annually had been used, then the liability would be higher by 1.86% for the Company and
2.29% for the Group, and if a future salary decreased by 50 basis points, then the liability would have been less by
1.80% for the Company and by 2.50% for the Group. The weighted-average duration of the defined benefit obligation
is 4.12 years and 4.93 years for the Group and the Company, respectively.
Annual Financial Report of 31 December 2021
Page | 125
24. Grants
GROUP
COMPANY
2021
2020
2021
2020
€ '000
€ '000
€ '000
€ '000
Opening balance
15,607
17,365
8,590
9,811
Collection of grants
1,227
-
1,219
-
Transfer of grants to results
(8)
-
-
-
Transfer to receivables
(427)
-
-
-
Amortisation of grants
(1,593)
(1,757)
(1,202)
(1,221)
Mergers and absorptions
427
-
437
-
Closing balance
15,233
15,607
9,044
8,590
Depreciation of grants corresponding to fixed assets depreciation is posted in the account “Other income” of the
income statement.
Grants have been provided for the purchase of tangible assets.
25. Provisions
No movement has occurred for the Provisions during the fiscal year. Amount of EUR 1.4 mil. for the Group and EUR
1.2 mil. for the Company related to provisions for tax unaudited fiscal years.
26. Trade payables and other liabilities
Trade payables and other liabilities balance according to their current or non-current classification is
as follows:
GROUP
COMPANY
2021
2020
2021
2020
€ '000
€ '000
€ '000
€ '000
Suppliers
341,108
252,824
259,140
212,994
Social Security funds
6,137
4,661
3,715
2,867
Amounts due to related parties
20,215
19,608
20,548
30,070
Dividends payable
14
11
14
11
Sundry creditors
6,819
6,058
3,493
3,420
Accrued expenses
43,806
18,119
40,542
15,390
Other Taxes
5,861
8,625
3,689
6,858
Total
423,961
309,906
331,142
269,597
Annual Financial Report of 31 December 2021
Page | 126
27. Financial assets
The Board of Directors of the Group in conjunction with the parent Group has set rules and procedures for
measuring the following risks:
Credit risk
Liquidity risk
Exchange rate risk
Interest rate risk
Credit Risk
The Group and the Company exposure to credit risk is primarily affected by the features of each customer. The
demographic data of the Group’s clientele, including payment default risk characterizing the specific market and
the country in which customers are active, affect credit risk to a lesser extent since no geographical concentration
of credit risk is noticed. No client exceeds 10% of total sales (for the Group or Company), and, consequently, the
commercial risk is spread over a large number of clients. More specific, should be noted that INTERNATIONAL
TRADE S.A trades products of the Group to various foreign countries, with the delivery provided directly from the
production facilities of the Group to customers, the majority of them does not represent 10% of total sales.
ElvalHalcor’s transactions with INTERNATIONAL TRADE are approved by the Board of Directors and are published
to G.E.MI. (ΓΕΜΗ), pursuant to art. 99-101 of the Law L4548/2018.
Based on the credit policy adopted by the Board of Directors, each new customer is tested separately for
creditworthiness before normal payment terms are proposed. The creditworthiness test made by the Group
includes the examination of bank sources. Credit limits are set for each customer, which are reviewed in
accordance with current circumstances, and the terms of sales and collections are readjusted, if necessary. In
principle, the credit limits of customers are set on the basis of the insurance limits received for them from
insurance companies and, subsequently, receivables are insured according to such limits.
When monitoring the credit risk of customers, the latter are grouped according to their credit characteristics, the
maturity characteristics of their receivables and any past problems of recoverability they have shown. Trade and
other receivables include mainly wholesale customers of the Group. Any customers characterized as being of “high
risk” are included in a special list of customers, and future sales must receive in advance and approved by the
Board of Directors. Depending on the background of the customer and its status, the Group demands real or other
security (e.g. letters of guarantee) in order to secure its receivables, if possible.
The Group makes impairment allowances that reflect its assessment of losses from customers, other receivables
and investments in securities. This provision mainly consists of impairment losses of specific receivables that are
estimated based on given circumstances that they will be materialized though they have not been finalized yet.
Liquidity risk
Liquidity risk is the inability of the Group to discharge its financial obligations when they mature. The approach
adopted by the Group to manage liquidity is to ensure, by holding necessary cash and adequate credit limits from
cooperating banks, that it will always have adequate liquidity to cover its obligations when they mature, under
normal or more difficult conditions, without there being unacceptable losses or its reputation being jeopardized.
Note that on 31 December 2021, the Group had an amount of Euro 91.1 million and the Company amount of Euro
57.2 million as cash and the necessary credit lines that are approved but are not used so as to meet its short-term
and medium-term obligations easily. For serving the investments, the Group and the Company make sure for
securing the necessary funding when needed. Moreover, the Group is in talks with the banks for the on-time
refinancing of the maturing loans.
Annual Financial Report of 31 December 2021
Page | 127
To avoid liquidity risk, the Group makes a cash flow provision for one year when preparing the annual budget as
well as a monthly rolling provision for three months to ensure that it has adequate cash to cover its operating
needs, including fulfilment of its financial obligations. This policy does not take into account the impact of extreme
conditions which cannot be foreseen.
Exchange rate risk
The Group is exposed to foreign exchange risk in relation to the sales and purchases carried out and the loans
issued in a currency other than the functional currency of Group companies, which is mainly the Euro. The
currencies in which these transactions are held are mainly the Euro, the USD, the GBP and other currencies of S/E
Europe.
Over time, the Group hedges the greatest part of its estimated exposure to foreign currencies in relation to the
anticipated sales and purchases as well as receivables and liabilities in foreign currency. The Group enters mainly
into currency forward contracts with external counterparties so as to deal with the risk of the exchange rates
varying, which mainly expire within less than a year from the balance sheet date. When deemed necessary, these
contracts are renewed upon expiry. As the case may be, the foreign exchange risk may be hedged by taking out
loans in the respective currencies.
Loan interest is denominated in the same currency with that of cash flows, which arises from the Group’s operating
activities and is mostly Euro.
The investments of the Group in other subsidiaries are not hedged because these exchange positions are
considered to be long-term.
Interest rate risk
The Group finances its investments and its needs for working capital from bank and bond loans with the result
that interest charges reduce its results. Rising interest rates have a negative impact on results since borrowing
costs for the Group rise.
Prices fluctuation
The Group and the Company rely their purchases and sales to listed prices/ indexes regarding copper, aluminium
and other metals that use and incorporate in their products. Also, the Group and the Company, in respect of its
operations, are exposed to the fluctuations of the prices of natural gas as included in production cost. The risk of
the fluctuation of the metal prices and natural gas is hedged with future contracts.
Cash Flow Hedging
The Group and the Company base both their purchases and sales on stock prices for the price of copper,
aluminum and other metals used and contained in their products and are able to distinctly price customers, but
also to proceed with markets with suppliers, regarding the quantities of metal required for their operation.
Consequently, for each sale of a product or other stock that contains metals, at the time the LME price is agreed
with their customers, they take a long position on the LME for the corresponding quantity contained using
derivatives, and for each order raw material stock with suppliers, at the time the LME price is agreed with the
suppliers, take a short position on the LME for the corresponding quantity using derivatives, where and if these
daily purchases and sales cannot be offset by each other (back-to-back). Thus, the Group and the Company cover
purchases and sales with cash-flow hedging operations, ensuring that the fluctuation of the price of metals in
the international markets will not affect the operating cash flows and consequently the regular, sustainable and
optimal operation of the Group and the Company.
Annual Financial Report of 31 December 2021
Page | 128
In particular, to hedge cash flows related to the Natural Gas market, the Group and the Company conduct
Commodity Forward Start Swaps to hedge the risk of fluctuations in natural gas prices, including natural gas. ,
from market conditions. Also, the Company, from its operations, is exposed to fluctuations in gas prices as a
component of production costs. The risk of fluctuations in metal prices is covered by hedging operations (futures
- on the London Metal Exchange - LME), as well as natural gas. The risk of gas price fluctuations is covered by
cash flow hedging using Commodity Forward Start Swaps derivative contracts traded on the Title Transfer Facility
(TTF). More specific, the Company assumes a long position for predetermined quantities of natural gas that will
be consumed in its future production. Upon the commencement of the hedging transaction, the Group and the
Company shall document the hedging relationship between the hedged item and the hedging instrument in
relation to risk management and the strategy for future gas transactions. The Group and the Company document
the assessment of the effectiveness of the hedge in terms of offsetting changes in the fair value or cash flows of
the hedged items, both at the inception of the hedging relationship and on an ongoing basis.
Macroeconomic environment
Covid 19
The evolvement of the Covid-19 pandemic has had an adverse impact on global economic conditions. ElvalHalcor
and its subsidiaries responded swiftly to the pandemic, prioritising the health and safety of its employees,
suppliers and customers, and social distancing measures were successfully implemented without disrupting
production activity, according to the recommendations of health authorities and international health protocols.
For the additional measures and means of personal protection, according to the recommendation of health
committees, the Group and the Company undertook expenses of Euro 4.2 million (2020: Euro 4.0 million) and
Euro 2.8 million (Euro 2.9 million) respectively, which affected negatively the profitability.
In addition, the slowdown of the world economic outlook is expected to affect negatively a number of companies
operating in different segments. The Group and the Company increased the posting of the “impairment loss on
receivables and contract assets” for the expected credit losses (IFRS 9) following the increase of the risk factors,
hence impacting the financial results negatively, in order to include the new short-term conditions of the global
market. It is noteworthy that the sales of ElvalHalcor are made to companies with long term commercial ties and
presence in the local market, and they do not face any risks deriving from the macroeconomic environment. In
spite of that, the Management constantly evaluates the situation and its possible ramifications in order to secure
that all necessary measures and actions have been taken for the mitigation of any impact to the Group’s and the
Company’s activities.
In spite of the lockdowns in the global economy, the materialization of the investment programmes was
completed with minor delays, and the unhindered operation of the production facilities throughout the
pandemic provided an advantage over many European producers. The availability and the prices of the basic raw
materials follow the international market and are not affected by the domestic situation in any country. The
extensive measures of the lockdowns in many economies reduced temporarily the availability of scrap of copper,
while the traffic of raw materials was disrupted for a short period in certain major shipping ports. ElvalHalcor has
access to multiple sources for raw materials, and acted proactively by increasing the safety stock in critical
materials handling any supply chain disruptions, if any observed.
US anti-dumping investigation
ElvalHalcor participated in the investigation of the US Department of Commerce as a Greek producer of
aluminium sheets and cooperated with the authorities, with continuous transmission of information for the
development of investigations. On 02.03.2021, the US Department of Commerce calculated a final dumping
margin of 0%, for imports from ElvalHalcor.
Following issuance of the final determination by the DoC, the investigation concerning ElvalHalcor’s imports is
terminated without imposition of an antidumping duty and the US International Trade Commission (ITC) will not
make an injury determination with respect to imports from Greece.
Considering the above and the fact that for most of the other participants in the investigations, a dumping margin
has been calculated, and in some cases, a high margin, the Company and the Group reasonably believe that the
decision accommodates the continuation and expansion of the activity in the US market.
Annual Financial Report of 31 December 2021
Page | 129
Disclosures for conflicts in the region of Ukraine
Regarding the developments in Ukraine region, the Group’s sales for 2021 corresponding to 0.9% of its total
turnover to the Russian market and 0.6% to the Ukrainian market, while at company level sales reached to 1%
to the Russian market and 0.6% in the Ukrainian market. Both markets are not significant, and quantities are
easily absorbed by other markets where there is demand for Group’s and Company’s products. It is worth to be
noted that the Group and the Company procure raw materials from the Russian market, mainly primary
aluminum, but this supplier represents 5% -7% of the value of the total purchases and can be replaced by others
without significant impact in the smooth and uninterrupted operation of the Company and the Group. Finally, it
is noted that the consolidated ETEM SYSTEMS LLC, based in Ukraine is a trading company with total assets of 274
thousand euros, turnover of 1,054 thousand euros and net profit after taxes of 30 thousand euros for the closing
year 2021. Therefore and taking into account the size of the consolidated entity, it is reasonably estimated that
they may not affect the size of the Group or the Company.
Capital management
The Groups’ policy is to maintain a strong capital base to ensure investors’, creditors’ and the market’s trust in
the Group and to allow Group activities to expand in the future. The Board of Directors monitors the return on
capital which is defined by the Group as net results divided by total equity save non-convertible preferential
shares and minority interests. The Board of Directors also monitors the level of dividends distributed to holders
of common shares.
The Board of Directors tries to maintain equilibrium between higher returns that would be feasible through
higher borrowing levels and the advantages and security offered by a strong and robust capital structure.
The Group does not have a specific plan for own shares purchase.
There were no changes in the approach adopted by the Group in how capital was managed during the financial
year.
a) Credit risk
The Financial assets subject to credit risk are as follows:
GROUP
COMPANY
2021
2020
2021
2020
€ '000
€ '000
€ '000
€ '000
Trade & Other receivables
303,290
257,354
254,647
234,958
Total
303,290
257,354
254,647
234,958
Less:
Downpayments
(3,521)
(1,597)
(551)
(710)
Tax assets
(29,289)
(27,597)
(21,977)
(20,915)
Other receivables
(3,397)
(4,201)
(2,123)
(2,336)
Total
(36,207)
(33,755)
(24,651)
(23,962)
Financial assets entailing credit risk
267,084
223,599
229,996
210,996
Annual Financial Report of 31 December 2021
Page | 130
The balances included in Receivables according to maturity can be classified as follows:
GROUP
2021
Trade and other
receivables
(Gross)
Impairment loss
Trade and other
receivables
(Net)
ECL
€ '000
Neither past due nor impaired
251.441
(1.433)
250.008
0,6%
Overdue
- Up to 6 months
17.250
(631)
16.619
3,7%
- Over 6 months
7.124
(6.667)
457
93,6%
Total
275.815
(8.731)
267.084
GROUP
2020
Trade and other
receivables
(Gross)
Impairment loss
Trade and other
receivables
(Net)
ECL
€ '000
Neither past due nor impaired
208,882
(1,218)
207,664
0,6%
Overdue
- Up to 6 months
15,002
(367)
14,635
2,4%
- Over 6 months
8,358
(7,057)
1,301
84,4%
Total
232,242
(8,642)
223,599
COMPANY
2021
Trade and other
receivables
(Gross)
Impairment loss
Trade and other
receivables
(Net)
ECL
€ '000
Neither past due nor impaired
225,469
(1,043)
224,426
0,5%
Overdue
- Up to 6 months
6,098
(9,541)
5,557
2,0%
- Over 6 months
4,815
(4,802)
13
98,0%
Total
236,382
(6,386)
229,996
Annual Financial Report of 31 December 2021
Page | 131
COMPANY
2020
Trade and other
receivables
(Gross)
Impairment loss
Trade and other
receivables
(Net)
ECL
€ '000
Neither past due nor impaired
208,644
(832)
207,812
0,4%
Overdue
- Up to 6 months
2,625
(239)
2,386
9,1%
- Over 6 months
5,253
(4,455)
798
84,8%
Total
216,522
(5,526)
210,996
The movement in the account of provision for impairment was as follows:
GROUP
COMPANY
2021
2020
2021
2020
€ '000
€ '000
€ '000
€ '000
Balance as at 1 January
8,642
8,243
5,526
5,414
Impairment loss recognized
598
513
131
112
Amounts written off
(1,692)
(86)
(1,096)
-
Impairment loss reversed
(109)
(28)
-
-
Mergers and absorptions
1,294
-
1,824
-
Effect of movement in exchange rates
(2)
-
-
-
Balance as at 31 December
8,731
8,642
6,386
5,526
The maximum exposure to credit risk for trade and other receivables by geographic region was as follows:
GROUP
COMPANY
2021
2020
2021
2020
€ '000
€ '000
€ '000
€ '000
Greece
19,148
76,689
73,016
84,718
Other EU Member States
165,604
105,407
109,092
105,717
Other European countries
39,572
15,527
26,967
8,691
Asia
14,406
10,561
2,551
2,759
America (North & South)
23,376
10,698
15,536
5,595
Africa
4,510
4,584
2,441
3,412
Oceania
466
133
394
103
Total
267,084
223,599
229,996
210,996
The Group insures the greater part of its receivables in order to be secured in case of failure to collect.
Annual Financial Report of 31 December 2021
Page | 132
b) Liquidity risk
GROUP
€ '000
2021
Liabilities
Carrying
Amount
Up to 1yr
1 to 2 yrs
2 to 5 yrs
Over 5 yrs
Total
Bank loans
259,300
125,452
37,623
82,050
21,597
266,721
Lease liabilities
15,177
5,132
6,939
3,109
983
16,162
Bond issues
603,722
64,921
89,492
217,815
331,522
703,749
Derivatives
6,313
3,108
3,205
-
-
6,313
Contract Iiabilities
9,267
9,267
-
-
-
9,267
Trade and other payables
423,961
409,693
3,174
3,174
7,920
423,961
1,317,739
617,572
140,432
306,147
362,021
1,426,173
GROUP
€ '000
2020
Liabilities
Carrying
Amount
Up to 1yr
1 to 2 yrs
2 to 5 yrs
Over 5 yrs
Total
Bank loans
311,840
147,378
34,212
108,232
29,314
319,137
Lease liabilities
14,472
4,050
3,981
5,542
1,069
14,642
Bond issues
330,537
50,959
212,500
71,401
16,226
351,086
Derivatives
2,182
1,912
270
-
-
2,182
Contract Iiabilities
8,826
8,826
-
-
-
8,826
Trade and other payables
309,906
309,906
-
-
-
309,906
977,762
523,031
250,963
185,175
46,610
1,005,779
COMPANY
€ '000
2021
Liabilities
Carrying
Amount
Up to 1yr
1 to 2 yrs
2 to 5 yrs
Over 5 yrs
Total
Bank loans
117,828
32,324
24,611
46,017
21,597
124,548
Lease liabilities
9,954
3,496
3,990
1,986
841
10,313
Bond issues
586,163
49,692
73,926
193,093
329,881
646,592
Derivatives
5,644
2,439
3,205
-
-
5,644
Contract Iiabilities
4,562
4,562
-
-
-
4,562
Trade and other payables
331,142
316,874
3,174
3,174
7,920
331,142
1,055,294
409,387
108,906
244,270
360,238
1,122,801
COMPANY
€ '000
2020
Liabilities
Carrying
Amount
Up to 1yr
1 to 2 yrs
2 to 5 yrs
Over 5 yrs
Total
Bank loans
191,733
89,232
23,203
59,187
29,314
200,937
Lease liabilities
12,500
3,312
3,492
4,878
897
12,579
Bond issues
317,601
48,019
208,897
63,999
16,226
337,140
Derivatives
1,367
1,097
270
-
-
1,367
Contract Iiabilities
6,427
6,427
-
-
-
6,427
Trade and other payables
269,597
269,597
-
-
-
269,597
799,224
417,683
235,862
128,064
46,438
828,046
c) Exchange rate risk
Annual Financial Report of 31 December 2021
Page | 133
GROUP
2021
€ '000
EUR
USD
GBP
BGN
RON
Other
Trade and other receivables
242,584
39,809
11,864
6,190
1,568
1,276
Cash & cash equivalents
73,952
14,840
481
1,478
56
336
Total assets
316,536
54,649
12,344
7,668
1,624
1,612
Loans and Borrowings
877,432
-
605
160
-
-
Trade and other payables
356,191
57,737
300
9,208
327
198
Contract Iiabilities
7,896
466
-
758
37
110
Total liabilities
1,241,519
58,202
905
10,127
437
236
Net (Assets-Liabilities)
(924,984)
(3,553)
11,439
(2,458)
1,188
1,375
Derivatives for risk hedging (Nominal Value)
-
(22,242)
(4,977)
-
-
-
Total risk
(924,984)
(3,553)
(10,803)
(7,436)
1,188
1,375
GROUP
2020
€ '000
EUR
USD
GBP
BGN
RON
Other
Trade and other receivables
214,604
27,355
12,431
2,959
-
6
Cash & cash equivalents
26,143
6,778
259
382
276
-
Total assets
240,746
34,133
12,690
3,341
276
6
Loans and Borrowings
652,931
-
1,296
2,622
-
-
Trade and other payables
263,128
33,079
286
13,202
12
200
Contract Iiabilities
7,686
1,125
-
-
-
16
Total liabilities
923,744
34,203
1,582
15,825
12
215
Net (Assets-Liabilities)
(682,998)
(71)
11,108
(12,483)
264
(209)
Derivatives for risk hedging (Nominal Value)
-
(5,707)
(6,018)
-
-
-
Total risk
(682,998)
(5,777)
5,090
(12,483)
264
(209)
Annual Financial Report of 31 December 2021
Page | 134
ΕΤΑΙΡΕΙΑ
2021
€ '000
EUR
USD
GBP
BGN
RON
Other
Trade and other receivables
226,121
21,270
7,157
-
-
101
Cash & cash equivalents
48,270
8,899
73
-
-
-
Total assets
230,567
10,854
6,164
-
-
101
Loans and Borrowings
520,538
-
1,296
-
-
-
Trade and other payables
241,028
28,291
206
-
35
8
Contract Iiabilities
6,162
264
-
-
-
-
Total liabilities
767,728
28,556
1,502
-
35
8
Net (Assets-Liabilities)
(537,162)
(17,702)
4,661
-
35
(8)
Derivatives for risk hedging (Nominal Value)
-
-
-
-
-
Total risk
(537,162)
(17,702)
4,661
-
35
(8)
ΕΤΑΙΡΕΙΑ
2020
€ '000
EUR
USD
GBP
BGN
RON
Other
Trade and other receivables
218,928
9,922
6,107
-
-
1
Cash & cash equivalents
11,639
931
57
-
-
-
Total assets
230,567
10,854
6,164
-
-
1
Loans and Borrowings
520,538
-
1,296
-
-
-
Trade and other payables
241,028
28,291
206
-
-
71
Contract Iiabilities
6,162
264
-
-
-
-
Total liabilities
767,728
28,556
1,502
-
-
71
Net (Assets-Liabilities)
(537,162)
(17,702)
4,661
-
-
(70)
Derivatives for risk hedging (Nominal Value)
-
-
-
-
-
-
Total risk
(537,162)
(17,702)
4,661
-
-
(70)
The rates that were applied for the foreign exchange translation were:
Annual Financial Report of 31 December 2021
Page | 135
AVERAGE
AT YEAR END
2021
2020
2021
2020
USD
1,1827
1,1422
1.1326
1,1271
GBP
0,8596
0,8897
0.8403
0,8990
RON
4,9215
4,8383
4.9490
4,8683
TRY
10,5124
8,0547
15.2335
9,1131
BGN is locked with the Euro which is the reporting and operating currency of the Group and the Company with rate
1.9558 and as a result there is no foreign exchange risk.
Sensitivity analysis
A change in the price of Euro against other currencies that the Group trades would have corresponding impact on
the income statement and in equity as follows:
2021
GROUP
Profit or loss
Equity, net of tax
'000
EUR Strengthening
EUR Weakening
EUR Strengthening
EUR Weakening
USD (10% movement)
648
(792)
2,345
(2,866)
GBP (10% movement)
(61)
75
(587)
718
RON (10% movement)
(108)
132
(108)
132
2020
GROUP
Profit or loss
Equity, net of tax
€ '000
EUR Strengthening
EUR Weakening
EUR Strengthening
EUR Weakening
USD (10% movement)
642
(525)
488
(399)
GBP (10% movement)
(566)
463
(430)
352
RON (10% movement)
(29)
24
(22)
18
COMPANY
2021
€ '000
Profit or loss
Equity, net of tax
EUR Strengthening
EUR Weakening
EUR Strengthening
EUR Weakening
USD (10% movement)
1,777
(2,171)
1,777
(2,171)
GBP (10% movement)
(580)
709
(580)
709
COMPANY
2020
€ '000
Profit or loss
Equity, net of tax
EUR Strengthening
EUR Weakening
EUR Strengthening
EUR Weakening
USD (10% movement)
1,609
(1,967)
1,223
(1,495)
GBP (10% movement)
(424)
518
(322)
394
d) Interest rate risk
Annual Financial Report of 31 December 2021
Page | 136
The following financial liabilities related to loans and borrowings and finance leases:
GROUP
COMPANY
2021
2020
2021
2020
Fixed-rate instruments
€ '000
€ '000
€ '000
€ '000
Financial assets
5,746
3,975
5,746
3,975
Financial liabilities
(262,186)
(18,582)
(253,014)
(16,610)
Variable-rate instruments
Financial assets
-
-
3,000
-
Financial liabilities
(616,013)
(638,266)
(460,932)
(640,239)
Sensitivity analysis
The effects of an increase in the interest rates of 25 basis points both in the Income statement and the Equity can
be depicted as follows:
GROUP
COMPANY
2021
2020
2021
2020
0.25% increase
(1,540)
(1,654)
(1,152)
(1,323)
0.25% decrease
1,540
1,654
1,152
1,323
e) Change of Metal prices
The production of aluminium, copper and alloys require significant quantities of raw materials, as a result, the Group and the
Company purchase raw materials of copper, aluminium and zinc for further fabrication. In order to secure the unhindered
operation of the Group and the Company, considering the usual production cycle as well as the availability of raw materials
from parameters that cannot be controlled either by the Group or the Company (indicatively and not exhaustively, the global
balance of supply and demand, implementation of new laws or regulations related to the production and movement of raw
materials etc.), the Group and the Company maintain a safety stock, the amount of which is set by the Management
considering the production process and the overall market conditions, a practice which is followed by almost all the
competitors and market participants and is embedded in the core characteristics of the operation of the production facilities.
For the usual procurement of raw materials and sales the Group and the Company employ cash flow hedge accounting to
fortify their cash flows from the changes in the prices of metals. According to the set hedging policy, the Group and the
Company close positions in the LME (London Metal Exchange) for each purchase or sale of physical inventory conducted with
suppliers and customers respectively. At the closing of the market position the result is charged to the statement of profit or
loss as well as the completion of the sale or purchase of the physical inventories of the products or raw materials, while the
open positions are being measured in the statement of other comprehensive income as each reporting period.
In addition, it is noted that the Group and the Company determine the cost of inventory by applying the annual average
weighted cost method and measure the inventory at each reporting period at the lower between acquisition cost or net
realisable value, including the safety stock. The changes from the valuation of safety stock cause fluctuations in the variable
cost, which however are not source of cash flow risk, considering the steady retention of the said stock. As a result of the
above, a sensitivity analysis of the change of metal prices on the safety stock is not presented.
Annual Financial Report of 31 December 2021
Page | 137
28. Fair value of financial assets
The different levels have been defined as follows:
Level 1: consists of exchange traded derivatives and shares which are based on market prices.
Level 2: consists of OTC derivatives that are based on prices from brokers.
Level 3: Includes unlisted shares. They come from estimates of the Company as there are no observable
market data.
The financial information concerning Level 3 refers to holdings in domestic and foreign companies with a stake of
less than 20%. These holdings which are not quoted and the fair value cannot be reliably measured, they are valued
at cost and are subject to impairment testing (see Note 14).
GROUP
2021
€ '000
Level 1
Level 2
Level 3
Total
Other Investments
-
-
9.978
9,978
Derivative financial assets
6.065
8.060
-
14,125
Derivative financial liabilities
(2.053)
(4.259)
-
(6,313)
2020
Other Investments
-
-
4,301
4,301
Derivative financial assets
4,236
1,305
-
5,541
Derivative financial liabilities
(1,907)
(275)
-
(2,182)
GROUP
2021
€ '000
Level 1
Level 2
Level 3
Total
Other Investments
-
-
12,935
12,935
Derivative financial assets
3,050
7,986
-
11,037
Derivative financial liabilities
(2,053)
(3,591)
-
(5,644)
2020
Other Investments
-
-
2,185
2,185
Derivative financial assets
2,191
1,219
-
3,410
Derivative financial liabilities
(1,306)
(61)
-
(1,367)
The derivatives of level 1 comprise of futures traded in London Metal Exchange LME for which there is an
observable market price for all prompt dates on which the contract is settled. The mark-to-market valuations of the
futures are based on evening evaluations of LME, as well as the counterparties valuations in contracts, which are
LME brokers. The derivatives of level 2 comprise of forward FX contracts. The valuation stems from the counterparty
banks based on a valuation model.
Annual Financial Report of 31 December 2021
VI. NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2021
138
(b) Fair Value in Level 3
The movement of investments classified as Level 3 was as follows:
GROUP
COMPANY
2021
2020
2021
2020
€ '000
€ '000
€ '000
€ '000
Balance as at 1 January
4,300
3,611
2,185
1,682
Additions
5
539
5
532
Disposals
(77)
-
-
-
Fair value adjustment through OCI
-
179
1,995
-
Reclassifications
3
(29)
3
(29)
Balance as at 31 December
4,231
4,300
4,189
2,185
During the fiscal year, there were no reclassifications of financial assets between levels.
The financial assets classified in Level 3 are valuated with the discounted cash flow method. The valuation model
calculates the present value of the net cash flows that the Cash Generating Unit is creating (CGU) based on
assumptions for future profitability, taking into account the expected growth rate of its operatios as well as the
discount rate.
The expected cash flows have been discounted using rates as follows:
Risk-free rate: (-)%
Market risk premium: 5.71%
Expected income tax rate: 22%
Unlevered beta: 0.89
WACC 6,9%
Growth rate (g): 1,6%.
29. Commitments
The contractual obligations are:
GROUP
COMPANY
2021
2020
2021
2020
€ '000
€ '000
€ '000
€ '000
Tangible assets
10,128
3,732
9,477
3,134
Annual Financial Report of 31 December 2021
Page | 139
30. Contingent liabilities / assets
The tax liabilities of the Company and its subsidiaries for certain financial years have not been audited by taxation
authorities and thus are not finalized yet for such years.
The table below presents unaudited tax years of the companies consolidated by ELVALHALCOR SA by applying either
full consolidation or equity method.
On 01.07.2021 the decision with Registration Code Number 2574251 and protocol Nr.73823/01.07.2021 (ΑΔΑ:
6ΞΟ046ΜΤΛΡ-ΞΤΥ) of the Ministry of Development and Investments, General Secretariat of Commerce and
Consumer Protection, was registered in the General Commercial Registry (“G.E.MI.”), by operation of the
aforesaid decision the merger by absorption of “FITCO” by “ELVALHALCOR” was approved, pursuant to the
aforementioned Laws, the draft merger terms of the merging companies dated 19.05.2021, the decisions of the
Board of Directors dated 14.05.2021 of the merging companies, nd the no. 7163/29.06.2021 notarial deed of the
Notary Public Marina G. Karageorgi. The merger by absorption of “FITCO” by “ELVALHALCOR performed
according to the provisions of L. 4601/2019, of L. 4548/2018 and 4172/2013.
Company Country Business
Direct
Participation
Indirect
Participation
Consolidation Method
Unaudited
Fiscal Years
ELVALHALCOR S.A. GREECE Industrial - - - 2016 - 2021
SOFIA MED S.A. (1) BULGARIA Industrial 89,56% 0,00% Consolidation in Full 2015-2021
EPIRUS METALWORKS (1) GREECE Industrial 100,00% 0,00% Consolidation in Full 2019-2021
TECHOR Α.Ε. (1) GREECE Industrial 100,00% 0,00% Consolidation in Full 2016-2021
ELKEME S.A (2) GREECE Metallourgical Research 92,50% 0,00% Equity Method 2010-2021
VIEXAL S.A (2) GREECE Services 26,67% 0,00% Equity Method 2016-2020
VIENER S.A (2) GREECE Energy 41,32% 0,00% Equity Method 2012-2021
ΙΝΤΕRΝΑΤΙΟΝΑL TRADE S.A. (2) ROMANIA Commercial 29,97% 0,00% Equity Method -
TECHOR PIPE SYSTEMS (3) TURKEY Industrial 0,00% 100,00% Consolidation in Full -
HC ISITMA A.S. GREECE Services 50,00% 0,00% Equity Method -
STEELMET S.A (2) GREECE Industrial 29,50% 0,00% Equity Method 2016-2020
SYMETAL S.A (1) GREECE Industrial 100,00% 0,00% Consolidation in Full 2016 - 2021
VEPAL S.A (1) GREECE Industrial 100,00% 0,00% Consolidation in Full 2017-2021
ANOXAL S.A (1) GREECE Industrial 100,00% 0,00% Consolidation in Full 2017-2021
VIOMAL (1) GREECE Industrial 100,00% 0,00% Consolidation in Full 2016-2021
ΒΙΟΜΑΛ Α.Ε (1) GREECE Industrial 75,00% 0,00% Consolidation in Full 2015-2020
ROULOC A.E. (4) SPAIN Commercial 0,00% 100,00% Consolidation in Full 2016-2021
ELVAL COLOUR IBERICA S.A. (4) GERMANY Commercial 0,00% 100,00% Consolidation in Full -
UACJ ELVAL HEAT EXCHANGER MATERIALS GmbH NETHERLANDS Industrial 50,00% 0,00% Equity Method -
NEDZINK B.V. GREECE Industrial 50,00% 0,00% Equity Method -
CABLEL WIRES Α (1) GREECE Industrial 100,00% 0,00% Consolidation in Full 2019-2021
ΕΤΕΜ COMMERCIAL S.A (1) GREECE Industrial 80,00% 0,00% Consolidation in Full 2017-2021
ETEM BG S.A. (5) BULGARIA Commercial 0,00% 73,60% Consolidation in Full 2019-2021
ETEM ALBANIA S.A. (6) ALBANIA Commercial 0,00% 73,60% Consolidation in Full 2011-2021
ETEM SCG DOO (6) SERBIA Commercial 0,00% 73,60% Consolidation in Full 2012-2021
ETEM SYSTEMS LLC (6) UKRAINE Commercial 0,00% 73,60% Consolidation in Full 2005-2021
ETEM SYSTEMS SRL (6) ROMANIA Commercial 0,00% 73,60% Consolidation in Full 2016-2021
ELVIOK S.A (1) GREECE Services 100,00% 0,00% Consolidation in Full 2019-2020
(1) Susbidiary of ELVALHALCOR
(2) Subsidiary of Viohalco SA
(3) Subsidiary of Techor S.A.
(4) Subsidiary of Elval Colour S.A.
Annual Financial Report of 31 December 2021
VI. NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2021
140
31. Related parties
Affiliated parties shall mean all companies and natural persons with whom direct (subsidiaries, associated
companies, joint ventures, collaborating companies, shareholders or management with executive tasks) or indirect
relation (entities controlled by shareholders, employees performing administrative tasks or close relatives of the
latter) is established.
GROUP
COMPANY
€' 000
31.12.2021
31.12.2020
31.12.2021
31.12.2020
Sale of goods
Subsidiaries
-
-
261.634
197.211
Equity accounted investees
452,087
798,705
700.891
566.291
Joint Ventures
77
67
1
67
Parent
-
1
-
-
Other
730,437
90,615
159.682
88.788
1,182,602
889,388
1.122.207
852.357
Sale of services
Subsidiaries
-
-
5,727
6,832
Equity accounted investees
759
1,584
810
1,092
Joint Ventures
121
1
1
1
Other
2,516
1642
897
1,442
3,396
3,227
7,433
9,366
Sale of fixed assets
Subsidiaries
-
-
943
35
Equity accounted investees
-
9,837
-
9,837
Joint Ventures
172
-
172
-
Other
169
217
96
163
341
10,054
1,211
10,034
Purchase of goods
Subsidiaries
-
-
43,809
21,871
Equity accounted investees
16,374
36,298
522
10,082
Joint ventures
35
80
35
80
Other
81,037
16,518
41,011
15,555
97,447
52,896
85,377
47,588
Purchase of services
Subsidiaries
-
-
44,639
37,075
Equity accounted investees
45,830
32,228
26,251
23,470
Parent
169
-
150
0
Other
8,217
5,544
6,593
3,789
54,216
37,772
77,633
64,334
Purchase of fixed assets
Subsidiaries
-
-
356
5,823
Equity accounted investees
4,659
3,142
3,378
2,036
Other
23,060
14,130
19,912
12,467
27,719
17,272
23,646
20,325
The services, sales and purchases of good from continuing activities with related parties are carried out with the established price
list as with third parties. More specifically:
Annual Financial Report of 31 December 2021
Page | 141
End-of-year balances from sale / purchase of goods, services, fixed assets, etc.
GROUP
COMPANY
€' 000
31.12.2021
31.12.2020
31.12.2021
31.12.2020
Receivables from related parties:
Subsidiaries
-
-
76,568
60,231
Equity accounted investees
32,771
68,903
53,786
49,547
Joint Ventures
5,857
-
5,778
-
Parent
87,541
250
36,248
249
Other
1
70,887
-
70,557
126,171
140,041
172,380
180,583
EUR
Liabilities to related parties:
Subsidiaries
-
-
10,151
15,323
Equity accounted investees
9,066
11,757
4,864
8,123
Joint Ventures
269
25
249
25
Parent
10,622
-
5,887
-
Other
259
7,826
55
6,598
20,215
19,608
21,207
30,070
Services towards and from affiliated parties, as well as sales and purchases of goods, are realized in accordance
with the fee schedules, which apply for non-affiliates. The Group and the Company have not recorded any
impairment loss in respect of intercompany balances as there are only minor delays in payment for which interest
is invoiced. For 2021 the amount of interest has been invoiced to related parties by the parent company
ELVALHALCOR amounted to Euro 204 thousand compared to 143 thousand in 2020, while at Group level there
were no corresponding charges for 2021 compared to Euro 55 thousand in 2020. Concerning loan commitments
to related parties, these are presented in specific line in Statement of Financial Position (refer to note 34 for more
information)
Sofia Med SA buys from ELVALHALCOR raw materials and semi-finished products of copper and copper alloys,
depending on its needs, as well as finished products which distributes to the Bulgarian market. In addition,
ELVALHALCOR provides technical, administrative and commercial support services to Sofia Med. Respectively,
ELVALHALCOR buys from Sofia Med raw materials, semi-finished products according to its needs, as well as
finished products which distributes to the Greek market.
ELVALHALCOR purchases aluminium scrap from the production process of Symetal, which is re-used as raw
material (re-casting). ELVALHALCOR, occasionally, sells spare parts and other materials to Symetal and provides
other supportive services. Finally, ElvalHalcor sells final spare parts and other materials to SYMETAL and provide
various services.
ELVALHALCOR S.A. sells final aluminium products to Viomal, which constitute raw material for the latter and
Viomal sells back to ELVALHALCOR the returns from its production process.
Elval Colour S.A. buys final products from ELVALHALCOR, which are used as raw material by the latter and
ELVALHALCOR processes Elval Colour’s materials.
Vepal S.A. processes ELVALHALCOR’s products and delivers semi-finished products. ELVALHALCOR sells raw
materials to Vepal and also provides supporting administrative services to the latter.
Anoxal S.A., also, processes ELVALHALCOR’s raw materials and ELVALHALCOR provides administrative support to
Anoxal. Furthermore, Anoxal purchases from ELVALHALCOR other materials (spare parts and other consumables)
for its production process.
Annual Financial Report of 31 December 2021
Page | 142
Epirus Metalworks purchases raw materials from ELVALHALCOR, proceed with the process and then sales
finished products to ELVALHALCOR. ELVALHALCOR provides administrative services to Epirus Metalworks.
Cenergy Group purchases raw materials from ELVALHALCOR according to their needs. In its turn, it sells copper
scrap to ELVALHALCOR from the products returned during its production process.
Steelmet Group provides ELVALHALCOR with administration and organization services.
International Trade exports ELVALHALCOR’s Group products to various foreign countries with the delivery
provided directly from the production facilities of the Group to many customers, the majority of them does not
represent 10% of total sales according to the credit policy of the Group. ElvalHalcor’s transactions with
INTERNATIONAL TRADE are approved by the Board of Directors and are published to G.E.MI. (ΓΕΜΗ), pursuant
to art. 99-101 of the Law L4548/2018.
Metal Agencies LTD acts as a merchant - central distributor of ELVALHALCOR Group in Great Britain.
TEPROMKC Gmbh trades ELVALHALCOR’s products in the German market.
Steelmet Romania trades ELVALHALCOR’s products in the Romanian market.
Teka Systems S.A. undertakes to carry out certain industrial constructions for ELVALHALCOR and provides
consulting services in IT issues and SAP support and upgrade.
Anamet S.A. provides ELVALHALCOR with considerable quantities of copper and brass scrap.
Viexal SA provides ELVALHALCOR with travelling services.
Viohalco S.A. rents buildings and industrial premises to ELVALHALCOR.
Tepro Metall AG trades (through its subsidiary MKC) ELVALHALCOR products and represents the latter in the
German market.
Genecos, as well as its subsidiary Reynolds Cuivre sell ELVALHALCOR’s products and represent ELVALHALCOR in
the French market.
ETEM Gestamp Aluminium Extrusions purchases from ELVALHALCOR aluminium billets and sells in its turn
aluminium scrap from its production process to ELVALHALCOR.
GESTAMP Etem Automotive Bulgaria sells aluminium scrap from its production process to ELVALHALCOR.
ETEM COMMERCIAL SA rents industrial facilities from ELVALHALCOR, purchases aluminium billets and sells in its
turn aluminium scrap from its production process to ELVALHALCOR.
UACJ ELVAL HEAT EXCHANGER MATERIALS purchases from ELVALHALCOR finished aluminium products and
distributes them to international markets.
Benefits to Key Management Personnel
GROUP
COMPANY
31.12.2021
31.12.2020
31.12.2021
31.12.2020
Fees - benefits to the members of the Board of
Directors and executives
12,442
11,762
5,216
4,975
12,442
11,762
5,216
4,975
32. Auditor’s fees
Regarding year 2021, the fees of our auditor’s PriceWaterhouseCoopers S.A. for the Group and for the Company in
respect of audit of the financial statements of the Company amounted to Euro 213 thousand (2020: Euro 202
thousand), for tax audit amounted to Euro 45 thousand (2020: Euro 42 thousand) and fees for other services reached
Euro 101 thousand (2020: Euro 4 thousand). In Group’s level they amounted to Euro 342 thousand (2020: Euro 312
thousand), for tax audit Euro 68 thousand (2020: Euro 69 thousand) and fees for other services Euro 101 thousand
(2020: Euro 4 thousand).
Annual Financial Report of 31 December 2021
Page | 143
33. ROU
The movement in the right of use of assets for the fiscal year and the respective previous presented below:
GROUP
€ '000
Land
Buildings /
Warehouses
Machinery
Transportation
equipment
Total
Cost
Balance as at 1 January 2020
274
158
17,470
5,119
23,021
Additions
-
1,367
-
1,714
3,081
Terminations
-
-
-
(416)
(416)
Write offs
-
-
-
(6)
(6)
Balance as at 31 December 2020
274
1,525
17,470
6,412
25,681
Accumulated depreciation
Balance as at 1 January 2020
(6)
(51)
(2,374)
(1,317)
(3,747)
Depreciation of the period
(23)
(100)
(828)
(1,507)
(2,548)
Terminations
-
-
-
253
253
Write offs
-
-
-
5
5
Balance as at 31 December 2020
(29)
(151)
(3,202)
(2,565)
(5,947)
Carrying amount as at 31 December 2020
246
1,374
14,268
3,846
19,734
GROUP
€ '000
Land
Buildings /
Warehouses
Machinery
Transportation
equipment
Total
Cost
Balance as at 1 January 2021
274
1,525
17,470
6,412
25,681
Additions
-
56
-
2,019
2,075
Terminations
-
(47)
-
(764)
(811)
Mergers and absorptions
-
3,824
-
614
4,438
Modifications
-
24
-
-
24
Balance as at 31 December 2021
274
5,383
17,470
8,281
31,408
Accumulated depreciation
Balance as at 1 January 2021
(29)
(151)
(3,202)
(2,565)
(5,947)
Depreciation of the period
(23)
(539)
(828)
(1,613)
(3,002)
Terminations
-
49
-
602
650
Mergers and absorptions
-
(736)
-
(351)
(1,086)
Balance as at 31 December 2021
(51)
(1,378)
(4,030)
(3,927)
(9,386)
Carrying amount as at 31 December 2021
223
3,742
13,440
4,354
22,021
Annual Financial Report of 31 December 2021
Page | 144
COMPANY
€ '000
Land
Buildings /
Warehouses
Machinery
Transportation
equipment
Total
Cost
Balance as at 1 January 2020
-
-
17,470
2,882
20,352
Additions
-
1,367
-
958
2,325
Terminations
-
-
-
(234)
(234)
Balance as at 31 December 2020
-
1,367
17,470
3,606
22,442
Accumulated depreciation
Balance as at 1 January 2020
-
-
(2,374)
(686)
(3,060)
Depreciation of the period
-
(42)
(828)
(789)
(1,659)
Terminations
-
-
-
115
115
Balance as at 31 December 2020
-
(42)
(3,202)
(1,360)
(4,604)
Carrying amount as at 31 December 2020
-
1,325
14,268
2,246
17,838
COMPANY
€ '000
Land
Buildings /
Warehouses
Machinery
Transportation
equipment
Total
Cost
Balance as at 1 January 2021
-
1.367
17.470
3.606
22.442
Additions
-
-
-
855
855
Terminations
-
-
-
(354)
(354)
Mergers and absorptions
-
-
-
150
150
Balance as at 31 December 2021
-
1.367
17.470
4.257
23.093
Accumulated depreciation
Balance as at 1 January 2021
-
(42)
(3.202)
(1.360)
(4.604)
Depreciation of the period
-
(52)
(828)
(806)
(1.686)
Terminations
-
-
-
115
115
Mergers and absorptions
(83)
(83)
Balance as at 31 December 2021
-
(94)
(4.030)
(1.981)
(6.105)
Carrying amount as at 31 December 2021
-
1.273
13.440
2.276
16.989
Annual Financial Report of 31 December 2021
Page | 145
Rental fees was recognized in the income statement for fiscal year and the respective prior year presented below:
GROUP
COMPANY
2021
2020
2021
2020
€ '000
€ '000
€ '000
€ '000
Variable rental fees
73
74
36
61
Low value rental fees
80
23
9
4
Short term rental fees
3,474
2,278
1,006
1,613
Gain/loss due to difference between asset/liability on early termination
(7)
2
(61)
6
Other expenses related to leasing contracts
114
80
29
34
3,735
2,457
1,714
1,714
Interest expense related to financial leases amounted for the Group Euro 683 thousand (2020: Euro 707
thousand) and for the Company Euro 517 thousand (2020: Euro 632 thousand).
34. Non-current and current loan receivables
The Company after obtaining the necessary approvals pursuant to articles 99-101 of Law 4548/2018 for the fair
and reasonable of the transaction, provided a loan jointly with Koramic Holding N.V, by 50% corresponding to
their percentage in the participation in affiliated Nedzink B.V., with a nominal value of Euro 11.5 million partially
convertible into equity capital. The loan will be recovered in 2022 and as a result reclassified in current assets.
The loan was recorded at amortized cost. The annual interest rate is 3.6%.
Aon 21.12.2021 the Company signed a credit agreement with the 100% subsidiary Epirus Metalworks, under
which ELVALHALCOR provides credit to EPIRUS METALWORKS, exclusively in cash up to the amount of 3.0
million. The credit agreement provided for a suration of five (5) years and Epirus Metalworks obtain the right to
partial or full repayment. Annual interest rate is based on 6-month EURIBOR plus margin of 3.6%. As a result the
loan has been classified to current assets.
GROUP
COMPANY
2021
2020
2021
2020
Balance as at 1 January 2021
3.975
-
3,975
-
Additions
1.750
3.973
4,750
3,973
Interest income
173
47
173
47
Interest received
(153)
(45)
(153)
(45)
Balance as at 31 January 2021
5.746
3.975
8,746
3,975
35. EBITDA and a-EBITDA
EBITDA: It is the measure of profitability of the entity before taxes, financial, depreciation and amortization. It is
calculated by adjusting the depreciation and amortization to the operating profit as this is reported in the
statement of profit and loss.
Annual Financial Report of 31 December 2021
Page | 146
€ '000
GROUP
COMPANY
2021
2020
2021
2020
Operating profit / (loss)
146,909
59,421
98,554
40,398
Adjustments for:
+ Depreciation of tangible assets
65,667
60,057
44,086
39,632
+ Depreciation of right of use assets
3,003
2,458
1,686
1,659
+ Amortization
1,226
1,024
649
701
+ Depreciation of investment property
100
207
1,215
1,216
- Amortization of Grants
(1,593)
(1,757)
(1,202)
(1,221)
EBITDA
215,312
121,409
144,988
82,179
€ '000
GROUP
COMPANY
2021
2020
2021
2020
EBITDA
215,312
121,409
144,988
82,719
Adjustments for:
+ Loss / - Profit from Metal Lag
(56,135)
9,016
(36,819)
2,672
+ Losses from Fixed assets write-offs or impairments
2,941
1,887
2,797
1,846
- Profit / + Loss from sale of Assets
558
(569)
(138)
(313)
+ Expenses for Covid-19 pandemic
4,159
4,037
2,774
2,941
a - EBITDA
166,385
135,782
113,602
89,325
GROUP
COMPANY
31.12.2021
31.12.2020
31.12.2021
31.12.2020
€ '000
€ '000
€ '000
€ '000
(Α) Value of Metal in Sales
2,225,743
1,460,594
1,385,188
921,455
(B) Value of Metal in Cost of Sales
(2,176,246)
(1,463,182)
(1,361,423)
(916,602)
(C) Result of Hedging Instruments
6,638
(6,428)
13,054
(7,525)
(A+B+C) Metal Result in Gross Profit
56,135
(9,016)
36,819
(2,672)
Regarding the expenses for the treatment of the Covid-19 pandemic, the Group and the Company adjusted
expenses of EUR 4.2 million (2020: EUR 4,0 million) and EUR 2.8 million (2020: EUR 2,9 million) respectively for the
calculation of a-EBITDA. These expenses are directly linked to the pandemic and due to the special circumstances
caused and are not expected to reoccur after it subsides.
a EBITDA: adjusted EBITDA is a measure of the profitability of the entity after adjustments for:
Metal result
Restructuring Costs
Special Idle costs
Impairment of fixed assets
Impairment of Investments
Profit / (Loss) of sales of fixed assets and investments if included in the operational results
Annual Financial Report of 31 December 2021
Page | 147
Other impairments
For the current and the respective previous period the figures were as follows:
ALUMINIUM
31.12.2021
31.12.2020
€ '000
€ '000
Operating profit / (loss)
78,790
37,975
Adjustments for:
+ Depreciation
46,921
42,332
- Amortization of Grants
(1,411)
(1,561)
EBITDA
124,300
78,746
EBITDA
124,300
78,746
Adjustments for:
+ Loss / - Profit from Metal Lag
(20,942)
4,765
+ Losses from Fixed assets write-offs or impairments
2,900
30
- Profit / + Loss from sale of Assets
(114)
425
+ Expenses for Covid-19 pandemic
2,191
2,586
a - EBITDA
108,336
86,552
ALUMINIUM
31.12.2021
31.12.2020
€ '000
€ '000
(Α) Value of Metal in Sales
809,726
532,453
(B) Value of Metal in Cost of Sales
(808,669)
(534,070)
(C) Result of Hedging Instruments
19,885
(3,148)
(A+B+C) Metal Result in Gross Profit
20,942
(4,765)
COPPER
31.12.2021
31.12.2020
€ '000
€ '000
Operating profit / (loss)
68,120
21,447
Adjustments for:
Annual Financial Report of 31 December 2021
Page | 148
+ Depreciation
23,075
21,413
- Amortization of Grants
(183)
(196)
EBITDA
91,012
42,664
EBITDA
42,681
42,681
Adjustments for:
+ Loss / - Profit from Metal Lag
(35,193)
4,251
+ Losses from Fixed assets write-offs or impairments
40
1,858
- Profit / + Loss from sale of Assets
672
(994)
+ Expenses for Covid-19 pandemic
1,968
1,452
a - EBITDA
58,499
49,231
COPPER
31.12.2021
31.12.2020
€ '000
€ '000
(Α) Value of Metal in Sales
1,416,018
928,141
(B) Value of Metal in Cost of Sales
(1,367,578)
(929,112)
(C) Result of Hedging Instruments
(13,247)
(3,280)
(A+B+C) Metal Result in Gross Profit
35,193
(4,251)
36. Effect in the Profit and Loss from distribution in kind
On 09.04.2021, ELVALHALCOR’s Extraordinary General Meeting decided the distribution of shares of the
listed in the Brussels and the Athens Stock Exchanges, Cenery Holdings S.A., to its shareholders as distribution
of dividend in kind of prior year profits. Pursuant to article 18 par. 1 of L.4548/2018, Cenergy Holdings’s shares
were valuated with the weighted average of the traded price in the markets for the six months ending on the
last before the General Meeting dated 09.04.2021, i.e. 08.04.2021, when was formed to Euro 1.7814836029
per share. At the distribution the book value of the participation in Cenergy Holdings, was Euro 52.6 million
at Company level and Euro 63.1 million at Consolidated level. The difference between the book value and the
valuation of the shares which stood at Euro 85.2 million as a result of the product of the weighted average
price and the shares distributed, was included in the results of the period in a separate reporting line “Profit
/ (Loss) from distribution in kind”.
The aforementioned treatment is done according to the provisions set forth in IAS 8, where it is provided that
in the absence of an IFRS that specifically applies to a transaction, other event or condition, management can
use its judgement in developing and applying an accounting policy that results in information that is: (a)
relevant to the economic decision-making needs of users; and (b) reliable, in that the financial statements:
(i) represent faithfully the financial position, financial performance and cash flows of the entity; (ii) reflect the
economic substance of transactions, other events and conditions, and not merely the legal form; (iii) are
neutral, i.e. free from bias; (iv) are prudent; and (v) are complete in all material respects. In making the
judgement described in IAS 8:10, management can refer to, and consider the applicability of, the following
sources in descending order: (a) the requirements in IFRSs dealing with similar and related issues; and (b) the
definitions, recognition criteria and measurement concepts for assets, liabilities, income and expenses in the
Conceptual Framework for Financial Reporting. In making the judgement described in IAS 8:10, management
also considered the most recent pronouncements of other standard-setting bodies that use a similar
conceptual framework to develop accounting standards, such as the “IFRIC 17 Distribution of Non-Cash Assets
to Owners”, and the “ASC 845 US GAAP” - “Non-monetary transactions”.
Annual Financial Report of 31 December 2021
Page | 149
According to the accounting treatment, which was followed, the account “Results carried forward” is debited
with the amount(s) as decided by the Shareholders’ General Meeting and in application of l.4548/2018, to a
respective credit of a distribution liability. On the date of the distribution, the Company credits the respective
asset which is distributed with the value of “book value”, which is in accordance with its set policies as at that
reporting date, to a credit of a P&L account “Profit/(Loss) from distribution in kind”. Upon completion of the
distribution, debits the liability to a respective credit of the P&L account “Profit/(Loss) from distribution in
kind”. The aforementioned accounting treatment, presents the transaction fairly and accurately.
37. Effect from implementation of IAS 19
The International Financial Reporting Interpretations Committee (IFRIC) decision on Attributing Benefit to
Periods of Service under a defined benefit plan, in accordance with International Accounting Standard (IAS)
19 "Employee Benefits". The International Financial Reporting Interpretations Committee issued the final
agenda decision in May 2021, under the title "Attributing Benefits to Periods of Service" (IAS 19), which
includes explanatory material regarding the way of distribution of benefits in periods of service following a
specific defined benefit plan proportionate to that defined in Article 8 of Law 3198/1955 regarding provision
of compensation due to retirement (the "Labor Law Defined Benefit Plan").
The aforementioned decision differentiates the way in which the basic principles and regulations of IAS 19
have been applied in Greece in the previous years, and therefore, according to what is defined in the “IASB
Due Process Handbook (par 8.6)”, entities that prepare their financial statements in accordance with IFRS are
required to amend their Accounting Policy accordingly.
The Group and the Company applied the IAS 19 provisions as defined under Article 8, Law 3198/1955, Law
2112/1920, and as amended by Law 4093/2012 in the period from initial hiring until the employee retires.
The application of said final Decision has been accounted as a change in accounting policy by applying the
amendment retrospectively form the beginning of the comparative period pursuant to paragraphs 19-22 of
IAS 8.
Below are set forth the restated financial statements. The figures which were not affected by the provisions
of the IAS 19 implementation are not included. As a result, the totals and subtotals as presented cannot be
recalculated based on what is presented below.
GROUP
COMPANY
Statement of Financial Position
2020
IAS 19
Effect
2020
Restated
2020
IAS 19
Effect
2020
Restated
ASSETS
€ '000
€ '000
€ '000
€ '000
Total Assets
1,858,322
1,858,322
1,612,430
1,612,429
Annual Financial Report of 31 December 2021
Page | 150
EQUITY
Equity attributable to shareholders’
Profit / (loss) carried forward
241,771
6,246
248,017
204,078
4,400
208,478
Total Equity attributable to shareholders’
763,935
6,246
770,182
734,497
738,898
Non-Controlling Interest
14,352
14,352
-
-
Total Equity
778,287
6,246
784,534
734,497
738,898
LIABILITIES
Non-current liabilities
Deferred Tax Liabilities
55,448
1,973
57,421
46,131
1,390
47,521
Employee benefits
19,395
(8,219)
11,176
13,691
(5,789)
7,902
555,703
(6,246)
549,456
461,502
(4,400)
457,102
Total Liabilities
1,080,034
(6,246)
1,073,787
877,933
(4,400)
873,532
Total Equity and Liabilities
1,858,322
1,858,321
1,612,430
1,612,430
Annual Financial Report of 31 December 2021
Page | 151
GROUP
COMPANY
Statement of Other
Comprehensive income
2020
IAS 19
Effect
2020
Restated
2020
IAS 19
Effect
2020
Restated
€ '000
€ '000
€ '000
€ '000
Κέρδος / (ζημία) περιόδου από
συνεχιζόμενες δραστηριότητες
29,507
(141)
29,366
17,110
(156)
16,954
Items that will never be reclassified to
profit or loss
Remeasurements of defined benefit
liability
(1,261)
837
(424)
(805)
568
(237)
Equity investments in FVOCI - net change
in fair value
178
-
178
-
-
Related tax
249
(200)
49
193
(136)
57
Total
(834)
637
(197)
(612)
432
(180)
Items that are or may be reclassified to
profit or loss
Total
1,793
1,793
1,829
1,829
-
-
Other Comprehensive income / (expense)
after tax
959
638
1,597
1,217
432
1,649
-
-
Total Comprehensive income / (expense)
after tax
30,466
496
30,962
18,327
275
18,602
GROUP
COMPANY
Income Statement
2020
IAS 19
Effect
2020
Restated
2020
IAS 19
Effect
2020
Restated
€ '000
€ '000
€ '000
€ '000
Revenue
2,028,588
2,028,588
1,405,660
1,405,660
Cost of Sales
(1,893,640)
(186)
(1,893,826)
(1,318,866)
(206)
(1,319,072)
Gross profit
134,948
(186)
134,762
86,794
(206)
86,588
Other income
10,785
10,785
10,690
10,690
Selling and Distribution expenses
(21,430)
(21,430)
(11,772)
(11,772)
Administrative expenses
(54,306)
(54,306)
(37,954)
(37,954)
Impairment loss on receivables and
contract assets
(485)
(485)
(112)
(112)
Other expenses
(9,905)
(9,904)
(7,248)
(7,248)
Operating Profit / (Loss) (ΕΒΙΤ)
59,607
(186)
59,421
40,398
(206)
40,192
Finance income
288
288
400
400
Finance Costs
(25,506)
(25,506)
(19,414)
(19,414)
Dividends
-
-
1,208
1,208
Net Finance income / (cost)
(25,218)
(0)
(25,218)
(17,806)
(0)
(17,806)
Share of profit / (loss) of equity-
accounted investees, net of tax
4,580
4,580
-
-
Profit / (Loss) before income tax
38,969
(186)
38,783
22,592
(206)
22,386
Income tax expense
(9,462)
45
(9,417)
(5,482)
50
(5,432)
Profit / (Loss) for the year
29,507
(141)
29,366
17,110
(156)
16,954
Annual Financial Report of 31 December 2021
Page | 152
GROUP
COMPANY
Cost of Employee
benefits
2020
IAS 19
Effect
2020
Restated
2020
IAS 19
Effect
2020
Restated
€ '000
€ '000
€ '000
€ '000
Employee remuneration &
expenses
87,229
87,229
50,687
50,687
Social security expenses
21,242
21,242
12,637
12,637
Defined benefit plan expenses
1,794
185
1,979
736
206
942
Other employee benefits
10,076
10,076
7,249
7,249
Total
120,341
185
120,526
71,308
206
71,515
GROUP
COMPANY
Expense by Nature
2020
IAS 19
Effect
2020
Restated
2020
IAS 19
Effect
2020
Restated
€ '000
€ '000
€ '000
€ '000
Employee benefits
120,341
185
120,526
71,308
206
71,515
Total
1,969,377
185
1,969,561
1,368,592
206
1,368,799
In conclusion, the movement in the Defined Employee Benefits Provision due to Retirement as published and
as restated is as follows:
GROUP COMPANY
2020
IAS 19
Effect
2020
Restated
2020
IAS 19
Effect
2020
Restated
€ '000 € '000 € '000 € '000
Balance as at 1st of January 17,929 (7,568) 10,361 12,776 (5,429) 7,347
Amounts recognized in profit or loss
Current service cost
616 198 814 324 219 543
Pas t service credit
89 (66) 23 23 (10) 13
Settlement/curtailment/termination loss
956 118 1,074 293 45 338
Interest cost/income (-)
133 (65) 68 95 (47) 48
Total P&L Charge
1,794 185 1,979 735 207 942
Amounts recognized in OCI
Remeasurement loss/gain (-):
-Actuarial loss/gain (-) arising from:
Demographic assumptions
130 (226) (96) - -
Financial assumptions
992 (615) 377 629 (468) 161
Experience adjustments
139 4 143 175 (99) 76
Total amount recognized in OCI
1,261 (837) 424 804 (567) 237
Other
Benefits paid
(1,589) (1,589) (625) (625)
(1,589) (1,589) (625) (625)
Balance as at 31st December 19,395 (8,219) 11,176 13,690 (5,788) 7,902
Annual Financial Report of 31 December 2021
Page | 153
38. Subsequent events
1. On 13.01.2022 ELVALHALCOR participated in the share capital increase of the joint venture Nedzink BV,
with Euro 1.5 million, maintaining its share to 50%. On 28.02.2022, the amount of Euro 1.25 million from
the loan provided to Nedzink BV, was converted to capital.
2. In regards to the developing events in Ukraine, the Group during 2021 had a 0.9% of the Turnover directed
to Russia and 0,6% directed to Ukraine, while at company level the sales stood at 1% for the market of
Russia and 0.6% for the Ukrainian market. Both markets are not significant in size and the respective
quantities can be easily be replaced by other markets where there is demand for the products of the
Group and the Company. It is worth noting that he Group and the Company purchase raw materials from
the Russian market, mostly primary aluminium, but the specific vendor accounts for the 5%-7% of the
required materials and can be easily be replaced by others without any repercussions to the orderly and
unhindered operation of the Company and the Group. Finally, it is noted that the entity ΕΤΕΜ SYSTEMS
LLC, based in Ukraine, is as commercial company with total assets amounting to Euro 274 thousand,
turnover of Euro 1,054 thousand and net profit after tax of Euro 30 thousand for the year 2021. As a
consequence, and considering the financial figures of the said entity, it is reasonably estimated that the
aforementioned financial figures cannot affect the consolidated figures of the Group or the Company,
while the said entity can restart operations swiftly after the turbulence ends.
Annual Financial Report of 31 December 2021
Page | 154
Information under article 10 of Law 3401/2005
No
DESCRIPTION
WEBSITE ADDRESS
WEBSITE MAP
1.
Annual Financial Report 2021
http://www.elvalhalcor.com/el/investor-
relations/reports-presentations/financial-
statements/
Home Page > Investor relations > Reports and
Presentations > Financial Statements
2.
Interim Financial Statements H1 2021
http://www.elvalhalcor.com/el/investor-
relations/reports-presentations/financial-
statements/
Home Page > Investor relations > Reports and
Presentations > Financial Statements
3.
Press releases during 2021
http://www.elvalhalcor.com/el/investor-
relations/regulatory-news/
Home Page > Investor relations > Announcements
Publications > Press releases
4.
Announcements to the Stock Exchange during
2021
http://www.elvalhalcor.com/el/investor-
relations/regulatory-news/
Home Page > Investor relations > Announcements
Publications > Announcements
Annual Financial Report of 31 December 2021
VI. NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2021
155
Report on the Disposal of Funds Raised from the issuance of a Common Bond Loan amounting to
Euro 250,000,000 for the period from 17.11.2021 until 31.12.2021
Pursuant to the provisions of paragraph 4.1.2 of the Athens Stock Exchange Regulation, the decision
number 25/17.07.2008 & 6.12.2017 of the Board of Directors of the Athens Stock Exchange and the
decision number 8/754/14.04.2016 of Board of Directors of the Hellenic Capital Market Commission,
it is announced that, from the issuance of a Common Bond Loan amounting to €250,000,000, of a term
of seven (7) years, divided into 250,000 dematerialised, common, bearer bonds with a nominal value
of €1,000 each and an annual interest rate of 2.45%, carried out in accordance with the decision of
5.11.2021 of the Extraordinary General Meeting of the shareholders of ELVALHALCOR HELLENIC
COPPER AND ALUMINUM INDUSTRY SOCIETE ANONYME (Company), the decision of the Board of
Directors of the Company (“Common Bond Loan”) and the decision No. 3/935/8.11.2021 of the Board
of Directors of the Hellenic Capital Market Commission for the Approval of the content of the
prospectus of the company "ELVALHALCOR Hellenic Copper and Aluminum Industry Societe Anonyme"
regarding the public offer and the introduction for negotiation of its dematerialised, common, bearer
bonds with the issuance of a common bond loan(Prospectus”), a total capital of €250,000,000 was
raised. The expenses of issuance of the Common Bond Loan, initially estimated according to the
Prospectus (p. 18, under Section D, D2) in the amount of up to approximately €6 million, eventually
amounted to €3,233.7 thousand and reduced respectively the total funds raised.
The issuance of the Common Bond Loan was fully covered and the certification of the payment of the
raised funds was made by the Board of Directors of the Company on 16.11.2021. It is noted that the
issued 250,000 common bearer bonds were listed for trading in the Fixed Income Securities Category
of the Regulated Market of the Athens Stock Exchange on 17.11.2021.
According to what is stated in the relevant Prospectus, it is announced that part of the raised funds
was allocated from 17.11.2021 until 31.12.2021 as follows:
Nr.
Use of Raised Funds
Raised Funds
(Amounts in
€Mill.)
Allocated Funds
until 31.12.2021
inclusive
(Amounts in
€Mill.)
Unallocated
funds on
31.12.2021
(Amounts in
€Mill.)
1
New investments in real estate for
expansion of activities
30,0
-
30,0
2
Covering working capital needs
60,0
59,8
0,2
3
Reduction of Short-Term Borrowing
154,0
154,0
-
Total
244,0
213,8
30,2
4a
Plus: Issuance expenses
3,2
3,2
-
4b
Plus: Difference between budgeted
and incurred Expenditure Expenses
2,8
0
2,8
Grand Total
250,0
217,0
33,0
1) Regarding the use Nr. 1 of the above table, no part of the amount of €30 million was allocated
until 31.12.2021. According to the Prospectus (p. 18, under Section D, D2) an amount of €30 will be
allocated until 30.06.2022 for the payment of a consideration (including the relevant expenses and
taxes) for the purchase of land lot and storage space in Inofyta. The properties will be used, in the long
term, for storage and distribution of the Groups products. If the above transaction is not completed,
the Company will seek real estate, adjacent to the industrial properties of the Company or its
subsidiaries in the area of Inofyta that serve the business needs of the Group and in case it is not
possible to find the above properties until 31.10.2022 or the amount allocated is less than €30 million,
the Company will allocate until 31.12.2022 any unallocated amount to cover working capital needs.
Annual Financial Report of 31 December 2021
Page | 156
2) Regarding the use Nr. 2 of the above table, from the amount of €60 million, an amount of €59.8
million was allocated until 31.12.2021 in payments of suppliers for the supply of raw materials of the
Company.
3) Regarding the use Nr. 3 of the above table, the amount of €154 million was allocated until
31.12.2021 as follows:
i) an amount of €43 million to “EUROBANK Bank SA” for the repayment of nr. 036/13/28.8.1991,
1712/1/14.12.2010, 37/12/28.8.1991, 570-23.1.1997 framework contracts, open (mutual)
accounts (for more information see section 3.12.1 “Loan Agreements” of the Prospectus),
ii) an amount of €56 million to “ALPHA Bank S.A.” for the repayment of nr. 13183/7.2.1997 and
25573101/28.7.2011 framework contracts, open (mutual) accounts (for more information see
section 3.12.1 “Loan Agreements” of the Prospectus) and
iii) an amount of €55 million to the National Bank of Greece S.A.” for the repayment of nr.
0400107000/1003/11.3.1988, 9747084420/1.6.2011 and 0400071250/8.11.1977 framework
contracts, open (mutual) accounts (for more information see section 3.12.1 Loan Agreements”
of the Prospectus).
4) Regarding the unallocated issuance expenses Nr. 4b of the above table, amounting to €2.8
million, their allocation, in terms of use, will be determined by a decision of the Board of Directors of
the Company.
The allocation of funds during the above period from 17.11.2021 until 31.12.2021, per investment/use
category Nr. 1 to 4 of the above table refers to the cash disbursement and not the accounting of the
expense, according to the provisions of nr. 25/17.07.2008 & 6.12.2017 decision of the Board of
Directors of the Athens Stock Exchange.
It is clarified that the temporarily unallocated funds are deposited in the Company’s interest-bearing
bank account.
Athens, March 15
th
, 2022
The Vice-President of the
BoD
The General Manager of
the Aluminum Segment
and BoD member
The General Manager of
the Copper Segment and
BoD member
The Director appointed by
the BoD
DIMITRIOS
KYRIAKOPOULOS
LAMPROS VAROUCHAS
PANAGIOTIS LOLOS
SPYRIDON KOKΚOLIS
ID Card No. AK 695653
ID Card No. AB 535203
ID Card No. ΑΗ 131173
ID Card No. ΑΝ 659640
Reg.Nr. A’ Class 20872
213800EYWS2GY56AWP422021-12-31213800EYWS2GY56AWP422020-12-31213800EYWS2GY56AWP422021-12-31ifrs-full:SeparateMember213800EYWS2GY56AWP422020-12-31ifrs-full:SeparateMember213800EYWS2GY56AWP422021-01-012021-12-31213800EYWS2GY56AWP422020-01-012020-12-31213800EYWS2GY56AWP422021-01-012021-12-31ifrs-full:SeparateMember213800EYWS2GY56AWP422020-01-012020-12-31ifrs-full:SeparateMember213800EYWS2GY56AWP422019-12-31ifrs-full:IssuedCapitalMemberifrs-full:PreviouslyStatedMember213800EYWS2GY56AWP422019-12-31ifrs-full:IssuedCapitalMemberifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyRequiredByIFRSsMemberΕΛΒ:Ias19Member213800EYWS2GY56AWP422019-12-31ifrs-full:IssuedCapitalMember213800EYWS2GY56AWP422020-01-012020-12-31ifrs-full:IssuedCapitalMember213800EYWS2GY56AWP422020-12-31ifrs-full:IssuedCapitalMember213800EYWS2GY56AWP422019-12-31ifrs-full:PreviouslyStatedMemberifrs-full:SharePremiumMember213800EYWS2GY56AWP422019-12-31ifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyRequiredByIFRSsMemberΕΛΒ:Ias19Memberifrs-full:SharePremiumMember213800EYWS2GY56AWP422019-12-31ifrs-full:SharePremiumMember213800EYWS2GY56AWP422020-01-012020-12-31ifrs-full:SharePremiumMember213800EYWS2GY56AWP422020-12-31ifrs-full:SharePremiumMember213800EYWS2GY56AWP422019-12-31ifrs-full:PreviouslyStatedMemberifrs-full:MergerReserveMember213800EYWS2GY56AWP422019-12-31ifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyRequiredByIFRSsMemberΕΛΒ:Ias19Memberifrs-full:MergerReserveMember213800EYWS2GY56AWP422019-12-31ifrs-full:MergerReserveMember213800EYWS2GY56AWP422020-01-012020-12-31ifrs-full:MergerReserveMember213800EYWS2GY56AWP422020-12-31ifrs-full:MergerReserveMember213800EYWS2GY56AWP422019-12-31ifrs-full:PreviouslyStatedMemberifrs-full:MiscellaneousOtherReservesMember213800EYWS2GY56AWP422019-12-31ifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyRequiredByIFRSsMemberΕΛΒ:Ias19Memberifrs-full:MiscellaneousOtherReservesMember213800EYWS2GY56AWP422019-12-31ifrs-full:MiscellaneousOtherReservesMember213800EYWS2GY56AWP422020-01-012020-12-31ifrs-full:MiscellaneousOtherReservesMember213800EYWS2GY56AWP422020-12-31ifrs-full:MiscellaneousOtherReservesMember213800EYWS2GY56AWP422019-12-31ifrs-full:PreviouslyStatedMemberifrs-full:RetainedEarningsMember213800EYWS2GY56AWP422019-12-31ifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyRequiredByIFRSsMemberΕΛΒ:Ias19Memberifrs-full:RetainedEarningsMember213800EYWS2GY56AWP422019-12-31ifrs-full:RetainedEarningsMember213800EYWS2GY56AWP422020-01-012020-12-31ifrs-full:RetainedEarningsMember213800EYWS2GY56AWP422020-12-31ifrs-full:RetainedEarningsMember213800EYWS2GY56AWP422019-12-31ifrs-full:PreviouslyStatedMemberifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800EYWS2GY56AWP422019-12-31ifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyRequiredByIFRSsMemberΕΛΒ:Ias19Memberifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800EYWS2GY56AWP422019-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800EYWS2GY56AWP422020-01-012020-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800EYWS2GY56AWP422020-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800EYWS2GY56AWP422019-12-31ifrs-full:PreviouslyStatedMemberifrs-full:EquityAttributableToOwnersOfParentMember213800EYWS2GY56AWP422019-12-31ifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyRequiredByIFRSsMemberΕΛΒ:Ias19Memberifrs-full:EquityAttributableToOwnersOfParentMember213800EYWS2GY56AWP422019-12-31ifrs-full:EquityAttributableToOwnersOfParentMember213800EYWS2GY56AWP422020-01-012020-12-31ifrs-full:EquityAttributableToOwnersOfParentMember213800EYWS2GY56AWP422020-12-31ifrs-full:EquityAttributableToOwnersOfParentMember213800EYWS2GY56AWP422019-12-31ifrs-full:PreviouslyStatedMemberifrs-full:NoncontrollingInterestsMember213800EYWS2GY56AWP422019-12-31ifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyRequiredByIFRSsMemberΕΛΒ:Ias19Memberifrs-full:NoncontrollingInterestsMember213800EYWS2GY56AWP422019-12-31ifrs-full:NoncontrollingInterestsMember213800EYWS2GY56AWP422020-01-012020-12-31ifrs-full:NoncontrollingInterestsMember213800EYWS2GY56AWP422020-12-31ifrs-full:NoncontrollingInterestsMember213800EYWS2GY56AWP422019-12-31ifrs-full:PreviouslyStatedMember213800EYWS2GY56AWP422019-12-31ifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyRequiredByIFRSsMemberΕΛΒ:Ias19Member213800EYWS2GY56AWP422019-12-31213800EYWS2GY56AWP422021-01-012021-12-31ifrs-full:IssuedCapitalMember213800EYWS2GY56AWP422021-12-31ifrs-full:IssuedCapitalMember213800EYWS2GY56AWP422021-01-012021-12-31ifrs-full:SharePremiumMember213800EYWS2GY56AWP422021-12-31ifrs-full:SharePremiumMember213800EYWS2GY56AWP422021-01-012021-12-31ifrs-full:MergerReserveMember213800EYWS2GY56AWP422021-12-31ifrs-full:MergerReserveMember213800EYWS2GY56AWP422021-01-012021-12-31ifrs-full:MiscellaneousOtherReservesMember213800EYWS2GY56AWP422021-12-31ifrs-full:MiscellaneousOtherReservesMember213800EYWS2GY56AWP422021-01-012021-12-31ifrs-full:RetainedEarningsMember213800EYWS2GY56AWP422021-12-31ifrs-full:RetainedEarningsMember213800EYWS2GY56AWP422021-01-012021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800EYWS2GY56AWP422021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember213800EYWS2GY56AWP422021-01-012021-12-31ifrs-full:EquityAttributableToOwnersOfParentMember213800EYWS2GY56AWP422021-12-31ifrs-full:EquityAttributableToOwnersOfParentMember213800EYWS2GY56AWP422021-01-012021-12-31ifrs-full:NoncontrollingInterestsMember213800EYWS2GY56AWP422021-12-31ifrs-full:NoncontrollingInterestsMember213800EYWS2GY56AWP422019-12-31ifrs-full:IssuedCapitalMemberifrs-full:SeparateMemberifrs-full:PreviouslyStatedMember213800EYWS2GY56AWP422019-12-31ifrs-full:IssuedCapitalMemberifrs-full:SeparateMemberifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyRequiredByIFRSsMemberΕΛΒ:Ias19Member213800EYWS2GY56AWP422019-12-31ifrs-full:IssuedCapitalMemberifrs-full:SeparateMember213800EYWS2GY56AWP422020-01-012020-12-31ifrs-full:IssuedCapitalMemberifrs-full:SeparateMember213800EYWS2GY56AWP422020-12-31ifrs-full:IssuedCapitalMemberifrs-full:SeparateMember213800EYWS2GY56AWP422019-12-31ifrs-full:SeparateMemberifrs-full:PreviouslyStatedMemberifrs-full:SharePremiumMember213800EYWS2GY56AWP422019-12-31ifrs-full:SeparateMemberifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyRequiredByIFRSsMemberΕΛΒ:Ias19Memberifrs-full:SharePremiumMember213800EYWS2GY56AWP422019-12-31ifrs-full:SeparateMemberifrs-full:SharePremiumMember213800EYWS2GY56AWP422020-01-012020-12-31ifrs-full:SeparateMemberifrs-full:SharePremiumMember213800EYWS2GY56AWP422020-12-31ifrs-full:SeparateMemberifrs-full:SharePremiumMember213800EYWS2GY56AWP422019-12-31ifrs-full:SeparateMemberifrs-full:PreviouslyStatedMemberifrs-full:MergerReserveMember213800EYWS2GY56AWP422019-12-31ifrs-full:SeparateMemberifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyRequiredByIFRSsMemberΕΛΒ:Ias19Memberifrs-full:MergerReserveMember213800EYWS2GY56AWP422019-12-31ifrs-full:SeparateMemberifrs-full:MergerReserveMember213800EYWS2GY56AWP422020-01-012020-12-31ifrs-full:SeparateMemberifrs-full:MergerReserveMember213800EYWS2GY56AWP422020-12-31ifrs-full:SeparateMemberifrs-full:MergerReserveMember213800EYWS2GY56AWP422019-12-31ifrs-full:SeparateMemberifrs-full:PreviouslyStatedMemberifrs-full:MiscellaneousOtherReservesMember213800EYWS2GY56AWP422019-12-31ifrs-full:SeparateMemberifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyRequiredByIFRSsMemberΕΛΒ:Ias19Memberifrs-full:MiscellaneousOtherReservesMember213800EYWS2GY56AWP422019-12-31ifrs-full:SeparateMemberifrs-full:MiscellaneousOtherReservesMember213800EYWS2GY56AWP422020-01-012020-12-31ifrs-full:SeparateMemberifrs-full:MiscellaneousOtherReservesMember213800EYWS2GY56AWP422020-12-31ifrs-full:SeparateMemberifrs-full:MiscellaneousOtherReservesMember213800EYWS2GY56AWP422019-12-31ifrs-full:SeparateMemberifrs-full:PreviouslyStatedMemberifrs-full:RetainedEarningsMember213800EYWS2GY56AWP422019-12-31ifrs-full:SeparateMemberifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyRequiredByIFRSsMemberΕΛΒ:Ias19Memberifrs-full:RetainedEarningsMember213800EYWS2GY56AWP422019-12-31ifrs-full:SeparateMemberifrs-full:RetainedEarningsMember213800EYWS2GY56AWP422020-01-012020-12-31ifrs-full:SeparateMemberifrs-full:RetainedEarningsMember213800EYWS2GY56AWP422020-12-31ifrs-full:SeparateMemberifrs-full:RetainedEarningsMember213800EYWS2GY56AWP422019-12-31ifrs-full:SeparateMemberifrs-full:PreviouslyStatedMember213800EYWS2GY56AWP422019-12-31ifrs-full:SeparateMemberifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyRequiredByIFRSsMemberΕΛΒ:Ias19Member213800EYWS2GY56AWP422019-12-31ifrs-full:SeparateMember213800EYWS2GY56AWP422021-01-012021-12-31ifrs-full:IssuedCapitalMemberifrs-full:SeparateMember213800EYWS2GY56AWP422021-12-31ifrs-full:IssuedCapitalMemberifrs-full:SeparateMember213800EYWS2GY56AWP422021-01-012021-12-31ifrs-full:SeparateMemberifrs-full:SharePremiumMember213800EYWS2GY56AWP422021-12-31ifrs-full:SeparateMemberifrs-full:SharePremiumMember213800EYWS2GY56AWP422021-01-012021-12-31ifrs-full:SeparateMemberifrs-full:MergerReserveMember213800EYWS2GY56AWP422021-12-31ifrs-full:SeparateMemberifrs-full:MergerReserveMember213800EYWS2GY56AWP422021-01-012021-12-31ifrs-full:SeparateMemberifrs-full:MiscellaneousOtherReservesMember213800EYWS2GY56AWP422021-12-31ifrs-full:SeparateMemberifrs-full:MiscellaneousOtherReservesMember213800EYWS2GY56AWP422021-01-012021-12-31ifrs-full:SeparateMemberifrs-full:RetainedEarningsMember213800EYWS2GY56AWP422021-12-31ifrs-full:SeparateMemberifrs-full:RetainedEarningsMemberiso4217:EURiso4217:EURxbrli:shares